slotkoers
LUXEMBOURG S.E.
|
- USD
|
-
|
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
67.633
|
11.465
|
48.178
|
35.707
|
66.740
|
181.573
|
-
|
-
|
Bedrijfswaarde
1 |
82.006
|
24.812
|
59.058
|
41.962
|
70.079
|
145.912
|
171.036
|
168.219
|
K/w-verhouding
|
12
x
|
2,97
x
|
18,5
x
|
7,34
x
|
11,6
x
|
23,1
x
|
18,1
x
|
14,9
x
|
Dividendrendement
|
1,33%
|
1,06%
|
1,01%
|
3,42%
|
2,07%
|
0,69%
|
0,74%
|
0,84%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,14
x
|
0,66
x
|
0,36
x
|
0,5
x
|
0,8
x
|
0,86
x
|
0,77
x
|
Bedrijfswaarde/omzet
|
0,68
x
|
0,3
x
|
0,81
x
|
0,42
x
|
0,52
x
|
0,8
x
|
0,81
x
|
0,71
x
|
Bedrijfswaarde/EBITDA
|
5,76
x
|
2,41
x
|
6,91
x
|
4,21
x
|
5,22
x
|
8,85
x
|
8,35
x
|
7,02
x
|
Bedrijfswaarde/FCF
|
-
|
5,04
x
|
11,9
x
|
3,88
x
|
13,2
x
|
1.575
x
|
24
x
|
22
x
|
FCF Yield
|
-
|
19,8%
|
8,43%
|
25,8%
|
7,58%
|
0,06%
|
4,17%
|
4,55%
|
Price to Book
|
1,42
x
|
0,22
x
|
0,9
x
|
0,62
x
|
1,05
x
|
2,57
x
|
2,37
x
|
2,03
x
|
Aantal aandelen (in duizenden)
|
600.647
|
609.847
|
609.847
|
609.847
|
627.847
|
627.847
|
-
|
-
|
Referentieprijs
2 |
112,6
|
18,80
|
79,00
|
58,55
|
106,3
|
289,2
|
289,2
|
289,2
|
Datum van publicatie
|
24-05-19
|
29-05-20
|
28-05-21
|
11-05-22
|
26-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
120.798
|
82.188
|
72.557
|
99.300
|
133.513
|
183.144
|
211.375
|
236.315
|
EBITDA
1 |
14.230
|
10.302
|
8.545
|
9.961
|
13.425
|
16.481
|
20.486
|
23.950
|
Bedrijfsresultaat (EBIT)
1 |
12.736
|
8.526
|
6.804
|
8.138
|
11.427
|
14.389
|
18.087
|
21.328
|
Operationele Marge
|
10,54%
|
10,37%
|
9,38%
|
8,2%
|
8,56%
|
7,86%
|
8,56%
|
9,03%
|
Resultaat voor belastingen (EBT)
1 |
8.817
|
4.534
|
3.382
|
6.080
|
7.850
|
9.114
|
13.282
|
16.256
|
Nettowinst (verlies)
1 |
5.639
|
3.820
|
2.611
|
4.901
|
5.692
|
6.315
|
9.940
|
12.115
|
Nettomarge
|
4,67%
|
4,65%
|
3,6%
|
4,94%
|
4,26%
|
3,45%
|
4,7%
|
5,13%
|
WPA
2 |
9,390
|
6,340
|
4,280
|
7,980
|
9,130
|
10,06
|
15,94
|
19,41
|
Free Cash Flow
1 |
-
|
4.924
|
4.978
|
10.806
|
5.311
|
120
|
7.127
|
7.662
|
FCF-marge
|
-
|
5,99%
|
6,86%
|
10,88%
|
3,98%
|
0,07%
|
3,37%
|
3,24%
|
Kasstroomconversie (ebitda)
|
-
|
47,8%
|
58,26%
|
108,49%
|
39,56%
|
0,69%
|
34,79%
|
31,99%
|
Kasstroomconversie (nettowinst)
|
-
|
128,88%
|
190,64%
|
220,49%
|
93,3%
|
1,61%
|
71,7%
|
63,25%
|
Dividend per aandeel
2 |
1,500
|
0,2000
|
0,8000
|
2,000
|
2,200
|
2,000
|
2,150
|
2,420
|
Datum van publicatie
