Vertraagde tijd
Japan Exchange
06:48:48 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
528
JPY
|
+0,19%
|
|
+0,96%
|
-4,00%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
15.978
|
13.918
|
13.887
|
15.868
|
12.654
|
13.046
|
Bedrijfswaarde
1 |
22.458
|
20.550
|
20.346
|
21.851
|
18.066
|
20.860
|
K/w-verhouding
|
9,57
x
|
8,87
x
|
8,89
x
|
10,2
x
|
12,6
x
|
-19,6
x
|
Dividendrendement
|
3,26%
|
4,12%
|
4,08%
|
3,58%
|
4,44%
|
2,52%
|
Marktkapitalisatie/omzet
|
0,27
x
|
0,22
x
|
0,21
x
|
0,25
x
|
0,2
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,38
x
|
0,32
x
|
0,31
x
|
0,34
x
|
0,29
x
|
0,34
x
|
Bedrijfswaarde/EBITDA
|
5,28
x
|
5,3
x
|
4,87
x
|
4,94
x
|
4,97
x
|
8,98
x
|
Bedrijfswaarde/FCF
|
11,6
x
|
17,4
x
|
163
x
|
50,9
x
|
16,6
x
|
-129
x
|
FCF Yield
|
8,59%
|
5,73%
|
0,61%
|
1,96%
|
6,01%
|
-0,77%
|
Price to Book
|
0,7
x
|
0,59
x
|
0,58
x
|
0,61
x
|
0,5
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
26.065
|
26.064
|
25.764
|
25.801
|
25.564
|
27.407
|
Referentieprijs
2 |
613,0
|
534,0
|
539,0
|
615,0
|
495,0
|
476,0
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
59.603
|
64.054
|
65.309
|
63.644
|
63.118
|
61.581
|
EBITDA
1 |
4.251
|
3.877
|
4.175
|
4.420
|
3.632
|
2.322
|
Bedrijfsresultaat (EBIT)
1 |
2.596
|
2.090
|
2.347
|
2.550
|
1.820
|
457
|
Operationele Marge
|
4,36%
|
3,26%
|
3,59%
|
4,01%
|
2,88%
|
0,74%
|
Resultaat voor belastingen (EBT)
1 |
2.831
|
2.709
|
2.517
|
2.812
|
2.050
|
-285
|
Nettowinst (verlies)
1 |
1.669
|
1.566
|
1.561
|
1.552
|
1.018
|
-666
|
Nettomarge
|
2,8%
|
2,44%
|
2,39%
|
2,44%
|
1,61%
|
-1,08%
|
WPA
2 |
64,03
|
60,20
|
60,61
|
60,18
|
39,24
|
-24,31
|
Free Cash Flow
1 |
1.929
|
1.178
|
125,1
|
429,2
|
1.086
|
-161,1
|
FCF-marge
|
3,24%
|
1,84%
|
0,19%
|
0,67%
|
1,72%
|
-0,26%
|
Kasstroomconversie (ebitda)
|
45,38%
|
30,38%
|
3%
|
9,71%
|
29,91%
|
-
|
Kasstroomconversie (nettowinst)
|
115,59%
|
75,22%
|
8,02%
|
27,66%
|
106,7%
|
-
|
Dividend per aandeel
2 |
20,00
|
22,00
|
22,00
|
22,00
|
22,00
|
12,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
30.854
|
28.644
|
28.653
|
16.772
|
13.534
|
28.236
|
16.509
|
13.954
|
28.334
|
16.016
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
681
|
642
|
297
|
499
|
-157
|
-158
|
49
|
-286
|
-371
|
-12
|
Operationele Marge
|
2,21%
|
2,24%
|
1,04%
|
2,98%
|
-1,16%
|
-0,56%
|
0,3%
|
-2,05%
|
-1,31%
|
-0,07%
|
Resultaat voor belastingen (EBT)
1 |
952
|
868
|
496
|
654
|
-13
|
135
|
143
|
3
|
472
|
66
|
Nettowinst (verlies)
1 |
459
|
435
|
114
|
339
|
-139
|
-132
|
81
|
-57
|
218
|
-54
|
Nettomarge
|
1,49%
|
1,52%
|
0,4%
|
2,02%
|
-1,03%
|
-0,47%
|
0,49%
|
-0,41%
|
0,77%
|
-0,34%
|
WPA
2 |
17,86
|
16,89
|
4,420
|
13,13
|
-5,090
|
-4,850
|
2,970
|
-2,080
|
7,970
|
-1,960
|
Dividend per aandeel
|
10,00
|
10,00
|
10,00
|
-
|
-
|
-
|
-
|
-
|
10,00
|
-
|
Datum van publicatie
|
08-11-19
|
06-11-20
|
10-11-21
|
10-02-22
|
05-08-22
|
11-11-22
|
10-02-23
|
04-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
6.480
|
6.632
|
6.459
|
5.983
|
5.412
|
7.814
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,524
x
|
1,711
x
|
1,547
x
|
1,354
x
|
1,49
x
|
3,365
x
|
Free Cash Flow
1 |
1.929
|
1.178
|
125
|
429
|
1.086
|
-161
|
ROE (netto-inkomsten/eigen vermogen)
|
7,6%
|
6,79%
|
6,54%
|
6,36%
|
4,25%
|
-1,77%
|
ROA (netto-inkomsten/totale activa)
|
3,01%
|
2,36%
|
2,64%
|
2,82%
|
1,97%
|
0,49%
|
Totale activa
1 |
55.465
|
66.378
|
59.075
|
54.969
|
51.612
|
-135.174
|
Nettoactief per aandeel
2 |
878,0
|
909,0
|
934,0
|
1.001
|
981,0
|
956,0
|
Cashflow per aandeel
2 |
263,0
|
245,0
|
266,0
|
251,0
|
296,0
|
287,0
|
Capex
1 |
1.062
|
1.683
|
3.084
|
1.659
|
1.185
|
1.422
|
Capex/omzet
|
1,78%
|
2,63%
|
4,72%
|
2,61%
|
1,88%
|
2,31%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
26-06-20
|
25-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -4,00% | 93,13 mln. | | +2,06% | 20,15 mld. | | -7,66% | 12,86 mld. | | +10,06% | 10,92 mld. | | +5,00% | 6,64 mld. | | +12,36% | 5,29 mld. | | +15,41% | 3,95 mld. | | +23,28% | 3,38 mld. | | +69,78% | 2,79 mld. | | +21,81% | 1,92 mld. |
Papierproducten - Andere
|