Beurs gesloten -
Japan Exchange
08:00:00 07-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.095
JPY
|
-0,16%
|
|
+40,05%
|
+44,29%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
52.426
|
44.452
|
39.068
|
41.043
|
33.958
|
36.558
|
Bedrijfswaarde
1 |
78.733
|
70.598
|
63.597
|
66.358
|
58.054
|
61.073
|
K/w-verhouding
|
31,6
x
|
42,1
x
|
34,2
x
|
22
x
|
9,87
x
|
11,8
x
|
Dividendrendement
|
1,06%
|
1,25%
|
1,4%
|
1,33%
|
1,6%
|
1,48%
|
Marktkapitalisatie/omzet
|
0,53
x
|
0,42
x
|
0,37
x
|
0,4
x
|
0,36
x
|
0,33
x
|
Bedrijfswaarde/omzet
|
0,8
x
|
0,67
x
|
0,61
x
|
0,65
x
|
0,61
x
|
0,55
x
|
Bedrijfswaarde/EBITDA
|
10,7
x
|
11,9
x
|
8,73
x
|
7,93
x
|
6,65
x
|
6,47
x
|
Bedrijfswaarde/FCF
|
72,7
x
|
32,3
x
|
19,3
x
|
37,4
x
|
232
x
|
35,4
x
|
FCF Yield
|
1,38%
|
3,1%
|
5,19%
|
2,68%
|
0,43%
|
2,83%
|
Price to Book
|
1,6
x
|
1,4
x
|
1,26
x
|
1,38
x
|
1,01
x
|
0,97
x
|
Aantal aandelen (in duizenden)
|
17.991
|
17.888
|
17.678
|
17.577
|
17.577
|
17.475
|
Referentieprijs
2 |
2.914
|
2.485
|
2.210
|
2.335
|
1.932
|
2.092
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
98.899
|
104.746
|
105.063
|
102.611
|
95.408
|
110.449
|
EBITDA
1 |
7.368
|
5.918
|
7.285
|
8.371
|
8.731
|
9.440
|
Bedrijfsresultaat (EBIT)
1 |
3.569
|
2.358
|
3.423
|
4.635
|
4.820
|
5.299
|
Operationele Marge
|
3,61%
|
2,25%
|
3,26%
|
4,52%
|
5,05%
|
4,8%
|
Resultaat voor belastingen (EBT)
1 |
3.087
|
2.251
|
2.627
|
3.416
|
5.751
|
5.208
|
Nettowinst (verlies)
1 |
1.659
|
1.058
|
1.149
|
1.869
|
3.441
|
3.114
|
Nettomarge
|
1,68%
|
1,01%
|
1,09%
|
1,82%
|
3,61%
|
2,82%
|
WPA
2 |
92,26
|
58,99
|
64,54
|
106,1
|
195,8
|
177,3
|
Free Cash Flow
1 |
1.083
|
2.188
|
3.298
|
1.776
|
250,6
|
1.727
|
FCF-marge
|
1,1%
|
2,09%
|
3,14%
|
1,73%
|
0,26%
|
1,56%
|
Kasstroomconversie (ebitda)
|
14,7%
|
36,97%
|
45,26%
|
21,22%
|
2,87%
|
18,29%
|
Kasstroomconversie (nettowinst)
|
65,28%
|
206,82%
|
286,99%
|
95,04%
|
7,28%
|
55,45%
|
Dividend per aandeel
2 |
31,00
|
31,00
|
31,00
|
31,00
|
31,00
|
31,00
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
30-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
50.709
|
50.017
|
45.833
|
26.282
|
23.688
|
51.840
|
30.969
|
26.775
|
55.637
|
30.355
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.251
|
2.296
|
2.733
|
2.253
|
962
|
2.473
|
2.440
|
1.308
|
2.890
|
2.942
|
Operationele Marge
|
2,47%
|
4,59%
|
5,96%
|
8,57%
|
4,06%
|
4,77%
|
7,88%
|
4,89%
|
5,19%
|
9,69%
|
Resultaat voor belastingen (EBT)
1 |
907
|
1.930
|
3.139
|
2.626
|
1.544
|
3.142
|
1.965
|
1.757
|
3.784
|
2.701
|
Nettowinst (verlies)
1 |
378
|
932
|
1.802
|
1.720
|
898
|
1.914
|
1.348
|
860
|
2.021
|
1.741
|
Nettomarge
|
0,75%
|
1,86%
|
3,93%
|
6,54%
|
3,79%
|
3,69%
|
4,35%
|
3,21%
|
3,63%
|
5,74%
|
WPA
2 |
21,16
|
52,77
|
102,6
|
97,82
|
51,11
|
108,9
|
76,66
|
49,25
|
115,7
|
99,67
|
Dividend per aandeel
|
15,50
|
15,50
|
15,50
|
-
|
-
|
15,50
|
-
|
-
|
15,50
|
-
|
Datum van publicatie
|
08-11-19
|
13-11-20
|
12-11-21
|
09-02-22
|
10-08-22
|
11-11-22
|
10-02-23
|
10-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
26.307
|
26.146
|
24.529
|
25.315
|
24.096
|
24.515
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,57
x
|
4,418
x
|
3,367
x
|
3,024
x
|
2,76
x
|
2,597
x
|
Free Cash Flow
1 |
1.083
|
2.188
|
3.298
|
1.776
|
251
|
1.727
|
ROE (netto-inkomsten/eigen vermogen)
|
5,28%
|
3,28%
|
3,97%
|
6,63%
|
11,9%
|
9,28%
|
ROA (netto-inkomsten/totale activa)
|
2,48%
|
1,66%
|
2,45%
|
3,38%
|
3,4%
|
3,51%
|
Totale activa
1 |
66.855
|
63.839
|
46.816
|
55.352
|
101.120
|
88.607
|
Nettoactief per aandeel
2 |
1.822
|
1.774
|
1.759
|
1.690
|
1.915
|
2.150
|
Cashflow per aandeel
2 |
471,0
|
431,0
|
445,0
|
490,0
|
520,0
|
506,0
|
Capex
1 |
3.765
|
3.162
|
4.289
|
3.631
|
4.437
|
3.554
|
Capex/omzet
|
3,81%
|
3,02%
|
4,08%
|
3,54%
|
4,65%
|
3,22%
|
Datum van publicatie
|
29-06-18
|
28-06-19
|
29-06-20
|
28-06-21
|
30-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +44,29% | 347 mln. | | +0,52% | 289 mld. | | -6,14% | 91,47 mld. | | -7,26% | 41,98 mld. | | +2,28% | 41,91 mld. | | +5,43% | 39,9 mld. | | +3,59% | 38,04 mld. | | -15,29% | 30,24 mld. | | -5,86% | 28,57 mld. | | +8,15% | 24,63 mld. |
Voedselverwerking - Andere
|