|
24-05-19
|
29-05-20
|
28-05-21
|
11-05-22
|
26-05-23
|
15-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
19.184
|
26.177
|
18.926
|
21.990
|
27.039
|
31.343
|
29.586
|
30.037
|
33.127
|
40.163
|
38.382
|
35.733
|
42.659
|
48.559
|
EBITDA
1 |
2.393
|
2.897
|
1.997
|
2.366
|
2.728
|
2.669
|
2.812
|
2.886
|
3.488
|
4.238
|
3.806
|
3.541
|
4.334
|
4.908
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
1.499
|
-
|
1.296
|
-
|
-
|
-
|
1.501
|
2.175
|
2.610
|
2.239
|
1.924
|
2.575
|
2.759
|
Nettowinst (verlies)
1 |
703
|
1.155
|
516,8
|
1.043
|
909,7
|
2.432
|
1.200
|
1.216
|
1.499
|
1.777
|
1.623
|
1.420
|
1.946
|
2.151
|
Nettomarge
|
3,66%
|
4,41%
|
2,73%
|
4,74%
|
3,36%
|
7,76%
|
4,06%
|
4,05%
|
4,52%
|
4,42%
|
4,23%
|
3,97%
|
4,56%
|
4,43%
|
WPA
2 |
-
|
-
|
0,8500
|
-
|
-
|
-
|
-
|
1,930
|
2,410
|
2,830
|
2,580
|
2,370
|
3,370
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-21
|
28-05-21
|
05-08-21
|
09-11-21
|
08-02-22
|
11-05-22
|
09-08-22
|
08-11-22
|
08-02-23
|
26-05-23
|
10-08-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
14.373
|
13.347
|
10.880
|
6.255
|
3.339
|
7.411
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
10.537
|
13.354
|
Hefboom (schuld/ebitda)
|
1,01
x
|
1,296
x
|
1,273
x
|
0,628
x
|
0,2487
x
|
0,4285
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
4.924
|
4.978
|
10.807
|
5.311
|
120
|
7.127
|
7.662
|
ROE (netto-inkomsten/eigen vermogen)
|
12,5%
|
7,75%
|
4,99%
|
8,78%
|
9,39%
|
11,4%
|
13,6%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
5,02%
|
2,95%
|
2,05%
|
3,7%
|
3,87%
|
5,95%
|
6,55%
|
7,1%
|
Totale activa
1 |
112.291
|
129.646
|
127.380
|
132.626
|
147.132
|
125.175
|
151.761
|
170.631
|
Nettoactief per aandeel
2 |
79,20
|
83,70
|
88,10
|
95,20
|
101,0
|
113,0
|
122,0
|
142,0
|
Cashflow per aandeel
2 |
1,680
|
10,60
|
11,30
|
21,10
|
14,00
|
0,3000
|
24,50
|
12,20
|
Capex
1 |
5.720
|
1.441
|
1.915
|
2.153
|
3.420
|
2.520
|
3.248
|
3.214
|
Capex/omzet
|
4,74%
|
1,75%
|
2,64%
|
2,17%
|
2,56%
|
1,42%
|
1,54%
|
1,36%
|
Datum van publicatie
|
24-05-19
|
29-05-20
|
28-05-21
|
11-05-22
|
26-05-23
|
15-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +1,32% | 71,61 mld. | | -1,90% | 56,77 mld. | | +25,65% | 39,82 mld. | | +22,45% | 33,54 mld. | | +11,08% | 29,05 mld. | | +21,48% | 21,7 mld. | | +12,30% | 19,01 mld. | | +79,55% | 18,25 mld. | | +39,37% | 17,78 mld. |
Bouw & Techniek - Andere
|