Beurs gesloten -
Sapporo S.E.
02:00:00 03-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
630
JPY
|
-0,47%
|
|
-1,25%
|
+14,75%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
3.721
|
3.624
|
3.214
|
3.281
|
3.281
|
4.094
|
Bedrijfswaarde
1 |
95.822
|
102.359
|
96.022
|
109.594
|
116.626
|
123.713
|
K/w-verhouding
|
7,02
x
|
5,81
x
|
6,7
x
|
6,64
x
|
5,76
x
|
5,46
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,09
x
|
0,09
x
|
0,08
x
|
0,08
x
|
0,08
x
|
0,09
x
|
Bedrijfswaarde/omzet
|
2,44
x
|
2,59
x
|
2,38
x
|
2,79
x
|
2,68
x
|
2,87
x
|
Bedrijfswaarde/EBITDA
|
53,8
x
|
55
x
|
59,5
x
|
65
x
|
62,3
x
|
56,2
x
|
Bedrijfswaarde/FCF
|
-46,4
x
|
-21,2
x
|
11,8
x
|
-14,2
x
|
-21,2
x
|
-27,2
x
|
FCF Yield
|
-2,16%
|
-4,72%
|
8,48%
|
-7,05%
|
-4,71%
|
-3,67%
|
Price to Book
|
0,49
x
|
0,45
x
|
0,38
x
|
0,37
x
|
0,33
x
|
0,38
x
|
Aantal aandelen (in duizenden)
|
7.457
|
7.457
|
7.457
|
7.457
|
7.457
|
7.457
|
Referentieprijs
2 |
499,0
|
486,0
|
431,0
|
440,0
|
440,0
|
549,0
|
Datum van publicatie
|
19-03-19
|
19-03-20
|
19-03-21
|
17-03-22
|
23-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
39.343
|
39.536
|
40.302
|
39.293
|
43.567
|
43.176
|
EBITDA
1 |
1.781
|
1.862
|
1.615
|
1.685
|
1.871
|
2.203
|
Bedrijfsresultaat (EBIT)
1 |
828
|
906
|
688
|
669
|
744
|
1.044
|
Operationele Marge
|
2,1%
|
2,29%
|
1,71%
|
1,7%
|
1,71%
|
2,42%
|
Resultaat voor belastingen (EBT)
1 |
807
|
945
|
739
|
747
|
873
|
1.121
|
Nettowinst (verlies)
1 |
524
|
618
|
476
|
491
|
567
|
748
|
Nettomarge
|
1,33%
|
1,56%
|
1,18%
|
1,25%
|
1,3%
|
1,73%
|
WPA
2 |
71,07
|
83,68
|
64,32
|
66,24
|
76,40
|
100,5
|
Free Cash Flow
1 |
-2.067
|
-4.832
|
8.146
|
-7.728
|
-5.493
|
-4.544
|
FCF-marge
|
-5,25%
|
-12,22%
|
20,21%
|
-19,67%
|
-12,61%
|
-10,52%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
504,42%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
1.711,42%
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
19-03-19
|
19-03-20
|
19-03-21
|
17-03-22
|
23-03-23
|
26-03-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
20.752
|
19.784
|
11.671
|
22.136
|
10.743
|
10.678
|
21.562
|
10.328
|
11.130
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
437
|
474
|
221
|
413
|
255
|
262
|
537
|
345
|
277
|
Operationele Marge
|
2,11%
|
2,4%
|
1,89%
|
1,87%
|
2,37%
|
2,45%
|
2,49%
|
3,34%
|
2,49%
|
Resultaat voor belastingen (EBT)
1 |
460
|
520
|
250
|
447
|
324
|
322
|
625
|
348
|
362
|
Nettowinst (verlies)
1 |
308
|
360
|
171
|
301
|
219
|
217
|
425
|
235
|
251
|
Nettomarge
|
1,48%
|
1,82%
|
1,47%
|
1,36%
|
2,04%
|
2,03%
|
1,97%
|
2,28%
|
2,26%
|
WPA
2 |
41,67
|
48,60
|
23,10
|
40,54
|
29,53
|
29,20
|
57,11
|
31,62
|
33,75
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-08-20
|
06-08-21
|
12-05-22
|
09-08-22
|
09-11-22
|
12-05-23
|
09-08-23
|
09-11-23
|
13-05-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
92.101
|
98.735
|
92.808
|
106.313
|
113.345
|
119.619
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
51,71
x
|
53,03
x
|
57,47
x
|
63,09
x
|
60,58
x
|
54,3
x
|
Free Cash Flow
1 |
-2.067
|
-4.832
|
8.146
|
-7.728
|
-5.493
|
-4.544
|
ROE (netto-inkomsten/eigen vermogen)
|
7,2%
|
8%
|
5,82%
|
5,72%
|
6,07%
|
7,25%
|
ROA (netto-inkomsten/totale activa)
|
0,42%
|
0,44%
|
0,34%
|
0,32%
|
0,33%
|
0,44%
|
Totale activa
1 |
125.841
|
141.581
|
141.836
|
153.485
|
171.144
|
169.461
|
Nettoactief per aandeel
2 |
1.008
|
1.083
|
1.128
|
1.187
|
1.330
|
1.443
|
Cashflow per aandeel
2 |
1.907
|
1.567
|
1.224
|
999,0
|
976,0
|
1.038
|
Capex
1 |
6
|
3
|
6
|
13
|
-
|
2
|
Capex/omzet
|
0,02%
|
0,01%
|
0,01%
|
0,03%
|
-
|
0%
|
Datum van publicatie
|
19-03-19
|
19-03-20
|
19-03-21
|
17-03-22
|
23-03-23
|
26-03-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +14,75% | 30,02 mln. | | -5,63% | 49,6 mld. | | -6,53% | 29,44 mld. | | +47,82% | 26,21 mld. | | +31,10% | 25,04 mld. | | +14,69% | 17,59 mld. | | +2,21% | 12,48 mld. | | +22,38% | 10,59 mld. | | +15,54% | 8,1 mld. | | -30,65% | 7,29 mld. |
Consumentenkrediet - Andere
|