Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.406
JPY
|
-0,99%
|
|
-2,29%
|
+0,36%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
19.835
|
15.163
|
8.702
|
10.459
|
8.364
|
6.883
|
Bedrijfswaarde
1 |
34.215
|
32.112
|
31.893
|
33.743
|
30.914
|
31.361
|
K/w-verhouding
|
153
x
|
91,3
x
|
-59,1
x
|
-1,97
x
|
-0,87
x
|
-2,29
x
|
Dividendrendement
|
2,65%
|
3,46%
|
5,87%
|
3,91%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,28
x
|
0,22
x
|
0,13
x
|
0,18
x
|
0,13
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,49
x
|
0,46
x
|
0,47
x
|
0,59
x
|
0,48
x
|
0,46
x
|
Bedrijfswaarde/EBITDA
|
4,91
x
|
6,86
x
|
6,33
x
|
17,3
x
|
6,27
x
|
8,68
x
|
Bedrijfswaarde/FCF
|
16,9
x
|
-68,5
x
|
-20,1
x
|
-24,6
x
|
3,38
x
|
-10,9
x
|
FCF Yield
|
5,91%
|
-1,46%
|
-4,97%
|
-4,07%
|
29,6%
|
-9,15%
|
Price to Book
|
0,34
x
|
0,27
x
|
0,16
x
|
0,22
x
|
0,21
x
|
0,18
x
|
Aantal aandelen (in duizenden)
|
10.495
|
10.493
|
10.214
|
10.214
|
10.213
|
10.212
|
Referentieprijs
2 |
1.890
|
1.445
|
852,0
|
1.024
|
819,0
|
674,0
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
70.360
|
70.251
|
67.372
|
57.136
|
64.291
|
68.138
|
EBITDA
1 |
6.970
|
4.682
|
5.039
|
1.954
|
4.931
|
3.611
|
Bedrijfsresultaat (EBIT)
1 |
1.197
|
211
|
172
|
-3.026
|
-11
|
-459
|
Operationele Marge
|
1,7%
|
0,3%
|
0,26%
|
-5,3%
|
-0,02%
|
-0,67%
|
Resultaat voor belastingen (EBT)
1 |
621
|
954
|
-137
|
-5.944
|
-9.286
|
-4.009
|
Nettowinst (verlies)
1 |
130
|
166
|
-151
|
-5.313
|
-9.651
|
-3.007
|
Nettomarge
|
0,18%
|
0,24%
|
-0,22%
|
-9,3%
|
-15,01%
|
-4,41%
|
WPA
2 |
12,39
|
15,82
|
-14,41
|
-520,2
|
-945,0
|
-294,5
|
Free Cash Flow
1 |
2.023
|
-468,9
|
-1.585
|
-1.374
|
9.153
|
-2.871
|
FCF-marge
|
2,87%
|
-0,67%
|
-2,35%
|
-2,4%
|
14,24%
|
-4,21%
|
Kasstroomconversie (ebitda)
|
29,02%
|
-
|
-
|
-
|
185,62%
|
-
|
Kasstroomconversie (nettowinst)
|
1.555,96%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
50,00
|
50,00
|
50,00
|
40,00
|
-
|
-
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
34.352
|
28.423
|
30.943
|
15.994
|
17.200
|
34.265
|
17.483
|
18.814
|
36.840
|
18.915
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
559
|
-1.559
|
1.152
|
-107
|
357
|
335
|
152
|
2.005
|
3.205
|
1.556
|
Operationele Marge
|
1,63%
|
-5,48%
|
3,72%
|
-0,67%
|
2,08%
|
0,98%
|
0,87%
|
10,66%
|
8,7%
|
8,23%
|
Resultaat voor belastingen (EBT)
1 |
620
|
-2.987
|
-884
|
-1.627
|
-248
|
-865
|
-853
|
10.397
|
11.654
|
3.350
|
Nettowinst (verlies)
1 |
430
|
-2.478
|
-1.319
|
-1.615
|
866
|
-22
|
-872
|
8.623
|
9.756
|
2.734
|
Nettomarge
|
1,25%
|
-8,72%
|
-4,26%
|
-10,1%
|
5,03%
|
-0,06%
|
-4,99%
|
45,83%
|
26,48%
|
14,45%
|
WPA
2 |
41,00
|
-242,6
|
-129,2
|
-158,1
|
84,81
|
-2,190
|
-85,40
|
844,5
|
955,4
|
267,7
|
Dividend per aandeel
|
25,00
|
20,00
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
09-11-20
|
10-11-21
|
09-02-22
|
05-08-22
|
11-11-22
|
09-02-23
|
07-08-23
|
13-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
14.380
|
16.949
|
23.191
|
23.284
|
22.550
|
24.478
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,063
x
|
3,62
x
|
4,602
x
|
11,92
x
|
4,573
x
|
6,779
x
|
Free Cash Flow
1 |
2.023
|
-469
|
-1.585
|
-1.374
|
9.153
|
-2.871
|
ROE (netto-inkomsten/eigen vermogen)
|
0,25%
|
0,3%
|
-0,4%
|
-10,5%
|
-22%
|
-8,19%
|
ROA (netto-inkomsten/totale activa)
|
0,7%
|
0,12%
|
0,1%
|
-1,83%
|
-0,01%
|
-0,31%
|
Totale activa
1 |
18.619
|
133.333
|
-149.802
|
290.296
|
137.871.429
|
969.687
|
Nettoactief per aandeel
2 |
5.485
|
5.259
|
5.207
|
4.722
|
3.908
|
3.657
|
Cashflow per aandeel
2 |
1.297
|
1.250
|
1.303
|
992,0
|
1.090
|
749,0
|
Capex
1 |
4.256
|
5.155
|
4.639
|
5.510
|
1.763
|
1.739
|
Capex/omzet
|
6,05%
|
7,34%
|
6,89%
|
9,64%
|
2,74%
|
2,55%
|
Datum van publicatie
|
28-06-18
|
27-06-19
|
26-06-20
|
28-06-21
|
29-06-22
|
29-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +0,36% | 93,9 mln. | | +4,93% | 4,61 mld. | | +10,08% | 2,58 mld. | | -19,60% | 2,05 mld. | | -11,50% | 1,2 mld. | | -21,36% | 674 mln. | | 0,00% | 598 mln. | | +6,12% | 372 mln. | | -18,11% | 337 mln. | | -32,38% | 244 mln. |
Glascontainers & Verpakkingen
|