slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
22.900
KRW
|
-0,43%
|
|
+1,78%
|
-1,93%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.250.359
|
1.394.189
|
1.628.897
|
857.202
|
787.030
|
773.244
|
-
|
-
|
Bedrijfswaarde
2 |
895,8
|
932,8
|
841,7
|
268,4
|
787
|
231,5
|
226,2
|
185,2
|
K/w-verhouding
|
102
x
|
65
x
|
7,03
x
|
-39,2
x
|
-92,7
x
|
12,5
x
|
9,82
x
|
7
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
1,75%
|
1,75%
|
3,28%
|
Marktkapitalisatie/omzet
|
0,84
x
|
0,83
x
|
0,85
x
|
0,41
x
|
0,35
x
|
0,3
x
|
0,28
x
|
0,24
x
|
Bedrijfswaarde/omzet
|
0,6
x
|
0,55
x
|
0,44
x
|
0,13
x
|
0,35
x
|
0,09
x
|
0,08
x
|
0,06
x
|
Bedrijfswaarde/EBITDA
|
5,72
x
|
5,31
x
|
4,92
x
|
2,24
x
|
5,27
x
|
1,14
x
|
1
x
|
0,59
x
|
Bedrijfswaarde/FCF
|
17,7
x
|
9,76
x
|
5,49
x
|
-2,88
x
|
-
|
1,74
x
|
1,77
x
|
1,7
x
|
FCF Yield
|
5,64%
|
10,2%
|
18,2%
|
-34,7%
|
-
|
57,4%
|
56,6%
|
58,8%
|
Price to Book
|
0,79
x
|
0,87
x
|
0,44
x
|
0,52
x
|
-
|
0,46
x
|
0,43
x
|
0,43
x
|
Aantal aandelen (in duizenden)
|
37.436
|
37.378
|
36.198
|
34.426
|
33.706
|
33.766
|
-
|
-
|
Referentieprijs
3 |
33.400
|
37.300
|
45.000
|
24.900
|
23.350
|
22.900
|
22.900
|
22.900
|
Datum van publicatie
|
09-02-20
|
08-02-21
|
08-02-22
|
10-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.489
|
1.681
|
1.920
|
2.116
|
2.270
|
2.544
|
2.776
|
3.283
|
EBITDA
1 |
156,6
|
175,7
|
171,2
|
119,7
|
149,5
|
203,5
|
227,3
|
311,5
|
Bedrijfsresultaat (EBIT)
1 |
86,93
|
102,5
|
98,06
|
40,74
|
55,52
|
101,9
|
124,6
|
175,6
|
Operationele Marge
|
5,84%
|
6,09%
|
5,11%
|
1,93%
|
2,45%
|
4,01%
|
4,49%
|
5,35%
|
Resultaat voor belastingen (EBT)
1 |
70,32
|
71,88
|
154,6
|
19,05
|
6,419
|
100,1
|
120,8
|
205,2
|
Nettowinst (verlies)
1 |
13,1
|
23,2
|
115,5
|
-8,318
|
-8,538
|
66,91
|
83,85
|
96,67
|
Nettomarge
|
0,88%
|
1,38%
|
6,02%
|
-0,39%
|
-0,38%
|
2,63%
|
3,02%
|
2,94%
|
WPA
2 |
328,0
|
574,0
|
6.402
|
-636,0
|
-252,0
|
1.831
|
2.333
|
3.272
|
Free Cash Flow
3 |
50.478
|
95.603
|
153.389
|
-93.183
|
-
|
132.920
|
127.950
|
109.000
|
FCF-marge
|
3.389,78%
|
5.685,81%
|
7.987,3%
|
-4.404,65%
|
-
|
5.223,83%
|
4.609,62%
|
3.320,2%
|
Kasstroomconversie (ebitda)
|
32.241,77%
|
54.417,24%
|
89.573,87%
|
-
|
-
|
65.330,94%
|
56.300,95%
|
34.988,23%
|
Kasstroomconversie (nettowinst)
|
385.331,29%
|
412.136,45%
|
132.781,13%
|
-
|
-
|
198.669,22%
|
152.598,61%
|
112.758,62%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
400,0
|
400,0
|
750,0
|
Datum van publicatie
|
09-02-20
|
08-02-21
|
08-02-22
|
