slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
12.320
KRW
|
+3,44%
|
|
+10,39%
|
+19,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
3.728.498
|
3.334.530
|
3.924.224
|
3.067.647
|
3.603.605
|
4.236.127
|
-
|
-
|
Bedrijfswaarde
1 |
3.728.498
|
3.334.530
|
3.924.224
|
3.067.647
|
3.603.605
|
4.236.127
|
4.236.127
|
4.236.127
|
K/w-verhouding
|
8,01
x
|
5,88
x
|
4,07
x
|
9,95
x
|
6,51
x
|
6,66
x
|
6,37
x
|
5,64
x
|
Dividendrendement
|
3,94%
|
6,19%
|
8,4%
|
7,98%
|
-
|
6,86%
|
6,73%
|
7,46%
|
Marktkapitalisatie/omzet
|
2,69
x
|
1,98
x
|
1,68
x
|
2,25
x
|
2,15
x
|
2,21
x
|
2,22
x
|
1,72
x
|
Bedrijfswaarde/omzet
|
2,69
x
|
1,98
x
|
1,68
x
|
2,25
x
|
2,15
x
|
2,21
x
|
2,22
x
|
1,72
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,66
x
|
0,58
x
|
0,54
x
|
0,4
x
|
-
|
0,53
x
|
0,51
x
|
0,48
x
|
Aantal aandelen (in duizenden)
|
299.333
|
299.333
|
315.221
|
349.853
|
349.853
|
345.680
|
-
|
-
|
Referentieprijs
2 |
12.700
|
11.300
|
12.500
|
8.770
|
10.330
|
12.320
|
12.320
|
12.320
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
21-01-22
|
01-02-23
|
26-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.387
|
1.681
|
2.341
|
1.366
|
1.678
|
1.915
|
1.911
|
2.459
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
575,4
|
787,3
|
1.317
|
521,4
|
749,2
|
877,7
|
894,5
|
963,5
|
Operationele Marge
|
41,48%
|
46,84%
|
56,25%
|
38,15%
|
44,64%
|
45,83%
|
46,8%
|
39,18%
|
Resultaat voor belastingen (EBT)
1 |
633,2
|
789,1
|
1.325
|
440,2
|
744,3
|
904
|
895,7
|
986
|
Nettowinst (verlies)
1 |
475,5
|
576,9
|
947,9
|
303,4
|
573,9
|
672,5
|
651,4
|
723,5
|
Nettomarge
|
34,28%
|
34,32%
|
40,5%
|
22,21%
|
34,19%
|
35,12%
|
34,08%
|
29,42%
|
WPA
2 |
1.585
|
1.923
|
3.071
|
881,0
|
1.588
|
1.851
|
1.934
|
2.186
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
500,0
|
700,0
|
1.050
|
700,0
|
-
|
845,0
|
828,9
|
918,8
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
21-01-22
|
01-02-23
|
26-01-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
532,4
|
497,9
|
384,2
|
368,5
|
265,7
|
347,9
|
484,8
|
468
|
347,7
|
377,9
|
436
|
454
|
468
|
475
|
507
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
292,7
|
233,8
|
161,8
|
154,2
|
68,5
|
136,9
|
251,5
|
220,4
|
118,4
|
135,4
|
276,9
|
205,3
|
231
|
223
|
257
|
Operationele Marge
|
54,98%
|
46,97%
|
42,1%
|
41,83%
|
25,78%
|
39,36%
|
51,87%
|
47,1%
|
34,06%
|
35,83%
|
49,13%
|
45,23%
|
49,36%
|
46,95%
|
50,69%
|
Resultaat voor belastingen (EBT)
1 |
288,9
|
274,1
|
142,8
|
155,4
|
37,87
|
104,1
|
242,6
|
225,6
|
124
|
128,5
|
291,3
|
231
|
-
|
-
|
250
|
Nettowinst (verlies)
1 |
214,6
|
189
|
102,4
|
119,7
|
12,05
|
69,27
|
184,1
|
182,7
|
100,8
|
88,87
|
225,5
|
170
|
-
|
-
|
185
|
Nettomarge
|
40,31%
|
37,96%
|
26,65%
|
32,48%
|
4,54%
|
19,91%
|
37,97%
|
39,03%
|
29%
|
23,52%
|
38,22%
|
37,44%
|
-
|
-
|
36,49%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-10-21
|
21-01-22
|
21-04-22
|
25-07-22
|
27-10-22
|
01-02-23
|
27-04-23
|
27-07-23
|
26-10-23
|
26-01-24
|
25-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,12%
|
10,3%
|
15%
|
4,31%
|
7,72%
|
8,65%
|
8,13%
|
8,44%
|
ROA (netto-inkomsten/totale activa)
|
0,92%
|
1,02%
|
1,54%
|
0,49%
|
-
|
1,15%
|
1,11%
|
1,17%
|
Totale activa
1 |
51.655
|
56.621
|
61.708
|
61.872
|
-
|
58.624
|
58.864
|
61.838
|
Nettoactief per aandeel
2 |
19.183
|
19.352
|
23.007
|
21.824
|
-
|
23.333
|
24.210
|
25.920
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-01-20
|
28-01-21
|
21-01-22
|
01-02-23
|
26-01-24
|
-
|
-
|
-
|
Laatste slotkoers
12.320
KRW Gemiddelde koersdoel
13.773
KRW Spread / Gemiddelde doel +11,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +19,26% | 3,08 mld. | | -0,45% | 151 mld. | | +10,84% | 147 mld. | | +9,00% | 137 mld. | | +21,81% | 120 mld. | | -5,94% | 36,38 mld. | | +9,29% | 25,26 mld. | | -9,42% | 21,24 mld. | | +17,00% | 19,89 mld. | | +43,36% | 17,44 mld. |
Investment Banking & Brokerage Services - Andere
|