Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.092
JPY
|
-0,46%
|
|
-1,18%
|
-13,61%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
264.548
|
177.769
|
153.161
|
120.041
|
118.200
|
126.021
|
-
|
-
|
Bedrijfswaarde
1 |
886.794
|
796.319
|
892.283
|
861.158
|
876.083
|
885.076
|
875.946
|
863.685
|
K/w-verhouding
|
-7,51
x
|
12,5
x
|
47,9
x
|
60,3
x
|
-2,34
x
|
8,47
x
|
7,29
x
|
6,36
x
|
Dividendrendement
|
1,31%
|
2,6%
|
3,02%
|
3,85%
|
-
|
0,92%
|
2,56%
|
3,16%
|
Marktkapitalisatie/omzet
|
0,25
x
|
0,17
x
|
0,15
x
|
0,11
x
|
0,1
x
|
0,11
x
|
0,11
x
|
0,11
x
|
Bedrijfswaarde/omzet
|
0,83
x
|
0,76
x
|
0,89
x
|
0,82
x
|
0,76
x
|
0,75
x
|
0,75
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
11,1
x
|
8,49
x
|
10,5
x
|
10,8
x
|
21,6
x
|
11
x
|
9,03
x
|
8,59
x
|
Bedrijfswaarde/FCF
|
72,1
x
|
-259
x
|
-9,04
x
|
77,4
x
|
-399
x
|
136
x
|
52,8
x
|
46,8
x
|
FCF Yield
|
1,39%
|
-0,39%
|
-11,1%
|
1,29%
|
-0,25%
|
0,73%
|
1,89%
|
2,14%
|
Price to Book
|
0,69
x
|
0,47
x
|
0,37
x
|
0,28
x
|
0,3
x
|
0,31
x
|
0,3
x
|
0,29
x
|
Aantal aandelen (in duizenden)
|
115.725
|
115.510
|
115.506
|
115.535
|
115.542
|
115.404
|
-
|
-
|
Referentieprijs
2 |
2.286
|
1.539
|
1.326
|
1.039
|
1.023
|
1.092
|
1.092
|
1.092
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.068.703
|
1.043.912
|
1.007.339
|
1.045.086
|
1.152.645
|
1.175.669
|
1.174.133
|
1.174.360
|
EBITDA
1 |
80.037
|
93.753
|
84.928
|
79.655
|
40.473
|
80.641
|
96.980
|
100.575
|
Bedrijfsresultaat (EBIT)
1 |
19.615
|
35.048
|
19.233
|
12.090
|
-26.855
|
18.934
|
33.200
|
36.420
|
Operationele Marge
|
1,84%
|
3,36%
|
1,91%
|
1,16%
|
-2,33%
|
1,61%
|
2,83%
|
3,1%
|
Resultaat voor belastingen (EBT)
1 |
-27.644
|
21.648
|
10.657
|
7.797
|
-41.365
|
28.350
|
26.625
|
29.300
|
Nettowinst (verlies)
1 |
-35.220
|
14.212
|
3.196
|
1.990
|
-50.406
|
15.020
|
16.137
|
17.860
|
Nettomarge
|
-3,3%
|
1,36%
|
0,32%
|
0,19%
|
-4,37%
|
1,28%
|
1,37%
|
1,52%
|
WPA
2 |
-304,3
|
122,9
|
27,67
|
17,23
|
-436,3
|
129,0
|
149,8
|
171,6
|
Free Cash Flow
1 |
12.299
|
-3.077
|
-98.748
|
11.131
|
-2.195
|
6.492
|
16.576
|
18.473
|
FCF-marge
|
1,15%
|
-0,29%
|
-9,8%
|
1,07%
|
-0,19%
|
0,55%
|
1,41%
|
1,57%
|
Kasstroomconversie (ebitda)
|
15,37%
|
-
|
-
|
13,97%
|
-
|
8,05%
|
17,09%
|
18,37%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
559,35%
|
-
|
43,22%
|
102,72%
|
103,43%
|
Dividend per aandeel
2 |
30,00
|
40,00
|
40,00
|
40,00
|
-
|
10,00
|
28,00
|
34,50
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Omzet
1 |
524.876
|
519.036
|
467.403
|
257.942
|
508.402
|
265.574
|
271.110
|
536.684
|
264.773
|
286.145
|
550.918
|
298.482
|
303.245
|
287.424
|
296.518
|
583.942
|
290.574
|
301.628
|
287.424
|
296.518
|
297.000
|
296.400
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
15.195
|
19.853
|
3.971
|
3.285
|
8.113
