Beurs gesloten -
Bombay S.E.
12:00:50 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.308
INR
|
+0,06%
|
|
+2,26%
|
-14,11%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
35.166
|
60.601
|
136.139
|
202.281
|
211.436
|
164.011
|
-
|
-
|
Bedrijfswaarde
1 |
35.166
|
57.777
|
130.725
|
202.367
|
219.385
|
173.801
|
176.474
|
178.468
|
K/w-verhouding
|
23,6
x
|
14,8
x
|
52,9
x
|
76,9
x
|
56,5
x
|
67,6
x
|
44,3
x
|
32,5
x
|
Dividendrendement
|
1,1%
|
0,57%
|
0,4%
|
0,27%
|
0,28%
|
0,36%
|
0,41%
|
0,52%
|
Marktkapitalisatie/omzet
|
3,53
x
|
5,71
x
|
11,5
x
|
13,9
x
|
10,2
x
|
7,94
x
|
6,08
x
|
4,95
x
|
Bedrijfswaarde/omzet
|
3,53
x
|
5,44
x
|
11,1
x
|
13,9
x
|
10,6
x
|
8,41
x
|
6,54
x
|
5,38
x
|
Bedrijfswaarde/EBITDA
|
16,1
x
|
21,9
x
|
42,3
x
|
57
x
|
39,9
x
|
42,1
x
|
27,4
x
|
21,1
x
|
Bedrijfswaarde/FCF
|
123
x
|
118
x
|
97,5
x
|
-40,1
x
|
-26,7
x
|
-506
x
|
-125
x
|
113
x
|
FCF Yield
|
0,81%
|
0,85%
|
1,03%
|
-2,49%
|
-3,74%
|
-0,2%
|
-0,8%
|
0,88%
|
Price to Book
|
3,28
x
|
4,29
x
|
8,33
x
|
11
x
|
9,71
x
|
6,9
x
|
6,12
x
|
5,26
x
|
Aantal aandelen (in duizenden)
|
49.449
|
49.484
|
49.503
|
49.553
|
49.571
|
49.573
|
-
|
-
|
Referentieprijs
2 |
711,2
|
1.225
|
2.750
|
4.082
|
4.265
|
3.308
|
3.308
|
3.308
|
Datum van publicatie
|
06-05-19
|
16-06-20
|
07-05-21
|
07-05-22
|
13-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.959
|
10.616
|
11.794
|
14.534
|
20.774
|
20.654
|
26.992
|
33.158
|
EBITDA
1 |
2.184
|
2.635
|
3.093
|
3.548
|
5.503
|
4.132
|
6.438
|
8.444
|
Bedrijfsresultaat (EBIT)
1 |
1.908
|
2.265
|
2.651
|
3.069
|
4.877
|
3.202
|
5.002
|
6.913
|
Operationele Marge
|
19,16%
|
21,34%
|
22,48%
|
21,12%
|
23,48%
|
15,5%
|
18,53%
|
20,85%
|
Resultaat voor belastingen (EBT)
1 |
2.244
|
2.578
|
3.578
|
3.442
|
4.959
|
3.128
|
4.622
|
6.479
|
Nettowinst (verlies)
1 |
1.491
|
4.086
|
2.575
|
2.631
|
3.752
|
2.658
|
3.816
|
5.187
|
Nettomarge
|
14,97%
|
38,49%
|
21,84%
|
18,1%
|
18,06%
|
12,87%
|
14,14%
|
15,64%
|
WPA
2 |
30,15
|
82,53
|
51,96
|
53,08
|
75,44
|
48,93
|
74,65
|
101,9
|
Free Cash Flow
1 |
285,7
|
489,2
|
1.341
|
-5.041
|
-8.213
|
-343,2
|
-1.410
|
1.578
|
FCF-marge
|
2,87%
|
4,61%
|
11,37%
|
-34,69%
|
-39,53%
|
-1,66%
|
-5,22%
|
4,76%
|
Kasstroomconversie (ebitda)
|
13,09%
|
18,57%
|
43,35%
|
-
|
-
|
-
|
-
|
18,69%
|
Kasstroomconversie (nettowinst)
|
19,16%
|
11,97%
|
52,06%
|
-
|
-
|
-
|
-
|
30,43%
|
Dividend per aandeel
2 |
7,800
|
7,000
|
11,00
|
11,00
|
12,00
|
11,77
|
13,44
|
17,13
|
Datum van publicatie
|
06-05-19
|
16-06-20
|
07-05-21
|
07-05-22
|
13-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
5.339
|
3.091
|
