Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
3.470
JPY
|
+0,73%
|
|
+2,81%
|
+5,63%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
83.780
|
78.053
|
100.202
|
89.111
|
92.669
|
107.038
|
-
|
-
|
Bedrijfswaarde
1 |
76.378
|
71.542
|
91.213
|
72.415
|
80.698
|
107.038
|
107.038
|
107.038
|
K/w-verhouding
|
-91,4
x
|
212
x
|
100
x
|
26,1
x
|
-291
x
|
44,4
x
|
39,7
x
|
36,9
x
|
Dividendrendement
|
1,04%
|
1,12%
|
0,68%
|
0,97%
|
0,93%
|
0,81%
|
0,81%
|
0,81%
|
Marktkapitalisatie/omzet
|
1,26
x
|
1,13
x
|
1,39
x
|
1,14
x
|
1,09
x
|
1,16
x
|
1,12
x
|
1,08
x
|
Bedrijfswaarde/omzet
|
1,26
x
|
1,13
x
|
1,39
x
|
1,14
x
|
1,09
x
|
1,16
x
|
1,12
x
|
1,08
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-64.297.623
x
|
-37.381.668
x
|
115.572.662
x
|
12.180.314
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-0%
|
-0%
|
0%
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
1,83
x
|
1,72
x
|
2,22
x
|
1,84
x
|
1,94
x
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
31.145
|
31.146
|
30.831
|
30.834
|
30.838
|
30.847
|
-
|
-
|
Referentieprijs
2 |
2.690
|
2.506
|
3.250
|
2.890
|
3.005
|
3.470
|
3.470
|
3.470
|
Datum van publicatie
|
10-05-19
|
25-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
66.264
|
68.985
|
71.972
|
78.447
|
85.059
|
92.000
|
95.800
|
99.300
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
517
|
1.060
|
1.422
|
3.473
|
41
|
3.700
|
4.100
|
4.400
|
Operationele Marge
|
0,78%
|
1,54%
|
1,98%
|
4,43%
|
0,05%
|
4,02%
|
4,28%
|
4,43%
|
Resultaat voor belastingen (EBT)
|
-880
|
773
|
1.398
|
4.591
|
123
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
-907
|
365
|
997
|
3.419
|
-317
|
2.410
|
2.700
|
2.900
|
Nettomarge
|
-1,37%
|
0,53%
|
1,39%
|
4,36%
|
-0,37%
|
2,62%
|
2,82%
|
2,92%
|
WPA
2 |
-29,43
|
11,84
|
32,34
|
110,9
|
-10,31
|
78,10
|
87,50
|
94,00
|
Free Cash Flow
|
-1.303
|
-2.088
|
867
|
7.316
|
-
|
-
|
-
|
-
|
FCF-marge
|
-1,97%
|
-3,03%
|
1,2%
|
9,33%
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
86,96%
|
213,98%
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
28,00
|
28,00
|
22,00
|
28,00
|
28,00
|
28,00
|
28,00
|
28,00
|
Datum van publicatie
|
10-05-19
|
25-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
34.208
|
33.674
|
19.898
|
38.542
|
20.560
|
19.345
|
19.388
|
22.069
|
41.457
|
22.740
|
20.862
|
22.143
|
23.995
|
46.138
|
24.412
|
21.450
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
900
|
-153
|
1.251
|
2.108
|
1.026
|
339
|
226
|
633
|
859
|
66
|
-884
|
952
|
1.416
|
2.368
|
1.170
|
162
|
Operationele Marge
|
2,63%
|
-0,45%
|
6,29%
|
5,47%
|
4,99%
|
1,75%
|
1,17%
|
2,87%
|
2,07%
|
0,29%
|
-4,24%
|
4,3%
|
5,9%
|
5,13%
|
4,79%
|
0,76%
|
Resultaat voor belastingen (EBT)
|
702
|
-746
|
-
|
2.483
|
1.688
|
-
|
528
|
-
|
1.270
|
227
|
-
|
1.084
|
-
|
2.426
|
2.101
|
-
|
Nettowinst (verlies)
1 |
402
|
-707
|
1.213
|
1.973
|
1.116
|
330
|
305
|
450
|
755
|
156
|
-1.228
|
691
|
809
|
1.500
|
1.604
|
-694
|
Nettomarge
|
1,18%
|
-2,1%
|
6,1%
|
5,12%
|
5,43%
|
1,71%
|
1,57%
|
2,04%
|
1,82%
|
0,69%
|
-5,89%
|
3,12%
|
3,37%
|
3,25%
|
6,57%
|
-3,24%
|
WPA
|
13,05
|
-22,94
|
-
|
64,01
|
36,18
|
-
|
9,900
|
-
|
24,51
|
5,040
|
-
|
22,41
|
-
|
48,64
|
52,01
|
-
|
Dividend per aandeel
|
14,00
|
11,00
|
-
|
12,00
|
-
|
-
|
-
|
-
|
14,00
|
-
|
-
|
-
|
-
|
14,00
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
13-11-20
|
12-11-21
|
12-11-21
|
10-02-22
|
13-05-22
|
12-08-22
|
11-11-22
|
11-11-22
|
14-02-23
|
12-05-23
|
10-08-23
|
10-11-23
|
10-11-23
|
09-02-24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
7.402
|
6.511
|
8.989
|
16.696
|
11.971
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-1.303
|
-2.088
|
867
|
7.316
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
-2%
|
0,8%
|
2,2%
|
7,3%
|
-0,7%
|
-
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
1,18%
|
1,97%
|
2,21%
|
5,41%
|
0,49%
|
-
|
-
|
-
|
Totale activa
1 |
-76.824
|
18.507
|
45.125
|
63.238
|
-64.148
|
-
|
-
|
-
|
Nettoactief per aandeel
|
1.469
|
1.457
|
1.464
|
1.567
|
1.552
|
-
|
-
|
-
|
Cashflow per aandeel
|
49,70
|
134,0
|
160,0
|
243,0
|
126,0
|
-
|
-
|
-
|
Capex
|
2.140
|
7.749
|
3.532
|
3.632
|
7.482
|
-
|
-
|
-
|
Capex/omzet
|
3,23%
|
11,23%
|
4,91%
|
4,63%
|
8,8%
|
-
|
-
|
-
|
Datum van publicatie
|
10-05-19
|
25-05-20
|
14-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +5,63% | 680 mln. | | -8,08% | 99,92 mld. | | +3,87% | 47,26 mld. | | -4,99% | 18,63 mld. | | +23,66% | 12,8 mld. | | -21,05% | 12,31 mld. | | +60,91% | 7,88 mld. | | -16,84% | 6,12 mld. | | -4,93% | 4,64 mld. | | -22,60% | 3,45 mld. |
Restaurants & Bars - NEC
|