10-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
472,5
|
542,6
|
520,5
|
511,3
|
522,4
|
561,4
|
548,3
|
551,4
|
571,5
|
598,3
|
605,9
|
621,5
|
647,8
|
693,3
|
672,4
|
EBITDA
1 |
46,54
|
-
|
-
|
-
|
-
|
-
|
-
|
40,92
|
44,46
|
12,24
|
42,3
|
42,4
|
51,7
|
52,1
|
-
|
Bedrijfsresultaat (EBIT)
1 |
27,92
|
25,16
|
15,53
|
5,196
|
8,298
|
11,72
|
19,11
|
20,89
|
23,36
|
-7,833
|
21,79
|
22,57
|
26,83
|
29
|
19,3
|
Operationele Marge
|
5,91%
|
4,64%
|
2,98%
|
1,02%
|
1,59%
|
2,09%
|
3,49%
|
3,79%
|
4,09%
|
-1,31%
|
3,6%
|
3,63%
|
4,14%
|
4,18%
|
2,87%
|
Resultaat voor belastingen (EBT)
1 |
52,54
|
48,62
|
3,58
|
7,599
|
-
|
-20,61
|
26,91
|
23,89
|
24,3
|
-68,68
|
18,8
|
17,8
|
18,9
|
17,8
|
20,5
|
Nettowinst (verlies)
1 |
40,26
|
44,33
|
-5,571
|
-7,25
|
19,26
|
-14,76
|
20,42
|
17,04
|
12,72
|
-45,03
|
13,5
|
15,47
|
21,13
|
12,85
|
17,2
|
Nettomarge
|
8,52%
|
8,17%
|
-1,07%
|
-1,42%
|
3,69%
|
-2,63%
|
3,72%
|
3,09%
|
2,23%
|
-7,53%
|
2,23%
|
2,49%
|
3,26%
|
1,85%
|
2,56%
|
WPA
|
1.106
|
2.514
|
-155,0
|
-203,0
|
-
|
-818,0
|
586,0
|
494,0
|
366,0
|
-1.700
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-21
|
08-02-22
|
09-05-22
|
08-08-22
|
07-11-22
|
10-02-23
|
10-05-23
|
09-08-23
|
08-11-23
|
13-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
355
|
461
|
787
|
589
|
-
|
542
|
547
|
588
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
50.478
|
95.603
|
153.389
|
-93.183
|
-
|
132.920
|
127.950
|
109.000
|
ROE (netto-inkomsten/eigen vermogen)
|
0,78%
|
1,95%
|
6,53%
|
-1,27%
|
-
|
3,98%
|
4,9%
|
6,28%
|
ROA (netto-inkomsten/totale activa)
|
0,49%
|
1,41%
|
4,19%
|
-0,74%
|
-
|
2,19%
|
2,55%
|
2,83%
|
Totale activa
1 |
2.657
|
1.640
|
2.757
|
1.120
|
-
|
3.061
|
3.289
|
3.412
|
Nettoactief per aandeel
3 |
42.240
|
43.046
|
102.173
|
48.155
|
-
|
50.028
|
52.925
|
52.959
|
Cashflow per aandeel
3 |
2.863
|
3.783
|
12.401
|
1.046
|
-
|
6.074
|
5.546
|
-
|
Capex
1 |
57,2
|
45,7
|
73
|
130
|
-
|
151
|
190
|
283
|
Capex/omzet
|
3,84%
|
2,72%
|
3,8%
|
6,15%
|
-
|
5,93%
|
6,84%
|
8,62%
|
Datum van publicatie
|
09-02-20
|
08-02-21
|
08-02-22
|
10-02-23
|
13-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
22.900
KRW Gemiddelde koersdoel
29.846
KRW Spread / Gemiddelde doel +30,33% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,93% | 562 mln. | | +18,66% | 414 mld. | | +15,27% | 242 mld. | | +12,15% | 144 mld. | | +20,63% | 104 mld. | | +17,19% | 83,87 mld. | | +54,11% | 57,64 mld. | | +33,59% | 53,37 mld. | | +6,02% | 37,83 mld. | | +15,88% | 32,51 mld. |
Internetdiensten - Andere
|