Beurs gesloten -
Bombay S.E.
12:11:15 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.298
INR
|
+2,92%
|
|
+0,83%
|
-16,13%
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
184.143
|
123.894
|
333.580
|
634.185
|
338.451
|
434.294
|
-
|
-
|
Bedrijfswaarde
1 |
172.452
|
108.572
|
318.142
|
620.214
|
316.223
|
451.265
|
422.837
|
412.493
|
K/w-verhouding
|
17,8
x
|
10,5
x
|
27,7
x
|
44,7
x
|
20,8
x
|
29,2
x
|
25,2
x
|
21,7
x
|
Dividendrendement
|
2,73%
|
5,27%
|
2,13%
|
1,36%
|
2,78%
|
2,34%
|
2,61%
|
2,85%
|
Marktkapitalisatie/omzet
|
2,38
x
|
1,4
x
|
3,43
x
|
5,3
x
|
2,45
x
|
3,4
x
|
3,01
x
|
2,66
x
|
Bedrijfswaarde/omzet
|
2,23
x
|
1,23
x
|
3,27
x
|
5,19
x
|
2,29
x
|
3,4
x
|
2,93
x
|
2,53
x
|
Bedrijfswaarde/EBITDA
|
13
x
|
6,58
x
|
17,6
x
|
29,3
x
|
13
x
|
18,6
x
|
15,9
x
|
13,7
x
|
Bedrijfswaarde/FCF
|
19,9
x
|
9,09
x
|
23,9
x
|
38,9
x
|
23,4
x
|
26,2
x
|
26,6
x
|
22,2
x
|
FCF Yield
|
5,01%
|
11%
|
4,18%
|
2,57%
|
4,26%
|
3,82%
|
3,76%
|
4,5%
|
Price to Book
|
3,51
x
|
2,13
x
|
5,16
x
|
9,2
x
|
4,27
x
|
5,25
x
|
4,84
x
|
4,51
x
|
Aantal aandelen (in duizenden)
|
186.219
|
186.447
|
187.042
|
187.818
|
188.400
|
188.959
|
-
|
-
|
Referentieprijs
2 |
988,8
|
664,5
|
1.783
|
3.377
|
1.796
|
2.298
|
2.298
|
2.298
|
Datum van publicatie
|
27-05-19
|
14-05-20
|
13-05-21
|
28-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Marzo |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
77.310
|
88.435
|
97.223
|
119.614
|
137.985
|
132.785
|
144.176
|
163.005
|
EBITDA
1 |
13.238
|
16.504
|
18.029
|
21.176
|
24.340
|
24.219
|
26.520
|
30.105
|
Bedrijfsresultaat (EBIT)
1 |
12.480
|
14.188
|
15.611
|
18.269
|
21.087
|
20.114
|
22.047
|
25.664
|
Operationele Marge
|
16,14%
|
16,04%
|
16,06%
|
15,27%
|
15,28%
|
15,15%
|
15,29%
|
15,74%
|
Resultaat voor belastingen (EBT)
1 |
14.073
|
15.154
|
16.306
|
19.129
|
21.731
|
20.683
|
22.610
|
26.837
|
Nettowinst (verlies)
1 |
10.734
|
11.848
|
12.168
|
14.309
|
16.379
|
15.548
|
16.924
|
20.213
|
Nettomarge
|
13,88%
|
13,4%
|
12,52%
|
11,96%
|
11,87%
|
11,71%
|
11,74%
|
12,4%
|
WPA
2 |
55,50
|
63,09
|
64,43
|
75,61
|
86,37
|
81,83
|
91,24
|
105,7
|
Free Cash Flow
1 |
8.648
|
11.949
|
13.284
|
15.957
|
13.486
|
16.160
|
15.916
|
18.565
|
FCF-marge
|
11,19%
|
13,51%
|
13,66%
|
13,34%
|
9,77%
|
12,13%
|
11,04%
|
11,39%
|
Kasstroomconversie (ebitda)
|
65,33%
|
72,4%
|
73,68%
|
75,35%
|
55,41%
|
67,17%
|
60,02%
|
61,67%
|
Kasstroomconversie (nettowinst)
|
80,57%
|
100,85%
|
109,17%
|
111,52%
|
82,34%
|
103,76%
|
94,05%
|
91,85%
|
Dividend per aandeel
2 |
27,00
|
35,00
|
38,00
|
46,00
|
50,00
|
53,72
|
59,92
|
65,60
|
Datum van publicatie
|
27-05-19
|
14-05-20
|
13-05-21
|
28-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
