Vertraagde tijd
Japan Exchange
04:30:00 08-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.009
JPY
|
-0,59%
|
|
-1,08%
|
+4,02%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
64.636
|
64.701
|
65.802
|
61.187
|
55.012
|
66.238
|
Bedrijfswaarde
1 |
63.966
|
64.579
|
66.303
|
64.440
|
60.567
|
75.360
|
K/w-verhouding
|
31,5
x
|
12,2
x
|
10,2
x
|
12,4
x
|
12,2
x
|
16,3
x
|
Dividendrendement
|
2,42%
|
2,42%
|
2,46%
|
2,75%
|
3,06%
|
2,54%
|
Marktkapitalisatie/omzet
|
0,77
x
|
0,65
x
|
0,59
x
|
0,66
x
|
0,65
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
0,76
x
|
0,65
x
|
0,59
x
|
0,69
x
|
0,71
x
|
0,88
x
|
Bedrijfswaarde/EBITDA
|
15,9
x
|
7,07
x
|
6,04
x
|
8,3
x
|
7,94
x
|
10,1
x
|
Bedrijfswaarde/FCF
|
-12,4
x
|
17,3
x
|
10,3
x
|
-25,4
x
|
-27,1
x
|
-40,8
x
|
FCF Yield
|
-8,06%
|
5,78%
|
9,67%
|
-3,94%
|
-3,68%
|
-2,45%
|
Price to Book
|
0,81
x
|
0,79
x
|
0,83
x
|
0,72
x
|
0,63
x
|
0,74
x
|
Aantal aandelen (in duizenden)
|
65.289
|
65.288
|
62.372
|
62.372
|
62.372
|
62.371
|
Referentieprijs
2 |
990,0
|
991,0
|
1.055
|
981,0
|
882,0
|
1.062
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
83.770
|
99.857
|
111.675
|
92.755
|
85.047
|
85.456
|
EBITDA
1 |
4.031
|
9.129
|
10.979
|
7.766
|
7.624
|
7.493
|
Bedrijfsresultaat (EBIT)
1 |
2.063
|
7.001
|
8.913
|
5.714
|
5.391
|
5.113
|
Operationele Marge
|
2,46%
|
7,01%
|
7,98%
|
6,16%
|
6,34%
|
5,98%
|
Resultaat voor belastingen (EBT)
1 |
3.191
|
7.915
|
9.661
|
7.282
|
6.530
|
6.026
|
Nettowinst (verlies)
1 |
2.051
|
5.306
|
6.584
|
4.916
|
4.503
|
4.075
|
Nettomarge
|
2,45%
|
5,31%
|
5,9%
|
5,3%
|
5,29%
|
4,77%
|
WPA
2 |
31,41
|
81,27
|
103,3
|
78,82
|
72,20
|
65,33
|
Free Cash Flow
1 |
-5.153
|
3.736
|
6.412
|
-2.542
|
-2.231
|
-1.848
|
FCF-marge
|
-6,15%
|
3,74%
|
5,74%
|
-2,74%
|
-2,62%
|
-2,16%
|
Kasstroomconversie (ebitda)
|
-
|
40,92%
|
58,4%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
70,41%
|
97,38%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
24,00
|
24,00
|
26,00
|
27,00
|
27,00
|
27,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
45.538
|
66.137
|
35.190
|
35.201
|
19.411
|
13.991
|
35.054
|
18.657
|
14.155
|
34.194
|
22.911
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
2.973
|
5.939
|
1.200
|
850
|
143
|
-726
|
992
|
221
|
-1.521
|
357
|
1.038
|
Operationele Marge
|
6,53%
|
8,98%
|
3,41%
|
2,41%
|
0,74%
|
-5,19%
|
2,83%
|
1,18%
|
-10,75%
|
1,04%
|
4,53%
|
Resultaat voor belastingen (EBT)
1 |
3.305
|
-
|
2.252
|
1.648
|
360
|
-127
|
1.656
|
313
|
-572
|
1.563
|
501
|
Nettowinst (verlies)
1 |
1.945
|
-
|
1.364
|
948
|
100
|
-552
|
727
|
62
|
-1.067
|
519
|
148
|
Nettomarge
|
4,27%
|
-
|
3,88%
|
2,69%
|
0,52%
|
-3,95%
|
2,07%
|
0,33%
|
-7,54%
|
1,52%
|
0,65%
|
WPA
2 |
30,17
|
-
|
21,88
|
15,21
|
1,610
|
-8,860
|
11,67
|
0,9900
|
-17,12
|
8,330
|
2,370
|
Dividend per aandeel
|
7,000
|
-
|
7,000
|
7,000
|
-
|
-
|
7,000
|
-
|
-
|
7,000
|
-
|
Datum van publicatie
|
05-11-19
|
20-05-20
|
10-11-20
|
09-11-21
|
08-02-22
|
09-08-22
|
08-11-22
|
07-02-23
|
08-08-23
|
07-11-23
|
06-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
501
|
3.253
|
5.555
|
9.122
|
Nettokaspositie
1 |
670
|
122
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
0,0456
x
|
0,4189
x
|
0,7286
x
|
1,217
x
|
Free Cash Flow
1 |
-5.153
|
3.736
|
6.412
|
-2.542
|
-2.231
|
-1.848
|
ROE (netto-inkomsten/eigen vermogen)
|
2,59%
|
6,57%
|
8,14%
|
5,98%
|
5,25%
|
4,63%
|
ROA (netto-inkomsten/totale activa)
|
1,02%
|
3,27%
|
4,04%
|
2,56%
|
2,45%
|
2,28%
|
Totale activa
1 |
202.049
|
162.114
|
162.878
|
192.257
|
184.059
|
178.595
|
Nettoactief per aandeel
2 |
1.216
|
1.258
|
1.277
|
1.358
|
1.391
|
1.433
|
Cashflow per aandeel
2 |
171,0
|
191,0
|
202,0
|
213,0
|
103,0
|
135,0
|
Capex
1 |
3.233
|
1.504
|
1.745
|
2.241
|
1.798
|
1.690
|
Capex/omzet
|
3,86%
|
1,51%
|
1,56%
|
2,42%
|
2,11%
|
1,98%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
23-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +4,02% | 409 mln. | | -6,41% | 191 mld. | | +16,34% | 87,37 mld. | | +67,86% | 68,41 mld. | | +14,40% | 58,32 mld. | | +32,22% | 32,25 mld. | | +13,43% | 20,61 mld. | | +56,58% | 19,99 mld. | | +7,29% | 17,73 mld. | | -7,49% | 17,68 mld. |
Communicatie & Netwerken - Andere
|