Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.331
JPY
|
-1,56%
|
|
+0,87%
|
-24,32%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
28.592
|
35.502
|
35.597
|
52.670
|
59.673
|
52.428
|
-
|
-
|
Bedrijfswaarde
1 |
16.041
|
22.725
|
21.224
|
39.808
|
50.736
|
52.428
|
52.428
|
52.428
|
K/w-verhouding
|
12,4
x
|
13,5
x
|
12,9
x
|
15,2
x
|
15
x
|
16,5
x
|
14,9
x
|
13
x
|
Dividendrendement
|
2,49%
|
2,21%
|
2,33%
|
2,43%
|
2,18%
|
3%
|
3,22%
|
3,43%
|
Marktkapitalisatie/omzet
|
1,02
x
|
1,22
x
|
1,17
x
|
1,57
x
|
1,62
x
|
1,58
x
|
1,46
x
|
1,33
x
|
Bedrijfswaarde/omzet
|
1,02
x
|
1,22
x
|
1,17
x
|
1,57
x
|
1,62
x
|
1,58
x
|
1,46
x
|
1,33
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
14.084.696
x
|
26.793.903
x
|
14.481.925
x
|
-117.829.832
x
|
-43.053.993
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-0%
|
-0%
|
-
|
-
|
-
|
Price to Book
|
0,77
x
|
0,94
x
|
0,85
x
|
1,2
x
|
1,32
x
|
1,12
x
|
1,07
x
|
1,03
x
|
Aantal aandelen (in duizenden)
|
23.747
|
23.747
|
23.747
|
23.747
|
22.811
|
22.491
|
-
|
-
|
Referentieprijs
2 |
1.204
|
1.495
|
1.499
|
2.218
|
2.616
|
2.331
|
2.331
|
2.331
|
Datum van publicatie
|
25-04-19
|
28-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
28.084
|
29.047
|
30.509
|
33.448
|
36.838
|
33.100
|
35.800
|
39.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
3.199
|
3.641
|
3.939
|
4.881
|
5.057
|
4.300
|
4.900
|
5.600
|
Operationele Marge
|
11,39%
|
12,53%
|
12,91%
|
14,59%
|
13,73%
|
12,99%
|
13,69%
|
14,25%
|
Resultaat voor belastingen (EBT)
1 |
3.452
|
3.810
|
4.021
|
5.017
|
5.643
|
4.700
|
5.250
|
5.950
|
Nettowinst (verlies)
1 |
2.303
|
2.621
|
2.758
|
3.472
|
4.079
|
3.200
|
3.550
|
4.050
|
Nettomarge
|
8,2%
|
9,02%
|
9,04%
|
10,38%
|
11,07%
|
9,67%
|
9,92%
|
10,31%
|
WPA
2 |
96,98
|
110,4
|
116,2
|
146,3
|
174,4
|
141,4
|
156,8
|
178,9
|
Free Cash Flow
|
2.030
|
1.325
|
2.458
|
-447
|
-1.386
|
-
|
-
|
-
|
FCF-marge
|
7,23%
|
4,56%
|
8,06%
|
-1,34%
|
-3,76%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
88,15%
|
50,55%
|
89,12%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
30,00
|
33,00
|
35,00
|
54,00
|
57,00
|
70,00
|
75,00
|
80,00
|
Datum van publicatie
|
25-04-19
|
28-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
14.274
|
14.400
|
16.218
|
8.571
|
9.442
|
18.677
|
9.085
|
9.076
|
18.161
|
8.104
|
8.075
|
16.179
|
8.123
|
8.798
|
16.921
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.654
|
1.880
|
2.387
|
1.369
|
1.497
|
2.727
|
1.390
|
940
|
2.330
|
1.057
|
903
|
1.960
|
1.003
|
1.337
|
2.340
|
Operationele Marge
|
11,59%
|
13,06%
|
14,72%
|
15,97%
|
15,85%
|
14,6%
|
15,3%
|
10,36%
|
12,83%
|
13,04%
|
11,18%
|
12,11%
|
12,35%
|
15,2%
|
13,83%
|
Resultaat voor belastingen (EBT)
|
1.726
|
1.914
|
2.473
|
1.457
|
1.623
|
2.882
|
1.732
|
-
|
-
|
1.191
|
-
|
2.126
|
1.163
|
-
|
-
|
Nettowinst (verlies)
|
1.176
|
1.315
|
1.698
|
984
|
1.096
|
1.956
|
1.196
|
-
|
-
|
834
|
-
|
1.499
|
799
|
-
|
-
|
Nettomarge
|
8,24%
|
9,13%
|
10,47%
|
11,48%
|
11,61%
|
10,47%
|
13,16%
|
-
|
-
|
10,29%
|
-
|
9,27%
|
9,84%
|
-
|
-
|
WPA
|
49,53
|
55,40
|
71,54
|
41,42
|
46,41
|
82,84
|
50,85
|
-
|
-
|
36,60
|
-
|
65,72
|
35,07
|
-
|
-
|
Dividend per aandeel
|
15,50
|
16,50
|
25,00
|
-
|
-
|
28,00
|
-
|
-
|
-
|
-
|
-
|
35,00
|
-
|
-
|
-
|
Datum van publicatie
|
30-10-19
|
28-10-20
|
28-10-21
|
27-01-22
|
28-07-22
|
28-10-22
|
30-01-23
|
28-04-23
|
28-04-23
|
28-07-23
|
30-10-23
|
30-10-23
|
30-01-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
12.551
|
12.777
|
14.373
|
12.862
|
8.937
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
2.030
|
1.325
|
2.458
|
-447
|
-1.386
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
6,3%
|
7%
|
6,9%
|
8,1%
|
9,2%
|
6,9%
|
7,4%
|
8,1%
|
ROA (netto-inkomsten/totale activa)
|
7,43%
|
8,19%
|
8,24%
|
9,49%
|
9,67%
|
-
|
-
|
-
|
Totale activa
1 |
31.009
|
32.019
|
33.471
|
36.593
|
42.190
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
1.562
|
1.590
|
1.774
|
1.852
|
1.985
|
2.082
|
2.169
|
2.273
|
Cashflow per aandeel
|
144,0
|
161,0
|
161,0
|
191,0
|
215,0
|
-
|
-
|
-
|
Capex
1 |
1.404
|
1.736
|
2.240
|
2.732
|
2.825
|
1.600
|
3.000
|
3.000
|
Capex/omzet
|
5%
|
5,98%
|
7,34%
|
8,17%
|
7,67%
|
4,83%
|
8,38%
|
7,63%
|
Datum van publicatie
|
25-04-19
|
28-04-20
|
30-04-21
|
28-04-22
|
28-04-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -24,32% | 333 mln. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|