26.908
|
28.692
|
31.237
|
32.777
|
34.112
|
35.198
|
35.062
|
33.612
|
32.520
|
32.765
|
33.379
|
34.149
|
34.818
|
35.708
|
36.345
|
EBITDA
1 |
4.893
|
4.980
|
5.531
|
5.772
|
6.000
|
6.178
|
6.175
|
5.987
|
5.869
|
5.956
|
6.006
|
6.177
|
6.176
|
6.389
|
6.532
|
Bedrijfsresultaat (EBIT)
1 |
4.270
|
4.320
|
4.705
|
4.973
|
5.204
|
5.376
|
5.354
|
5.152
|
4.995
|
5.067
|
4.972
|
5.168
|
5.273
|
5.491
|
5.557
|
Operationele Marge
|
15,87%
|
15,06%
|
15,06%
|
15,17%
|
15,26%
|
15,27%
|
15,27%
|
15,33%
|
15,36%
|
15,46%
|
14,9%
|
15,13%
|
15,14%
|
15,38%
|
15,29%
|
Resultaat voor belastingen (EBT)
1 |
4.581
|
4.597
|
4.796
|
5.156
|
5.329
|
5.551
|
5.510
|
5.341
|
5.258
|
5.217
|
4.986
|
5.224
|
5.223
|
-
|
-
|
Nettowinst (verlies)
1 |
3.397
|
3.415
|
3.577
|
3.921
|
4.019
|
4.185
|
4.123
|
4.053
|
3.961
|
3.919
|
3.736
|
3.916
|
4.383
|
4.295
|
4.391
|
Nettomarge
|
12,62%
|
11,9%
|
11,45%
|
11,96%
|
11,78%
|
11,89%
|
11,76%
|
12,06%
|
12,18%
|
11,96%
|
11,19%
|
11,47%
|
12,59%
|
12,03%
|
12,08%
|
WPA
2 |
17,91
|
17,96
|
18,85
|
20,61
|
21,17
|
22,10
|
21,78
|
21,39
|
20,93
|
20,62
|
19,64
|
20,44
|
23,15
|
22,60
|
23,20
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
22-07-21
|
21-10-21
|
20-01-22
|
28-04-22
|
21-07-22
|
20-10-22
|
19-01-23
|
27-04-23
|
20-07-23
|
19-10-23
|
01-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
11.691
|
15.322
|
15.438
|
13.972
|
22.228
|
11.414
|
11.457
|
21.801
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
8.648
|
11.949
|
13.284
|
15.957
|
13.486
|
16.160
|
15.916
|
18.565
|
ROE (netto-inkomsten/eigen vermogen)
|
20%
|
21,4%
|
19,7%
|
21,2%
|
22%
|
19,6%
|
19,5%
|
21,2%
|
ROA (netto-inkomsten/totale activa)
|
15%
|
14,7%
|
13,4%
|
14,2%
|
14,6%
|
13,8%
|
11,4%
|
12,8%
|
Totale activa
1 |
71.782
|
80.623
|
90.739
|
100.775
|
111.828
|
112.910
|
148.429
|
157.422
|
Nettoactief per aandeel
2 |
282,0
|
313,0
|
346,0
|
367,0
|
421,0
|
438,0
|
475,0
|
509,0
|
Cashflow per aandeel
2 |
49,10
|
70,30
|
77,00
|
90,70
|
77,10
|
101,0
|
109,0
|
120,0
|
Capex
1 |
849
|
1.261
|
1.262
|
1.200
|
1.131
|
13.627
|
4.110
|
3.602
|
Capex/omzet
|
1,1%
|
1,43%
|
1,3%
|
1%
|
0,82%
|
10,23%
|
2,85%
|
2,21%
|
Datum van publicatie
|
27-05-19
|
14-05-20
|
13-05-21
|
28-04-22
|
27-04-23
|
25-04-24
|
-
|
-
|
Laatste slotkoers
2.298
INR Gemiddelde koersdoel
2.485
INR Spread / Gemiddelde doel +8,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,13% | 5,21 mld. | | -12,23% | 194 mld. | | +0,74% | 166 mld. | | +2,19% | 153 mld. | | +4,34% | 99,85 mld. | | +7,04% | 77,56 mld. | | +19,09% | 73,55 mld. | | -7,30% | 71 mld. | | -20,54% | 52,81 mld. | | +0,53% | 47,86 mld. |
IT Diensten & Consulting - Andere
|