Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,57
HKD
|
-0,76%
|
|
+3,96%
|
-10,73%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
62.813
|
26.166
|
32.306
|
29.138
|
34.764
|
26.264
|
-
|
-
|
Bedrijfswaarde
1 |
62.823
|
43.899
|
46.849
|
39.276
|
39.305
|
30.343
|
20.271
|
11.909
|
K/w-verhouding
|
15,4
x
|
112
x
|
28,5
x
|
18,2
x
|
16,2
x
|
9,42
x
|
8,15
x
|
7,3
x
|
Dividendrendement
|
3,61%
|
8,67%
|
7,14%
|
8,19%
|
6,86%
|
23,1%
|
9,68%
|
9,93%
|
Marktkapitalisatie/omzet
|
2,34
x
|
1,01
x
|
1,15
x
|
0,94
x
|
0,77
x
|
0,54
x
|
0,5
x
|
0,46
x
|
Bedrijfswaarde/omzet
|
2,34
x
|
1,69
x
|
1,66
x
|
1,26
x
|
0,87
x
|
0,62
x
|
0,38
x
|
0,21
x
|
Bedrijfswaarde/EBITDA
|
15,2
x
|
25,4
x
|
16
x
|
10,1
x
|
10,5
x
|
16,7
x
|
10,3
x
|
6,6
x
|
Bedrijfswaarde/FCF
|
42,8
x
|
-7,09
x
|
4,85
x
|
10,2
x
|
8,24
x
|
1,03
x
|
0,59
x
|
0,39
x
|
FCF Yield
|
2,34%
|
-14,1%
|
20,6%
|
9,85%
|
12,1%
|
97,4%
|
169%
|
258%
|
Price to Book
|
1,28
x
|
0,56
x
|
0,67
x
|
0,54
x
|
0,69
x
|
0,69
x
|
0,69
x
|
0,68
x
|
Aantal aandelen (in duizenden)
|
3.911.138
|
3.911.138
|
3.911.138
|
3.911.138
|
3.910.482
|
3.997.540
|
-
|
-
|
Referentieprijs
2 |
16,06
|
6,690
|
8,260
|
7,450
|
8,890
|
6,570
|
6,570
|
6,570
|
Datum van publicatie
|
24-09-19
|
30-09-20
|
30-09-21
|
30-09-22
|
29-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
26.834
|
25.920
|
28.197
|
31.139
|
45.214
|
48.709
|
52.925
|
56.697
|
EBITDA
1 |
4.137
|
1.731
|
2.927
|
3.888
|
3.749
|
1.820
|
1.962
|
1.804
|
Bedrijfsresultaat (EBIT)
1 |
2.655
|
751,6
|
1.768
|
3.133
|
3.428
|
1.566
|
1.659
|
1.561
|
Operationele Marge
|
9,89%
|
2,9%
|
6,27%
|
10,06%
|
7,58%
|
3,21%
|
3,14%
|
2,75%
|
Resultaat voor belastingen (EBT)
1 |
4.910
|
1.285
|
2.476
|
2.458
|
3.420
|
3.994
|
4.583
|
5.275
|
Nettowinst (verlies)
1 |
4.043
|
253,2
|
1.146
|
1.587
|
2.027
|
2.554
|
2.994
|
3.579
|
Nettomarge
|
15,07%
|
0,98%
|
4,07%
|
5,1%
|
4,48%
|
5,24%
|
5,66%
|
6,31%
|
WPA
2 |
1,040
|
0,0600
|
0,2900
|
0,4100
|
0,5500
|
0,6973
|
0,8063
|
0,9005
|
Free Cash Flow
1 |
1.469
|
-6.191
|
9.657
|
3.868
|
4.769
|
29.541
|
34.223
|
30.671
|
FCF-marge
|
5,47%
|
-23,88%
|
34,25%
|
12,42%
|
10,55%
|
60,65%
|
64,66%
|
54,1%
|
Kasstroomconversie (ebitda)
|
35,51%
|
-
|
329,9%
|
99,5%
|
127,18%
|
1.622,74%
|
1.744,1%
|
1.699,75%
|
Kasstroomconversie (nettowinst)
|
36,34%
|
-
|
842,29%
|
243,78%
|
235,29%
|
1.156,66%
|
1.142,94%
|
857,03%
|
Dividend per aandeel
2 |
0,5800
|
0,5800
|
0,5900
|
0,6100
|
0,6100
|
1,515
|
0,6361
|
0,6523
|
Datum van publicatie
|
24-09-19
|
30-09-20
|
30-09-21
|
30-09-22
|
29-09-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
10,5
|
17.734
|
14.543
|
10.138
|
4.541
|
4.079
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
5.993
|
14.354
|
Hefboom (schuld/ebitda)
|
0,002538
x
|
10,24
x
|
4,968
x
|
2,608
x
|
1,211
x
|
2,241
x
|
-
|
-
|
Free Cash Flow
1 |
1.469
|
-6.191
|
9.657
|
3.868
|
4.769
|
29.541
|
34.223
|
30.671
|
ROE (netto-inkomsten/eigen vermogen)
|
6,96%
|
0,44%
|
1,98%
|
4,43%
|
4,72%
|
7,1%
|
8,56%
|
9,48%
|
ROA (netto-inkomsten/totale activa)
|
4,92%
|
0,21%
|
0,76%
|
1,65%
|
1,58%
|
-
|
-
|
-
|
Totale activa
1 |
82.102
|
118.058
|
151.313
|
96.001
|
128.264
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
12,60
|
11,90
|
12,30
|
13,80
|
12,80
|
9,570
|
9,570
|
9,660
|
Cashflow per aandeel
2 |
0,5400
|
-0,0600
|
2,570
|
1,160
|
1,350
|
7,720
|
8,920
|
8,010
|
Capex
1 |
648
|
5.962
|
404
|
680
|
517
|
486
|
494
|
502
|
Capex/omzet
|
2,41%
|
23%
|
1,43%
|
2,18%
|
1,14%
|
1%
|
0,93%
|
0,89%
|
Datum van publicatie
|
24-09-19
|
30-09-20
|
30-09-21
|
30-09-22
|
29-09-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,57
HKD Gemiddelde koersdoel
8,45
HKD Spread / Gemiddelde doel +28,61% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -10,73% | 3,35 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|