Beurs gesloten -
TEL AVIV STOCK EXCHANGE
13:24:10 25-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
36.510
ILa
|
-1,08%
|
|
+0,91%
|
+22,03%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.735
|
4.977
|
3.287
|
3.690
|
4.656
|
3.181
|
Bedrijfswaarde
1 |
7.953
|
8.551
|
7.097
|
7.149
|
10.016
|
8.070
|
K/w-verhouding
|
14,3
x
|
-18,9
x
|
-9,41
x
|
16,9
x
|
16,2
x
|
-685
x
|
Dividendrendement
|
4,88%
|
1,21%
|
-
|
-
|
-
|
4,71%
|
Marktkapitalisatie/omzet
|
0,41
x
|
0,39
x
|
0,41
x
|
0,32
x
|
0,33
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,56
x
|
0,67
x
|
0,89
x
|
0,62
x
|
0,71
x
|
0,61
x
|
Bedrijfswaarde/EBITDA
|
7,2
x
|
10,2
x
|
17,6
x
|
9,19
x
|
9,69
x
|
10,6
x
|
Bedrijfswaarde/FCF
|
13,8
x
|
46,1
x
|
20,4
x
|
9,96
x
|
-4,81
x
|
3,62
x
|
FCF Yield
|
7,24%
|
2,17%
|
4,91%
|
10%
|
-20,8%
|
27,6%
|
Price to Book
|
1,39
x
|
1,38
x
|
1,09
x
|
1,12
x
|
1,15
x
|
1
x
|
Aantal aandelen (in duizenden)
|
10.167
|
10.179
|
9.541
|
9.542
|
10.632
|
10.632
|
Referentieprijs
2 |
564,1
|
488,9
|
344,5
|
386,7
|
437,9
|
299,2
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
22-03-21
|
23-03-22
|
22-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
14.107
|
12.696
|
7.939
|
11.546
|
14.154
|
13.283
|
EBITDA
1 |
1.105
|
836
|
403
|
778
|
1.034
|
760
|
Bedrijfsresultaat (EBIT)
1 |
733
|
457
|
18
|
407
|
637
|
553
|
Operationele Marge
|
5,2%
|
3,6%
|
0,23%
|
3,53%
|
4,5%
|
4,16%
|
Resultaat voor belastingen (EBT)
1 |
510
|
-227
|
-408
|
290
|
448
|
404
|
Nettowinst (verlies)
1 |
401
|
-262
|
-366
|
224
|
300
|
-5
|
Nettomarge
|
2,84%
|
-2,06%
|
-4,61%
|
1,94%
|
2,12%
|
-0,04%
|
WPA
2 |
39,44
|
-25,80
|
-36,60
|
22,90
|
27,10
|
-0,4370
|
Free Cash Flow
1 |
575,8
|
185,5
|
348,1
|
717,5
|
-2.084
|
2.227
|
FCF-marge
|
4,08%
|
1,46%
|
4,38%
|
6,21%
|
-14,72%
|
16,77%
|
Kasstroomconversie (ebitda)
|
52,1%
|
22,19%
|
86,38%
|
92,22%
|
-
|
293,04%
|
Kasstroomconversie (nettowinst)
|
143,58%
|
-
|
-
|
320,31%
|
-
|
-
|
Dividend per aandeel
2 |
27,50
|
5,900
|
-
|
-
|
-
|
14,09
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
22-03-21
|
23-03-22
|
22-03-23
|
19-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
2.218
|
3.574
|
3.810
|
3.459
|
5.360
|
4.889
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,007
x
|
4,275
x
|
9,454
x
|
4,446
x
|
5,184
x
|
6,433
x
|
Free Cash Flow
1 |
576
|
186
|
348
|
718
|
-2.084
|
2.227
|
ROE (netto-inkomsten/eigen vermogen)
|
9,77%
|
-6,8%
|
-10,8%
|
6,99%
|
12,7%
|
9,22%
|
ROA (netto-inkomsten/totale activa)
|
3,41%
|
2,27%
|
0,1%
|
2,2%
|
2,86%
|
2,59%
|
Totale activa
1 |
11.750
|
-11.523
|
-359.528
|
10.178
|
10.495
|
-193,2
|
Nettoactief per aandeel
2 |
405,0
|
353,0
|
316,0
|
346,0
|
381,0
|
298,0
|
Cashflow per aandeel
2 |
134,0
|
137,0
|
155,0
|
281,0
|
144,0
|
103,0
|
Capex
1 |
364
|
300
|
246
|
345
|
628
|
339
|
Capex/omzet
|
2,58%
|
2,36%
|
3,1%
|
2,99%
|
4,44%
|
2,55%
|
Datum van publicatie
|
27-03-19
|
25-03-20
|
22-03-21
|
23-03-22
|
22-03-23
|
19-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +22,03% | 1,02 mld. | | +12,39% | 221 mld. | | +12,58% | 107 mld. | | +17,36% | 103 mld. | | +33,72% | 71,49 mld. | | +13,72% | 64,2 mld. | | +27,54% | 54,22 mld. | | +27,93% | 37,79 mld. | | +32,11% | 28,33 mld. | | -11,77% | 20,79 mld. |
Olie- en gasraffinage en marketing - NEC
|