OJI HOLDINGS CORPORATION Toevoegen aan een lijst
|
Vertraagde tijd
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 629,2 JPY | +0,40% |
|
+2,43% | +15,87% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 679.029 | 573.210 | 709.103 | 601.270 | 519.377 | 615.777 | - | - |
| Bedrijfswaarde 1 | 1.211.379 | 1.070.560 | 1.220.530 | 1.195.954 | 1.250.642 | 1.300.682 | 1.343.895 | 1.305.599 |
| K/w-verhouding | 13,1 x | 9,85 x | 14,3 x | 6,87 x | 9,19 x | 12,4 x | 8,13 x | 7,82 x |
| Dividendrendement | 1,75% | 2,42% | 1,96% | 2,31% | 3,05% | 2,51% | 3,83% | 3,8% |
| Marktkapitalisatie/omzet | 0,44 x | 0,38 x | 0,52 x | 0,41 x | 0,3 x | 0,37 x | 0,32 x | 0,32 x |
| Bedrijfswaarde/omzet | 0,78 x | 0,71 x | 0,9 x | 0,81 x | 0,73 x | 0,77 x | 0,71 x | 0,68 x |
| Bedrijfswaarde/EBITDA | 6,74 x | 6,32 x | 8,21 x | 6,4 x | 7,87 x | 8,43 x | 7,12 x | 6,39 x |
| Bedrijfswaarde/FCF | 16,4 x | 17,9 x | 34,3 x | 23,4 x | -11,9 x | 15,3 x | 44,5 x | 21 x |
| FCF Yield | 6,1% | 5,58% | 2,91% | 4,27% | -8,4% | 6,53% | 2,25% | 4,77% |
| Price to Book | 1 x | 0,83 x | 0,94 x | 0,71 x | 0,55 x | 0,59 x | 0,55 x | 0,53 x |
| Aantal aandelen (in duizenden) | 988.397 | 990.001 | 990.367 | 990.559 | 991.177 | 982.571 | - | - |
| Referentieprijs 2 | 687,0 | 579,0 | 716,0 | 607,0 | 524,0 | 626,7 | 626,7 | 626,7 |
| Datum van publicatie | 13-05-19 | 25-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.550.991 | 1.507.607 | 1.358.985 | 1.470.161 | 1.706.641 | 1.696.268 | 1.903.280 | 1.910.300 |
| EBITDA 1 | 179.739 | 169.504 | 148.650 | 186.808 | 158.910 | 154.382 | 188.840 | 204.229 |
| Bedrijfsresultaat (EBIT) 1 | 110.212 | 106.125 | 84.793 | 120.119 | 84.818 | 72.600 | 99.200 | 114.383 |
| Operationele Marge | 7,11% | 7,04% | 6,24% | 8,17% | 4,97% | 4,28% | 5,21% | 5,99% |
| Resultaat voor belastingen (EBT) 1 | 90.797 | 98.138 | 80.883 | 129.262 | 84.617 | 77.599 | 112.420 | 118.440 |
| Nettowinst (verlies) 1 | 51.977 | 58.181 | 49.635 | 87.509 | 56.483 | 50.812 | 76.056 | 78.988 |
| Nettomarge | 3,35% | 3,86% | 3,65% | 5,95% | 3,31% | 3% | 4% | 4,13% |
| WPA 2 | 52,52 | 58,78 | 50,13 | 88,35 | 57,00 | 51,31 | 77,07 | 80,11 |
| Free Cash Flow 1 | 73.935 | 59.690 | 35.548 | 51.020 | -105.012 | 84.894 | 30.185 | 62.314 |
| FCF-marge | 4,77% | 3,96% | 2,62% | 3,47% | -6,15% | 5% | 1,59% | 3,26% |
| Kasstroomconversie (ebitda) | 41,13% | 35,21% | 23,91% | 27,31% | - | 54,99% | 15,98% | 30,51% |
| Kasstroomconversie (nettowinst) | 142,25% | 102,59% | 71,62% | 58,3% | - | 167,07% | 39,69% | 78,89% |
| Dividend per aandeel 2 | 12,00 | 14,00 | 14,00 | 14,00 | 16,00 | 16,00 | 24,00 | 23,83 |
| Datum van publicatie | 13-05-19 | 25-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 760.206 | 747.401 | 652.423 | 706.562 | 365.808 | 708.529 | 377.085 | 384.547 | 761.632 | 399.177 | 438.325 | 837.502 | 459.221 | 409.918 | 420.317 | 426.776 | 847.093 | 445.304 | 403.871 | 438.950 | 498.900 | 941.200 | 515.950 | 502.750 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 55.580 | 50.545 | 29.306 | 55.487 | 35.627 | 63.681 | 31.602 | 24.836 | 56.438 | 15.578 | 24.817 | 40.395 | 19.112 | 25.311 | 21.775 | 17.046 | 38.821 | 17.542 | 16.237 | 14.700 | 24.050 | 39.000 | 29.200 | 30.500 |
