slotkoers
Pakistan S.E.
00:00:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
122,3
PKR
|
+0,13%
|
|
+6,41%
|
+6,30%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
327.491
|
236.126
|
236.262
|
183.693
|
160.918
|
332.721
|
-
|
-
|
Bedrijfswaarde
1 |
327.491
|
236.126
|
236.262
|
110.065
|
160.918
|
332.721
|
332.721
|
332.721
|
K/w-verhouding
|
5,51
x
|
4,78
x
|
4,52
x
|
3,38
x
|
1,66
x
|
2,67
x
|
2,82
x
|
2,84
x
|
Dividendrendement
|
1,38%
|
1,15%
|
4,03%
|
2,96%
|
4,23%
|
6,83%
|
8,86%
|
12,6%
|
Marktkapitalisatie/omzet
|
1,99
x
|
1,49
x
|
1,58
x
|
0,9
x
|
0,56
x
|
1,09
x
|
1,03
x
|
1
x
|
Bedrijfswaarde/omzet
|
1,99
x
|
1,49
x
|
1,58
x
|
0,9
x
|
0,56
x
|
1,09
x
|
1,03
x
|
1
x
|
Bedrijfswaarde/EBITDA
|
3.594.573
x
|
-
|
-
|
1.538.908
x
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
6,02
x
|
9,77
x
|
-25,8
x
|
5,31
x
|
3,23
x
|
3,89
x
|
FCF Yield
|
-
|
-
|
16,6%
|
10,2%
|
-3,88%
|
18,8%
|
31%
|
25,7%
|
Price to Book
|
1,36
x
|
-
|
0,61
x
|
0,42
x
|
-
|
0,52
x
|
0,47
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
2.720.968
|
2.720.968
|
2.720.972
|
2.720.972
|
2.720.972
|
2.720.973
|
-
|
-
|
Referentieprijs
2 |
120,4
|
86,78
|
86,83
|
67,51
|
59,14
|
122,3
|
122,3
|
122,3
|
Datum van publicatie
|
25-09-19
|
11-09-20
|
17-09-21
|
20-09-22
|
19-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
164.366
|
157.999
|
149.279
|
203.811
|
288.053
|
304.245
|
321.762
|
332.751
|
EBITDA
|
91.107
|
-
|
-
|
119.366
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
78.614
|
70.039
|
71.856
|
102.538
|
165.519
|
180.027
|
197.034
|
197.892
|
Operationele Marge
|
47,83%
|
44,33%
|
48,14%
|
50,31%
|
57,46%
|
59,17%
|
61,24%
|
59,47%
|
Resultaat voor belastingen (EBT)
1 |
77.837
|
69.643
|
68.438
|
98.937
|
164.912
|
177.529
|
197.204
|
198.535
|
Nettowinst (verlies)
1 |
59.459
|
49.425
|
52.283
|
54.353
|
97.222
|
125.603
|
123.079
|
123.839
|
Nettomarge
|
36,17%
|
31,28%
|
35,02%
|
26,67%
|
33,75%
|
41,28%
|
38,25%
|
37,22%
|
WPA
2 |
21,85
|
18,16
|
19,21
|
19,98
|
35,73
|
45,83
|
43,33
|
43,05
|
Free Cash Flow
1 |
-
|
-
|
39.250
|
18.795
|
-6.239
|
62.686
|
103.145
|
85.560
|
FCF-marge
|
-
|
-
|
26,29%
|
9,22%
|
-2,17%
|
20,6%
|
32,06%
|
25,71%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
15,75%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
75,07%
|
34,58%
|
-
|
49,91%
|
83,8%
|
69,09%
|
Dividend per aandeel
2 |
1,667
|
1,000
|
3,500
|
2,000
|
2,500
|
8,350
|
10,83
|
15,35
|
Datum van publicatie
|
25-09-19
|
11-09-20
|
17-09-21
|
20-09-22
|
19-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
85.631
|
75.812
|
43.596
|
46.823
|
90.419
|
51.090
|
62.301
|
72.820
|
65.377
|
138.197
|
76.919
|
72.936
|
149.856
|
78.011
|
73.007
|
151.017
|
75.506
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
33.348
|
35.156
|
-
|
-
|
-
|
-
|
-
|
-
|
34.305
|
-
|
47.082
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
38,94%
|
46,37%
|
-
|
-
|
-
|
-
|
-
|
-
|
52,47%
|
-
|
61,21%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
32.807
|
34.552
|
23.166
|
21.614
|
44.780
|
-
|
-
|
-
|
32.261
|
77.848
|
50.454
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
24.445
|
26.105
|
16.860
|
14.279
|
31.139
|
-
|
-
|
26.330
|
22.169
|
48.499
|
32.849
|
15.874
|
48.723
|
29.761
|
40.028
|
-
|
27.837
|
Nettomarge
|
28,55%
|
34,43%
|
38,67%
|
30,5%
|
34,44%
|
-
|
-
|
36,16%
|
33,91%
|
35,09%
|
42,71%
|
21,76%
|
32,51%
|
38,15%
|
54,83%
|
-
|
36,87%
|
WPA
2 |
8,980
|
9,590
|
6,200
|
5,250
|
11,44
|
-
|
-
|
9,680
|
8,150
|
17,82
|
12,07
|
5,830
|
17,91
|
10,94
|
-
|
-
|
10,23
|
Dividend per aandeel
|
-
|
1,500
|
-
|
1,500
|
1,500
|
-
|
0,5000
|
-
|
1,000
|
1,000
|
-
|
0,5000
|
1,500
|
-
|
2,500
|
2,500
|
-
|
Datum van publicatie
|
25-02-20
|
26-02-21
|
25-10-21
|
25-02-22
|
25-02-22
|
27-04-22
|
20-09-22
|
27-10-22
|
27-02-23
|
27-02-23
|
27-04-23
|
19-09-23
|
19-09-23
|
30-10-23
|
26-02-24
|
26-02-24
|
29-04-24
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
73.627
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
39.250
|
18.795
|
-6.239
|
62.686
|
103.145
|
85.560
|
ROE (netto-inkomsten/eigen vermogen)
|
22,1%
|
15,4%
|
14,3%
|
13,2%
|
19,9%
|
21,1%
|
16,4%
|
15,8%
|
ROA (netto-inkomsten/totale activa)
|
14,3%
|
-
|
-
|
9,32%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
416.289
|
-
|
-
|
583.096
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
88,40
|
-
|
143,0
|
160,0
|
-
|
235,0
|
260,0
|
285,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
22.967
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
11,27%
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
25-09-19
|
11-09-20
|
17-09-21
|
20-09-22
|
19-09-23
|
-
|
-
|
-
|
Laatste slotkoers
122,3
PKR Gemiddelde koersdoel
147,8
PKR Spread / Gemiddelde doel +20,88% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +6,30% | 1,19 mld. | | +8,97% | 300 mld. | | +6,02% | 144 mld. | | +53,69% | 125 mld. | | +22,06% | 81,79 mld. | | +7,34% | 74,86 mld. | | +19,90% | 63 mld. | | +6,65% | 57,68 mld. | | +9,36% | 48,67 mld. | | +31,04% | 36,33 mld. |
Olie- en gasexploratie en -productie - Andere
|