slotkoers
Nigerian S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
25,6
NGN
|
0,00%
|
|
-4,48%
|
-28,89%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
471.817
|
447.827
|
403.792
|
421.321
|
369.941
|
263.069
|
-
|
-
|
Bedrijfswaarde
1 |
521.176
|
508.904
|
418.435
|
839.116
|
369.941
|
666.478
|
539.640
|
645.576
|
K/w-verhouding
|
29,4
x
|
60,9
x
|
31,8
x
|
25,9
x
|
-2,81
x
|
-2,72
x
|
-35,2
x
|
-63,5
x
|
Dividendrendement
|
3,41%
|
1,68%
|
3,22%
|
3,49%
|
-
|
6,71%
|
6,88%
|
14,6%
|
Marktkapitalisatie/omzet
|
1,46
x
|
1,33
x
|
0,92
x
|
0,77
x
|
0,62
x
|
0,39
x
|
0,35
x
|
0,31
x
|
Bedrijfswaarde/omzet
|
1,61
x
|
1,51
x
|
0,96
x
|
1,52
x
|
0,62
x
|
0,98
x
|
0,72
x
|
0,77
x
|
Bedrijfswaarde/EBITDA
|
7,67
x
|
7,5
x
|
5,05
x
|
9,19
x
|
4,02
x
|
5,91
x
|
4,54
x
|
4,63
x
|
Bedrijfswaarde/FCF
|
61,6
x
|
11
x
|
13
x
|
-11,1
x
|
-
|
-6,59
x
|
27
x
|
29,4
x
|
FCF Yield
|
1,62%
|
9,05%
|
7,69%
|
-8,98%
|
-
|
-15,2%
|
3,7%
|
3,4%
|
Price to Book
|
2,81
x
|
2,78
x
|
2,35
x
|
2,34
x
|
-
|
-3,39
x
|
51,2
x
|
-3,16
x
|
Aantal aandelen (in duizenden)
|
9.996.128
|
9.996.128
|
10.094.790
|
10.276.132
|
10.276.132
|
10.276.132
|
-
|
-
|
Referentieprijs
2 |
47,20
|
44,80
|
40,00
|
41,00
|
36,00
|
25,60
|
25,60
|
25,60
|
Datum van publicatie
|
13-02-20
|
17-02-21
|
19-02-22
|
24-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
323.007
|
337.046
|
437.285
|
550.638
|
599.643
|
679.020
|
751.075
|
836.767
|
EBITDA
1 |
67.936
|
67.874
|
82.794
|
91.357
|
91.995
|
112.711
|
118.815
|
139.519
|
Bedrijfsresultaat (EBIT)
1 |
35.206
|
29.605
|
41.494
|
51.756
|
43.963
|
53.838
|
63.644
|
76.451
|
Operationele Marge
|
10,9%
|
8,78%
|
9,49%
|
9,4%
|
7,33%
|
7,93%
|
8,47%
|
9,14%
|
Resultaat voor belastingen (EBT)
1 |
23.352
|
11.577
|
23.701
|
17.341
|
-145.224
|
-115.078
|
-7.015
|
-4.845
|
Nettowinst (verlies)
1 |
16.101
|
7.363
|
12.666
|
13.182
|
-106.308
|
-79.803
|
-5.380
|
-4.020
|
Nettomarge
|
4,98%
|
2,18%
|
2,9%
|
2,39%
|
-17,73%
|
-11,75%
|
-0,72%
|
-0,48%
|
WPA
2 |
1,608
|
0,7360
|
1,256
|
1,580
|
-12,80
|
-9,397
|
-0,7275
|
-0,4033
|
Free Cash Flow
1 |
8.459
|
46.059
|
32.162
|
-75.333
|
-
|
-101.197
|
19.970
|
21.954
|
FCF-marge
|
2,62%
|
13,67%
|
7,35%
|
-13,68%
|
-
|
-14,9%
|
2,66%
|
2,62%
|
Kasstroomconversie (ebitda)
|
12,45%
|
67,86%
|
38,85%
|
-
|
-
|
-
|
16,81%
|
15,74%
|
Kasstroomconversie (nettowinst)
|
52,54%
|
625,55%
|
253,93%
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
1,608
|
0,7520
|
1,288
|
1,430
|
-
|
1,718
|
1,760
|
3,740
|
Datum van publicatie
|
13-02-20
|
17-02-21
|
19-02-22
|
24-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
49.358
|
61.077
|
14.643
|
417.794
|
-
|
403.409
|
276.572
|
382.507
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,7265
x
|
0,8999
x
|
0,1769
x
|
4,573
x
|
-
|
3,579
x
|
2,328
x
|
2,742
x
|
Free Cash Flow
1 |
8.459
|
46.059
|
32.162
|
-75.333
|
-
|
-101.197
|
19.970
|
21.954
|
ROE (netto-inkomsten/eigen vermogen)
|
9,63%
|
4,48%
|
7,61%
|
7,5%
|
-
|
4,4%
|
18%
|
-
|
ROA (netto-inkomsten/totale activa)
|
4,18%
|
1,78%
|
2,72%
|
2,39%
|
-
|
-
|
-
|
1,2%
|
Totale activa
1 |
385.526
|
414.317
|
465.685
|
552.704
|
-
|
-
|
-
|
-335.000
|
Nettoactief per aandeel
2 |
16,80
|
16,10
|
17,00
|
17,50
|
-
|
-7,550
|
0,5000
|
-8,110
|
Cashflow per aandeel
|
3,890
|
8,330
|
9,110
|
2,710
|
-
|
-
|
-
|
-
|
Capex
1 |
29.916
|
37.215
|
59.407
|
97.861
|
-
|
76.281
|
91.566
|
91.830
|
Capex/omzet
|
9,26%
|
11,04%
|
13,59%
|
17,77%
|
-
|
11,23%
|
12,19%
|
10,97%
|
Datum van publicatie
|
13-02-20
|
17-02-21
|
19-02-22
|
24-02-23
|
14-02-24
|
-
|
-
|
-
|
Laatste slotkoers
25,6
NGN Gemiddelde koersdoel
37,1
NGN Spread / Gemiddelde doel +44,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -28,89% | 191 mln. | | -1,70% | 55,05 mld. | | +5,93% | 46,85 mld. | | -9,91% | 38,43 mld. | | -2,81% | 22,69 mld. | | +9,59% | 19,09 mld. | | -22,44% | 19,14 mld. | | +3,25% | 17,99 mld. | | +8,63% | 15,43 mld. | | +11,16% | 12,92 mld. |
Brouwers - Andere
|