Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.071
JPY
|
-0,74%
|
|
-0,56%
|
+5,31%
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
9.549
|
8.732
|
8.604
|
11.193
|
9.339
|
9.047
|
Bedrijfswaarde
1 |
11.185
|
10.941
|
9.250
|
12.026
|
10.144
|
10.353
|
K/w-verhouding
|
19
x
|
18
x
|
10,3
x
|
13,1
x
|
11,7
x
|
25,3
x
|
Dividendrendement
|
1,24%
|
1,35%
|
1,37%
|
1,18%
|
1,41%
|
1,46%
|
Marktkapitalisatie/omzet
|
0,18
x
|
0,15
x
|
0,14
x
|
0,17
x
|
0,13
x
|
0,12
x
|
Bedrijfswaarde/omzet
|
0,22
x
|
0,19
x
|
0,15
x
|
0,18
x
|
0,14
x
|
0,13
x
|
Bedrijfswaarde/EBITDA
|
7,43
x
|
6,32
x
|
4,53
x
|
5,28
x
|
4,12
x
|
4,83
x
|
Bedrijfswaarde/FCF
|
-85,1
x
|
-57,5
x
|
5,67
x
|
20,8
x
|
26,6
x
|
84,1
x
|
FCF Yield
|
-1,18%
|
-1,74%
|
17,6%
|
4,82%
|
3,77%
|
1,19%
|
Price to Book
|
1,46
x
|
1,28
x
|
1,13
x
|
1,38
x
|
1,05
x
|
1
x
|
Aantal aandelen (in duizenden)
|
9.844
|
9.844
|
9.844
|
9.414
|
9.414
|
9.414
|
Referentieprijs
2 |
970,0
|
887,0
|
874,0
|
1.189
|
992,0
|
961,0
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
28-06-23
|
Fiscaal tijdperk: March |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
51.967
|
57.355
|
61.999
|
66.906
|
72.700
|
77.710
|
EBITDA
1 |
1.505
|
1.732
|
2.040
|
2.277
|
2.461
|
2.145
|
Bedrijfsresultaat (EBIT)
1 |
911
|
1.006
|
1.278
|
1.468
|
1.419
|
1.129
|
Operationele Marge
|
1,75%
|
1,75%
|
2,06%
|
2,19%
|
1,95%
|
1,45%
|
Resultaat voor belastingen (EBT)
1 |
865
|
834
|
1.363
|
1.302
|
1.257
|
727
|
Nettowinst (verlies)
1 |
503
|
485
|
835
|
858
|
798
|
358
|
Nettomarge
|
0,97%
|
0,85%
|
1,35%
|
1,28%
|
1,1%
|
0,46%
|
WPA
2 |
51,10
|
49,27
|
84,83
|
90,65
|
84,78
|
38,03
|
Free Cash Flow
1 |
-131,5
|
-190,1
|
1.631
|
579,4
|
382
|
123,1
|
FCF-marge
|
-0,25%
|
-0,33%
|
2,63%
|
0,87%
|
0,53%
|
0,16%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
79,97%
|
25,44%
|
15,52%
|
5,74%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
195,37%
|
67,53%
|
47,87%
|
34,39%
|
Dividend per aandeel
2 |
12,00
|
12,00
|
12,00
|
14,00
|
14,00
|
14,00
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
28-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
30.092
|
33.105
|
35.331
|
19.169
|
19.341
|
38.318
|
20.513
|
20.769
|
41.727
|
22.977
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
580
|
748
|
670
|
556
|
460
|
650
|
426
|
591
|
1.017
|
731
|
Operationele Marge
|
1,93%
|
2,26%
|
1,9%
|
2,9%
|
2,38%
|
1,7%
|
2,08%
|
2,85%
|
2,44%
|
3,18%
|
Resultaat voor belastingen (EBT)
1 |
637
|
791
|
706
|
525
|
473
|
659
|
415
|
710
|
1.149
|
754
|
Nettowinst (verlies)
1 |
387
|
498
|
420
|
346
|
303
|
402
|
263
|
501
|
774
|
501
|
Nettomarge
|
1,29%
|
1,5%
|
1,19%
|
1,8%
|
1,57%
|
1,05%
|
1,28%
|
2,41%
|
1,85%
|
2,18%
|
WPA
2 |
39,34
|
52,36
|
44,68
|
36,72
|
32,27
|
42,72
|
28,01
|
53,28
|
82,30
|
53,18
|
Dividend per aandeel
|
6,000
|
7,000
|
7,000
|
-
|
-
|
7,000
|
-
|
-
|
7,000
|
-
|
Datum van publicatie
|
14-11-19
|
13-11-20
|
12-11-21
|
14-02-22
|
12-08-22
|
14-11-22
|
14-02-23
|
10-08-23
|
14-11-23
|
14-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
1.636
|
2.209
|
646
|
833
|
805
|
1.306
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,087
x
|
1,275
x
|
0,3167
x
|
0,3658
x
|
0,3271
x
|
0,6089
x
|
Free Cash Flow
1 |
-132
|
-190
|
1.631
|
579
|
382
|
123
|
ROE (netto-inkomsten/eigen vermogen)
|
7,91%
|
7,25%
|
11,6%
|
10,9%
|
9,4%
|
3,99%
|
ROA (netto-inkomsten/totale activa)
|
3,65%
|
3,62%
|
4,34%
|
4,82%
|
4,37%
|
3,25%
|
Totale activa
1 |
13.789
|
13.394
|
19.245
|
17.806
|
18.263
|
11.008
|
Nettoactief per aandeel
2 |
665,0
|
695,0
|
773,0
|
864,0
|
940,0
|
964,0
|
Cashflow per aandeel
2 |
236,0
|
255,0
|
327,0
|
278,0
|
385,0
|
372,0
|
Capex
1 |
1.101
|
1.705
|
382
|
914
|
982
|
1.069
|
Capex/omzet
|
2,12%
|
2,97%
|
0,62%
|
1,37%
|
1,35%
|
1,38%
|
Datum van publicatie
|
26-06-18
|
25-06-19
|
25-06-20
|
24-06-21
|
23-06-22
|
28-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,31% | 64,05 mln. | | -7,21% | 38,45 mld. | | +11,52% | 35,53 mld. | | +9,36% | 33,86 mld. | | +9,52% | 20,2 mld. | | +1,92% | 14,29 mld. | | -17,40% | 12,77 mld. | | +16,48% | 11,85 mld. | | -.--% | 11,82 mld. | | -3,89% | 11,75 mld. |
Supermarkten & Gemakswinkels
|