slotkoers
Johannesburg S.E.
00:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
120,4
ZAR
|
+0,96%
|
|
+3,82%
|
+48,65%
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
52.968
|
36.612
|
55.044
|
56.380
|
52.675
|
51.067
|
-
|
-
|
Bedrijfswaarde
1 |
62.035
|
46.496
|
62.130
|
66.724
|
66.657
|
65.250
|
64.288
|
62.225
|
K/w-verhouding
|
-32,3
x
|
74,6
x
|
25,9
x
|
-
|
-15,1
x
|
-50,9
x
|
15,9
x
|
11,9
x
|
Dividendrendement
|
-
|
6,59%
|
4,38%
|
4,29%
|
-
|
4,73%
|
3,97%
|
5,07%
|
Marktkapitalisatie/omzet
|
1,06
x
|
0,71
x
|
1,03
x
|
1,02
x
|
0,89
x
|
0,88
x
|
0,86
x
|
0,82
x
|
Bedrijfswaarde/omzet
|
1,24
x
|
0,9
x
|
1,16
x
|
1,21
x
|
1,13
x
|
1,12
x
|
1,08
x
|
0,99
x
|
Bedrijfswaarde/EBITDA
|
6,03
x
|
4,17
x
|
4,52
x
|
5,14
x
|
5,15
x
|
6,47
x
|
6,24
x
|
4,74
x
|
Bedrijfswaarde/FCF
|
13,9
x
|
6,71
x
|
8,43
x
|
-
|
23,3
x
|
81,5
x
|
114
x
|
20,7
x
|
FCF Yield
|
7,21%
|
14,9%
|
11,9%
|
-
|
4,29%
|
1,23%
|
0,88%
|
4,83%
|
Price to Book
|
4,23
x
|
2,92
x
|
4,43
x
|
5,12
x
|
5,43
x
|
6,18
x
|
5,82
x
|
4,87
x
|
Aantal aandelen (in duizenden)
|
438.837
|
426.863
|
426.863
|
428.000
|
427.000
|
424.000
|
-
|
-
|
Referentieprijs
2 |
120,7
|
85,77
|
129,0
|
131,7
|
123,4
|
120,4
|
120,4
|
120,4
|
Datum van publicatie
|
18-06-19
|
10-06-20
|
10-06-21
|
09-06-22
|
13-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
50.095
|
51.387
|
53.338
|
55.240
|
59.141
|
58.068
|
59.499
|
62.635
|
EBITDA
1 |
10.290
|
11.151
|
13.756
|
12.987
|
12.938
|
10.080
|
10.305
|
13.116
|
Bedrijfsresultaat (EBIT)
1 |
7.363
|
8.267
|
10.458
|
10.296
|
10.157
|
7.250
|
7.604
|
10.471
|
Operationele Marge
|
14,7%
|
16,09%
|
19,61%
|
18,64%
|
17,17%
|
12,49%
|
12,78%
|
16,72%
|
Resultaat voor belastingen (EBT)
1 |
2.497
|
5.314
|
8.904
|
-
|
921
|
3.542
|
7.210
|
10.254
|
Nettowinst (verlies)
1 |
-1.644
|
507
|
2.161
|
-
|
-3.478
|
-1.509
|
2.045
|
4.650
|
Nettomarge
|
-3,28%
|
0,99%
|
4,05%
|
-
|
-5,88%
|
-2,6%
|
3,44%
|
7,42%
|
WPA
2 |
-3,740
|
1,150
|
4,970
|
-
|
-8,150
|
-2,364
|
7,557
|
10,15
|
Free Cash Flow
1 |
4.472
|
6.927
|
7.373
|
-
|
2.861
|
801
|
565,5
|
3.004
|
FCF-marge
|
8,93%
|
13,48%
|
13,82%
|
-
|
4,84%
|
1,38%
|
0,95%
|
4,8%
|
Kasstroomconversie (ebitda)
|
43,46%
|
62,12%
|
53,6%
|
-
|
22,11%
|
7,95%
|
5,49%
|
22,91%
|
Kasstroomconversie (nettowinst)
|
-
|
1.366,27%
|
341,18%
|
-
|
-
|
-
|
27,65%
|
64,61%
|
Dividend per aandeel
2 |
-
|
5,650
|
5,650
|
5,650
|
-
|
5,695
|
4,782
|
6,112
|
Datum van publicatie
|
18-06-19
|
10-06-20
|
10-06-21
|
09-06-22
|
13-06-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
---|
Omzet
1 |
25.655
|
26.055
|
28.654
|
30.487
|
-
|
34.099
|
EBITDA
|
-
|
7.154
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
5.699
|
-
|
-
|
-
|
4.476
|
Operationele Marge
|
-
|
21,87%
|
-
|
-
|
-
|
13,13%
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
3.522
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-1.321
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
-
|
-
|
-
|
-
|
-310,0
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
12-11-20
|
10-11-22
|
13-06-23
|
15-11-23
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
9.067
|
9.884
|
7.086
|
10.344
|
13.982
|
14.183
|
13.221
|
11.158
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
0,8811
x
|
0,8864
x
|
0,5151
x
|
0,7965
x
|
1,081
x
|
1,407
x
|
1,283
x
|
0,8507
x
|
Free Cash Flow
1 |
4.472
|
6.927
|
7.373
|
-
|
2.861
|
801
|
566
|
3.005
|
ROE (netto-inkomsten/eigen vermogen)
|
-39,3%
|
20%
|
16,8%
|
13,9%
|
34,2%
|
32,6%
|
31,1%
|
46%
|
ROA (netto-inkomsten/totale activa)
|
-4,13%
|
5,68%
|
4,78%
|
-
|
7,81%
|
3,6%
|
5,2%
|
12,3%
|
Totale activa
1 |
39.790
|
8.930
|
45.190
|
-
|
-44.509
|
-41.917
|
39.327
|
37.809
|
Nettoactief per aandeel
2 |
28,60
|
29,40
|
29,10
|
25,70
|
22,70
|
19,50
|
20,70
|
24,70
|
Cashflow per aandeel
|
12,40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
978
|
830
|
1.613
|
626
|
1.235
|
1.214
|
1.257
|
1.335
|
Capex/omzet
|
1,95%
|
1,62%
|
3,02%
|
1,13%
|
2,09%
|
2,09%
|
2,11%
|
2,13%
|
Datum van publicatie
|
18-06-19
|
10-06-20
|
10-06-21
|
09-06-22
|
13-06-23
|
-
|
-
|
-
|
Laatste slotkoers
120,4
ZAR Gemiddelde koersdoel
120,5
ZAR Spread / Gemiddelde doel +0,05% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +48,65% | 2,72 mld. | | +22,36% | 204 mld. | | +11,41% | 16,21 mld. | | -17,14% | 7,97 mld. | | -14,42% | 7,87 mld. | | -.--% | 4,7 mld. | | +35,25% | 4,26 mld. | | +10,94% | 3,51 mld. | | -0,62% | 3,38 mld. | | +18,71% | 2,58 mld. |
Uitzending - Andere
|