Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.351
JPY
|
+0,86%
|
|
+3,30%
|
-1,30%
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
69.266
|
89.509
|
83.939
|
58.151
|
71.047
|
74.814
|
-
|
-
|
Bedrijfswaarde
1 |
44.109
|
63.863
|
56.060
|
29.591
|
43.888
|
74.814
|
74.814
|
74.814
|
K/w-verhouding
|
20,1
x
|
25,8
x
|
23
x
|
16,9
x
|
22,1
x
|
24,1
x
|
23,4
x
|
22,7
x
|
Dividendrendement
|
2,88%
|
2,2%
|
2,35%
|
3,07%
|
2,72%
|
2,55%
|
2,55%
|
2,55%
|
Marktkapitalisatie/omzet
|
4,13
x
|
5,24
x
|
4,78
x
|
3,28
x
|
4,14
x
|
4,35
x
|
4,2
x
|
4,07
x
|
Bedrijfswaarde/omzet
|
4,13
x
|
5,24
x
|
4,78
x
|
3,28
x
|
4,14
x
|
4,35
x
|
4,2
x
|
4,07
x
|
Bedrijfswaarde/EBITDA
|
13,2
x
|
17
x
|
15,2
x
|
10,9
x
|
-
|
16
x
|
15,4
x
|
14,8
x
|
Bedrijfswaarde/FCF
|
21.591.536
x
|
25.937.046
x
|
-
|
-
|
44.238.678
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,74
x
|
2,23
x
|
2
x
|
1,49
x
|
1,64
x
|
1,71
x
|
1,66
x
|
1,61
x
|
Aantal aandelen (in duizenden)
|
33.253
|
32.859
|
32.866
|
29.760
|
32.177
|
31.822
|
-
|
-
|
Referentieprijs
2 |
2.083
|
2.724
|
2.554
|
1.954
|
2.208
|
2.351
|
2.351
|
2.351
|
Datum van publicatie
|
03-10-19
|
01-10-20
|
04-10-21
|
03-10-22
|
02-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.785
|
17.066
|
17.563
|
17.745
|
17.181
|
17.200
|
17.800
|
18.400
|
EBITDA
1 |
5.255
|
5.271
|
5.528
|
5.315
|
-
|
4.670
|
4.870
|
5.070
|
Bedrijfsresultaat (EBIT)
1 |
4.918
|
4.937
|
5.212
|
5.031
|
4.604
|
4.400
|
4.600
|
4.800
|
Operationele Marge
|
29,3%
|
28,93%
|
29,68%
|
28,35%
|
26,8%
|
25,58%
|
25,84%
|
26,09%
|
Resultaat voor belastingen (EBT)
1 |
4.988
|
5.030
|
5.288
|
5.468
|
4.671
|
4.500
|
4.700
|
4.900
|
Nettowinst (verlies)
1 |
3.445
|
3.474
|
3.647
|
3.778
|
3.226
|
3.100
|
3.200
|
3.300
|
Nettomarge
|
20,52%
|
20,36%
|
20,77%
|
21,29%
|
18,78%
|
18,02%
|
17,98%
|
17,93%
|
WPA
2 |
103,6
|
105,5
|
111,0
|
115,8
|
100,0
|
97,40
|
100,6
|
103,7
|
Free Cash Flow
|
3.208
|
3.451
|
-
|
-
|
1.606
|
-
|
-
|
-
|
FCF-marge
|
19,11%
|
20,22%
|
-
|
-
|
9,35%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
61,05%
|
65,47%
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
93,12%
|
99,34%
|
-
|
-
|
49,78%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
60,00
|
60,00
|
60,00
|
60,00
|
60,00
|
60,00
|
60,00
|
60,00
|
Datum van publicatie
|
03-10-19
|
01-10-20
|
04-10-21
|
03-10-22
|
02-10-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
7.051
|
10.015
|
8.069
|
9.494
|
3.378
|
4.439
|
7.817
|
5.800
|
4.128
|
9.928
|
2.954
|
4.977
|
7.931
|
5.256
|
