Vertraagde tijd
Japan Exchange
03:15:00 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.375
JPY
|
-0,15%
|
|
-0,07%
|
+47,06%
|
Fiscaal tijdperk: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
18.521
|
13.095
|
24.753
|
-
|
-
|
Bedrijfswaarde
1 |
23.376
|
17.121
|
24.681
|
24.753
|
24.753
|
K/w-verhouding
|
16,9
x
|
12,9
x
|
21,9
x
|
20,1
x
|
18
x
|
Dividendrendement
|
0,48%
|
1,36%
|
0,55%
|
1,23%
|
1,38%
|
Marktkapitalisatie/omzet
|
2,26
x
|
1,47
x
|
2,54
x
|
2,38
x
|
2,23
x
|
Bedrijfswaarde/omzet
|
2,26
x
|
1,47
x
|
2,54
x
|
2,38
x
|
2,23
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
15.106.873
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,51
x
|
1
x
|
1,77
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
17.964
|
17.865
|
17.976
|
-
|
-
|
Referentieprijs
2 |
1.031
|
733,0
|
1.377
|
1.377
|
1.377
|
Datum van publicatie
|
12-05-22
|
15-05-23
|
14-05-24
|
-
|
-
|
Fiscaal tijdperk: March |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
-
|
8.207
|
8.917
|
9.719
|
10.400
|
11.100
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.224
|
1.416
|
1.500
|
1.656
|
1.880
|
2.060
|
Operationele Marge
|
-
|
17,25%
|
16,82%
|
17,04%
|
18,08%
|
18,56%
|
Resultaat voor belastingen (EBT)
1 |
1.152
|
1.360
|
1.440
|
1.617
|
1.830
|
2.010
|
Nettowinst (verlies)
1 |
758
|
1.089
|
1.016
|
1.121
|
1.230
|
1.370
|
Nettomarge
|
-
|
13,27%
|
11,39%
|
11,53%
|
11,83%
|
12,34%
|
WPA
2 |
43,39
|
61,08
|
56,79
|
62,59
|
68,60
|
76,40
|
Free Cash Flow
|
1.423
|
1.226
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
14,94%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
187,73%
|
112,58%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
-
|
5,000
|
10,00
|
7,500
|
17,00
|
19,00
|
Datum van publicatie
|
22-06-21
|
12-05-22
|
15-05-23
|
14-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
3.505
|
1.782
|
1.957
|
3.803
|
1.994
|
2.142
|
2.060
|
4.203
|
2.141
|
3.375
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
324
|
350
|
201
|
507
|
344
|
270
|
253
|
524
|
334
|
798
|
Operationele Marge
|
9,24%
|
19,64%
|
10,27%
|
13,33%
|
17,25%
|
12,61%
|
12,28%
|
12,47%
|
15,6%
|
23,64%
|
Resultaat voor belastingen (EBT)
1 |
297
|
335
|
187
|
479
|
333
|
261
|
245
|
507
|
324
|
786
|
Nettowinst (verlies)
1 |
307
|
231
|
128
|
329
|
228
|
181
|
169
|
351
|
224
|
546
|
Nettomarge
|
8,76%
|
12,96%
|
6,54%
|
8,65%
|
11,43%
|
8,45%
|
8,2%
|
8,35%
|
10,46%
|
16,18%
|
WPA
|
17,35
|
12,93
|
7,180
|
18,34
|
12,78
|
10,16
|
-
|
19,65
|
12,51
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,500
|
-
|
-
|
Datum van publicatie
|
11-11-21
|
14-02-22
|
12-08-22
|
11-11-22
|
13-02-23
|
10-08-23
|
13-11-23
|
13-11-23
|
13-02-24
|
14-05-24
|
Fiscaal tijdperk: Maart |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
5.894
|
4.855
|
4.026
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
1.423
|
1.226
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
7,4%
|
9,5%
|
8%
|
8,3%
|
8,3%
|
8,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
6,39%
|
6,62%
|
7,37%
|
7,7%
|
8,1%
|
Totale activa
1 |
-
|
17.043
|
15.338
|
15.202
|
15.974
|
16.914
|
Nettoactief per aandeel
|
606,0
|
682,0
|
732,0
|
776,0
|
-
|
-
|
Cashflow per aandeel
2 |
102,0
|
125,0
|
127,0
|
137,0
|
138,0
|
145,0
|
Capex
1 |
602
|
657
|
-
|
900
|
900
|
900
|
Capex/omzet
|
-
|
8,01%
|
-
|
9,12%
|
8,65%
|
8,11%
|
Datum van publicatie
|
22-06-21
|
12-05-22
|
15-05-23
|
14-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +47,06% | 157 mln. | | -14,12% | 9,31 mld. | | -26,96% | 6,63 mld. | | -16,36% | 6,33 mld. | | -5,62% | 3,29 mld. | | +5,66% | 1,55 mld. | | +10,49% | 1,5 mld. | | -6,25% | 1,42 mld. | | -8,51% | 1,16 mld. | | +3,69% | 931 mln. |
Arbeidsbemiddelingsdiensten - Andere
|