|
2.310
|
1.667
|
3.977
|
-2.924
|
-9.057
|
-11.981
|
-10.785
|
-4.089
|
812
|
4.040
|
4.852
|
4.455
|
9.772
|
6.900
|
8.900
|
10.500
|
10.300
|
Operationele Marge
|
2,89%
|
3,82%
|
0,85%
|
1,27%
|
1,6%
|
0,87%
|
0,61%
|
0,74%
|
-1,1%
|
-3,17%
|
-2,17%
|
-3,61%
|
-1,35%
|
0,28%
|
1,36%
|
0,83%
|
1,53%
|
3,24%
|
2,4%
|
3%
|
3,54%
|
3,48%
|
Resultaat voor belastingen (EBT)
|
13.013
|
-
|
-4.396
|
4.470
|
7.536
|
809
|
-
|
-
|
-1.293
|
-
|
-13.774
|
-2.507
|
-
|
-3.430
|
-
|
-2.537
|
3.349
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
9.645
|
4.567
|
-8.048
|
325
|
2.196
|
191
|
-397
|
-206
|
-8.197
|
-
|
-22.076
|
-3.624
|
-
|
-5.267
|
-4.103
|
-9.370
|
1.073
|
21.897
|
-
|
-
|
-
|
-
|
Nettomarge
|
1,84%
|
0,88%
|
-1,72%
|
0,13%
|
0,43%
|
0,07%
|
-0,15%
|
-0,04%
|
-3,1%
|
-
|
-4,01%
|
-1,21%
|
-
|
-1,83%
|
-1,38%
|
-1,6%
|
0,37%
|
7,26%
|
-
|
-
|
-
|
-
|
WPA
|
83,35
|
39,54
|
-69,68
|
2,810
|
19,01
|
1,660
|
-3,440
|
-1,780
|
-70,95
|
-
|
-191,1
|
-31,36
|
-
|
-45,63
|
-
|
-81,18
|
9,290
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
10,00
|
-
|
10,00
|
-
|
10,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
06-11-19
|
15-05-20
|
05-11-20
|
05-11-21
|
05-11-21
|
07-02-22
|
13-05-22
|
13-05-22
|
05-08-22
|
09-11-22
|
09-11-22
|
14-02-23
|
15-05-23
|
07-08-23
|
10-11-23
|
10-11-23
|
09-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
622.246
|
618.550
|
739.122
|
741.117
|
757.883
|
759.055
|
749.925
|
737.665
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,774
x
|
6,598
x
|
8,703
x
|
9,304
x
|
18,73
x
|
9,413
x
|
7,733
x
|
7,334
x
|
Free Cash Flow
1 |
12.299
|
-3.077
|
-98.748
|
11.131
|
-2.195
|
6.492
|
16.576
|
18.473
|
ROE (netto-inkomsten/eigen vermogen)
|
-8,6%
|
3,7%
|
0,8%
|
0,5%
|
-12,3%
|
3,62%
|
3,92%
|
4,19%
|
ROA (netto-inkomsten/totale activa)
|
1,69%
|
2,22%
|
0,84%
|
0,12%
|
-1,48%
|
0,88%
|
0,9%
|
1%
|
Totale activa
1 |
-2.080.577
|
641.197
|
378.906
|
1.593.275
|
3.396.516
|
1.712.695
|
1.786.401
|
1.790.781
|
Nettoactief per aandeel
2 |
3.328
|
3.249
|
3.570
|
3.695
|
3.416
|
3.556
|
3.669
|
3.791
|
Cashflow per aandeel
|
218,0
|
630,0
|
576,0
|
593,0
|
137,0
|
-
|
-
|
-
|
Capex
1 |
60.338
|
70.636
|
58.265
|
58.107
|
85.972
|
64.000
|
63.320
|
62.500
|
Capex/omzet
|
5,65%
|
6,77%
|
5,78%
|
5,56%
|
7,46%
|
5,44%
|
5,39%
|
5,32%
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
14-05-21
|
13-05-22
|
15-05-23
|
-
|
-
|
-
|
Laatste slotkoers
1.092
JPY Gemiddelde koersdoel
1.223
JPY Spread / Gemiddelde doel +12,03% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,61% | 801 mln. | | +29,25% | 6,07 mld. | | +28,41% | 2,61 mld. | | -6,13% | 1,56 mld. | | +4,11% | 1,46 mld. | | -20,88% | 1,14 mld. | | +12,99% | 980 mln. | | -12,40% | 928 mln. | | -19,35% | 856 mln. | | -5,19% | 784 mln. |
Papiermolens & Producten
|