3.048
|
7.392
|
5.591
|
4.220
|
9.811
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.739
|
3.198
|
2.275
|
2.937
|
915
|
1.120
|
2.035
|
1.905
|
1.091
|
2.996
|
631
|
1.228
|
1.859
|
1.681
|
657
|
1.608
|
1.733
|
1.060
|
2.793
|
Operationele Marge
|
24,66%
|
31,93%
|
28,19%
|
30,94%
|
27,09%
|
25,23%
|
26,03%
|
32,84%
|
26,43%
|
30,18%
|
21,36%
|
24,67%
|
23,44%
|
31,98%
|
21,56%
|
21,75%
|
31%
|
25,12%
|
28,47%
|
Resultaat voor belastingen (EBT)
1 |
1.793
|
3.237
|
2.313
|
2.975
|
940
|
1.137
|
2.077
|
2.268
|
-
|
-
|
648
|
-
|
1.889
|
1.708
|
676
|
1.639
|
1.753
|
1.108
|
2.861
|
Nettowinst (verlies)
1 |
1.236
|
2.238
|
1.595
|
2.052
|
648
|
785
|
1.433
|
1.569
|
776
|
2.345
|
445
|
850
|
1.295
|
1.185
|
464
|
1.129
|
1.160
|
811
|
1.971
|
Nettomarge
|
17,53%
|
22,35%
|
19,77%
|
21,61%
|
19,18%
|
17,68%
|
18,33%
|
27,05%
|
18,8%
|
23,62%
|
15,06%
|
17,08%
|
16,33%
|
22,55%
|
15,22%
|
15,27%
|
20,75%
|
19,22%
|
20,09%
|
WPA
|
37,45
|
-
|
48,57
|
-
|
19,74
|
-
|
43,63
|
48,02
|
-
|
-
|
13,82
|
-
|
40,16
|
36,73
|
14,53
|
35,39
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-04-20
|
01-10-20
|
05-04-21
|
04-10-21
|
27-12-21
|
04-04-22
|
04-04-22
|
29-06-22
|
03-10-22
|
03-10-22
|
27-12-22
|
04-04-23
|
04-04-23
|
29-06-23
|
27-12-23
|
02-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
25.157
|
25.646
|
27.879
|
28.560
|
27.159
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
3.208
|
3.451
|
-
|
-
|
1.606
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
8,8%
|
8,7%
|
8,9%
|
9%
|
7,5%
|
7,1%
|
7,2%
|
7,2%
|
ROA (netto-inkomsten/totale activa)
|
11,5%
|
11,3%
|
11,6%
|
11%
|
9,87%
|
9,2%
|
9,3%
|
9,5%
|
Totale activa
1 |
30.005
|
30.801
|
31.397
|
34.470
|
32.696
|
33.696
|
34.409
|
34.737
|
Nettoactief per aandeel
2 |
1.195
|
1.221
|
1.279
|
1.310
|
1.346
|
1.377
|
1.418
|
1.461
|
Cashflow per aandeel
|
114,0
|
116,0
|
121,0
|
124,0
|
108,0
|
-
|
-
|
-
|
Capex
1 |
225
|
146
|
239
|
94,2
|
206
|
200
|
250
|
250
|
Capex/omzet
|
1,34%
|
0,85%
|
1,36%
|
0,53%
|
1,2%
|
1,16%
|
1,4%
|
1,36%
|
Datum van publicatie
|
03-10-19
|
01-10-20
|
04-10-21
|
03-10-22
|
02-10-23
|
-
|
-
|
-
|
Laatste slotkoers
2.351
JPY Gemiddelde koersdoel
2.000
JPY Spread / Gemiddelde doel -14,93% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,30% | 475 mln. | | +11,84% | 27,79 mld. | | -32,98% | 2,98 mld. | | -15,97% | 2,52 mld. | | +11,90% | 2,34 mld. | | -1,11% | 1,91 mld. | | -7,78% | 1,39 mld. | | -0,38% | 1,27 mld. | | +4,01% | 1,13 mld. | | +13,51% | 1,12 mld. |
Medische benodigdheden
|