| Operationele Marge | 7,31% | 6,76% | 4,49% | 7,85% | 9,74% | 8,99% | 8,38% | 6,46% | 7,41% | 3,9% | 5,66% | 4,82% | 4,16% | 6,17% | 5,18% | 3,99% | 4,58% | 3,94% | 4,02% | 3,35% | 4,82% | 4,14% | 5,66% | 6,07% |
| Resultaat voor belastingen (EBT) | 47.634 | - | 22.228 | - | - | 67.824 | 33.741 | - | - | 33.018 | - | 57.482 | 6.718 | - | 27.877 | - | 49.994 | 16.794 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 28.839 | 29.342 | 10.289 | 39.346 | 24.972 | 45.582 | 21.063 | 20.864 | 41.927 | 23.285 | - | 37.927 | 1.177 | - | 17.599 | 14.042 | 31.641 | 10.689 | 8.482 | 10.300 | 21.800 | 32.100 | 20.100 | 23.800 |
| Nettomarge | 3,79% | 3,93% | 1,58% | 5,57% | 6,83% | 6,43% | 5,59% | 5,43% | 5,5% | 5,83% | - | 4,53% | 0,26% | - | 4,19% | 3,29% | 3,74% | 2,4% | 2,1% | 2,35% | 4,37% | 3,41% | 3,9% | 4,73% |
| WPA | 29,14 | 29,64 | 10,39 | 39,74 | 25,21 | 46,02 | 21,27 | 21,06 | 42,33 | 23,51 | - | 38,28 | 1,180 | - | 17,76 | - | 31,92 | 10,78 | - | - | - | - | - | - |
| Dividend per aandeel | 7,000 | - | 7,000 | - | - | 7,000 | - | - | - | - | - | 8,000 | - | - | - | - | 8,000 | - | - | - | - | - | - | - |
| Datum van publicatie | 05-11-19 | 25-05-20 | 05-11-20 | 13-05-21 | 02-11-21 | 02-11-21 | 04-02-22 | 13-05-22 | 13-05-22 | 02-08-22 | 08-11-22 | 08-11-22 | 03-02-23 | 12-05-23 | 07-08-23 | 07-11-23 | 07-11-23 | 05-02-24 | 14-05-24 | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 532.350 | 497.350 | 511.427 | 594.684 | 731.265 | 673.900 | 728.118 | 689.822 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 2,962 x | 2,934 x | 3,44 x | 3,183 x | 4,602 x | 4,365 x | 3,856 x | 3,378 x |
| Free Cash Flow 1 | 73.935 | 59.690 | 35.548 | 51.020 | -105.012 | 84.894 | 30.185 | 62.314 |
| ROE (netto-inkomsten/eigen vermogen) | 7,7% | 8,5% | 6,88% | 10,9% | 6,3% | 5,1% | 6,98% | 7,09% |
| ROA (netto-inkomsten/totale activa) | 6,04% | 5,28% | 4,3% | 6,7% | 4,37% | 3,63% | 3,07% | 3,15% |
| Totale activa 1 | 860.508 | 1.101.896 | 1.155.323 | 1.306.867 | 1.292.988 | 1.400.053 | 2.478.478 | 2.508.890 |
| Nettoactief per aandeel 2 | 685,0 | 699,0 | 758,0 | 859,0 | 945,0 | 1.083 | 1.133 | 1.188 |
| Cashflow per aandeel | 123,0 | 123,0 | 114,0 | 155,0 | 131,0 | 132,0 | - | - |
| Capex 1 | 59.197 | 92.454 | 98.422 | 98.659 | 100.092 | 104.500 | 101.350 | 100.000 |
| Capex/omzet | 3,82% | 6,13% | 7,24% | 6,71% | 5,86% | 6,16% | 5,33% | 5,23% |
| Datum van publicatie | 13-05-19 | 25-05-20 | 13-05-21 | 13-05-22 | 12-05-23 | 14-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A-
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
6
Laatste slotkoers
626,7
JPY
Gemiddelde koersdoel
725,8
JPY
Spread / Gemiddelde doel
+15,82%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,87% | 3,85 mld. | |
| -2,14% | 19,03 mld. | |
| -10,66% | 11,72 mld. | |
| +2,25% | 10,31 mld. | |
| -0,26% | 6,4 mld. | |
| +4,59% | 4,73 mld. | |
| +85,96% | 3,06 mld. | |
| +8,85% | 2,94 mld. | |
| +8,80% | 1,57 mld. | |
| -22,02% | 1,17 mld. |
- Beurs
- Aandelen
- Koers 3861
- Financiën Oji Holdings Corporation