3.364
|
3.265
|
3.390
|
3.790
|
4.089
|
3.975
|
4.192
|
5.636
|
6.971
|
4.912
|
5.082
|
5.104
|
5.516
|
EBITDA
1 |
1.446
|
804,8
|
842,5
|
777,9
|
841,8
|
985,8
|
942,6
|
991,3
|
938,3
|
1.556
|
2.018
|
1.142
|
1.218
|
1.195
|
990,4
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
723
|
864,5
|
823,7
|
867,6
|
761,7
|
1.306
|
1.942
|
929
|
1.062
|
943,2
|
698
|
Operationele Marge
|
-
|
-
|
-
|
-
|
21,33%
|
22,81%
|
20,14%
|
21,83%
|
18,17%
|
23,17%
|
27,85%
|
18,91%
|
20,89%
|
18,48%
|
12,65%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
823,8
|
935,6
|
941,4
|
973,8
|
830,5
|
1.313
|
1.842
|
817,7
|
970,4
|
906,6
|
678,8
|
Nettowinst (verlies)
1 |
-
|
588,9
|
747,9
|
559,2
|
632,2
|
687,9
|
751,5
|
744,5
|
578,1
|
1.066
|
1.364
|
615,3
|
699,1
|
655,3
|
509,3
|
Nettomarge
|
-
|
19,05%
|
22,23%
|
17,13%
|
18,65%
|
18,15%
|
18,38%
|
18,73%
|
13,79%
|
18,91%
|
19,56%
|
12,53%
|
13,76%
|
12,84%
|
9,23%
|
WPA
2 |
-
|
-
|
15,09
|
11,28
|
12,75
|
13,88
|
15,16
|
15,01
|
11,66
|
21,49
|
27,41
|
12,37
|
14,00
|
9,886
|
9,425
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-10-20
|
25-01-21
|
07-05-21
|
26-07-21
|
19-10-21
|
31-01-22
|
07-05-22
|
23-07-22
|
19-10-22
|
07-02-23
|
13-05-23
|
31-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
86,4
|
7.949
|
9.790
|
12.463
|
14.457
|
Nettokaspositie
1 |
-
|
2.823
|
5.413
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,0244
x
|
1,444
x
|
2,369
x
|
1,936
x
|
1,712
x
|
Free Cash Flow
1 |
286
|
489
|
1.341
|
-5.041
|
-8.213
|
-343
|
-1.410
|
1.578
|
ROE (netto-inkomsten/eigen vermogen)
|
14,5%
|
32,9%
|
16,2%
|
15,1%
|
18,6%
|
9,96%
|
14,4%
|
17,5%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
14%
|
12,3%
|
12,7%
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
18.395
|
21.388
|
29.574
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
217,0
|
285,0
|
330,0
|
372,0
|
439,0
|
479,0
|
540,0
|
628,0
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
616
|
1.077
|
987
|
5.758
|
7.577
|
5.588
|
5.175
|
4.332
|
Capex/omzet
|
6,18%
|
10,15%
|
8,37%
|
39,62%
|
36,47%
|
27,06%
|
19,17%
|
13,07%
|
Datum van publicatie
|
06-05-19
|
16-06-20
|
07-05-21
|
07-05-22
|
13-05-23
|
-
|
-
|
-
|
Laatste slotkoers
3.308
INR Gemiddelde koersdoel
3.341
INR Spread / Gemiddelde doel +0,99% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -14,11% | 1,97 mld. | | +11,47% | 63,22 mld. | | -3,47% | 46,34 mld. | | +13,72% | 39,97 mld. | | +17,83% | 25,46 mld. | | +7,27% | 18,68 mld. | | -0,57% | 17,24 mld. | | -21,73% | 15,81 mld. | | +0,22% | 14,9 mld. | | -19,10% | 13,74 mld. |
Chemische specialiteiten
|