Beurs gesloten -
Japan Exchange
08:00:00 13-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.002
JPY
|
-2,53%
|
|
+0,60%
|
-5,02%
|
Fiscaal tijdperk: September |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.847
|
2.337
|
3.072
|
2.534
|
-
|
-
|
Bedrijfswaarde
1 |
4.203
|
2.096
|
2.905
|
2.534
|
2.534
|
2.534
|
K/w-verhouding
|
22,3
x
|
-8,28
x
|
15,5
x
|
18,8
x
|
12,9
x
|
10,1
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
2,65
x
|
1,04
x
|
1,35
x
|
1,01
x
|
0,88
x
|
0,78
x
|
Bedrijfswaarde/omzet
|
2,65
x
|
1,04
x
|
1,35
x
|
1,01
x
|
0,88
x
|
0,78
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
18.845.818
x
|
12.693.892
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
6,08
x
|
4,48
x
|
4,71
x
|
3,29
x
|
2,62
x
|
2,08
x
|
Aantal aandelen (in duizenden)
|
2.448
|
2.513
|
2.461
|
2.465
|
-
|
-
|
Referentieprijs
2 |
1.980
|
930,0
|
1.248
|
1.028
|
1.028
|
1.028
|
Datum van publicatie
|
12-11-21
|
14-11-22
|
14-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
1.428
|
1.829
|
2.251
|
2.275
|
2.516
|
2.867
|
3.258
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
303
|
280
|
311
|
206
|
302
|
382
|
Operationele Marge
|
-
|
16,57%
|
12,44%
|
13,67%
|
8,19%
|
10,53%
|
11,72%
|
Resultaat voor belastingen (EBT)
|
-
|
289
|
-173
|
313
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-
|
206
|
-280
|
198
|
138
|
202
|
256
|
Nettomarge
|
-
|
11,26%
|
-12,44%
|
8,7%
|
5,48%
|
7,05%
|
7,86%
|
WPA
2 |
50,24
|
88,79
|
-112,4
|
80,50
|
54,60
|
80,00
|
101,4
|
Free Cash Flow
|
-
|
-
|
124
|
242
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
5,51%
|
10,64%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
122,22%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-03-21
|
12-11-21
|
14-11-22
|
14-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
---|
Omzet
1 |
992
|
522
|
1.173
|
513
|
571
|
1.213
|
493
|
540
|
1.208
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
246
|
73
|
180
|
28
|
83
|
219
|
22
|
40
|
138
|
Operationele Marge
|
24,8%
|
13,98%
|
15,35%
|
5,46%
|
14,54%
|
18,05%
|
4,46%
|
7,41%
|
11,42%
|
Resultaat voor belastingen (EBT)
1 |
243
|
73
|
178
|
27
|
84
|
220
|
23
|
40
|
138
|
Nettowinst (verlies)
1 |
160
|
46
|
101
|
12
|
53
|
140
|
13
|
24
|
86
|
Nettomarge
|
16,13%
|
8,81%
|
8,61%
|
2,34%
|
9,28%
|
11,54%
|
2,64%
|
4,44%
|
7,12%
|
WPA
2 |
72,43
|
19,08
|
41,00
|
4,420
|
21,35
|
56,77
|
5,400
|
9,900
|
35,27
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-05-21
|
14-02-22
|
13-05-22
|
10-08-22
|
14-02-23
|
12-05-23
|
10-08-23
|
14-02-24
|
14-05-24
|
Fiscaal tijdperk: September |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
644
|
241
|
167
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
124
|
242
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
40,8%
|
-42,5%
|
33,8%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
19,6%
|
22,9%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-1.429
|
865,1
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
-
|
326,0
|
208,0
|
265,0
|
313,0
|
393,0
|
494,0
|
Cashflow per aandeel
|
-
|
92,20
|
-109,0
|
84,00
|
-
|
-
|
-
|
Capex
|
-
|
8,17
|
16
|
15
|
-
|
-
|
-
|
Capex/omzet
|
-
|
0,45%
|
0,71%
|
0,66%
|
-
|
-
|
-
|
Datum van publicatie
|
19-03-21
|
12-11-21
|
14-11-22
|
14-11-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -5,02% | 16,26 mln. | | -4,21% | 2,12 mld. | | -30,02% | 476 mln. | | +17,36% | 402 mln. | | -37,54% | 333 mln. | | +14,11% | 162 mln. | | +6,54% | 109 mln. | | -61,92% | 84,38 mln. | | +3,96% | 86,21 mln. | | +46,70% | 83,71 mln. |
Marketingconsultancydiensten
|