Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
331
JPY
|
-0,60%
|
|
-1,19%
|
+12,59%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
7.377
|
2.877
|
4.858
|
3.962
|
2.312
|
2.258
|
Bedrijfswaarde
1 |
6.920
|
3.064
|
4.615
|
3.803
|
2.222
|
2.159
|
K/w-verhouding
|
36,2
x
|
25,7
x
|
24,7
x
|
28,7
x
|
25,4
x
|
15,6
x
|
Dividendrendement
|
0,81%
|
1,51%
|
0,89%
|
1,1%
|
1,88%
|
1,92%
|
Marktkapitalisatie/omzet
|
3,91
x
|
1,39
x
|
2,04
x
|
1,62
x
|
0,84
x
|
0,79
x
|
Bedrijfswaarde/omzet
|
3,67
x
|
1,48
x
|
1,94
x
|
1,56
x
|
0,81
x
|
0,75
x
|
Bedrijfswaarde/EBITDA
|
15,5
x
|
6,37
x
|
7,41
x
|
6,55
x
|
3,98
x
|
3,54
x
|
Bedrijfswaarde/FCF
|
15,9
x
|
-6,83
x
|
8,07
x
|
-70,8
x
|
76,6
x
|
133
x
|
FCF Yield
|
6,29%
|
-14,6%
|
12,4%
|
-1,41%
|
1,31%
|
0,75%
|
Price to Book
|
6,93
x
|
2,58
x
|
3,82
x
|
2,9
x
|
1,63
x
|
1,49
x
|
Aantal aandelen (in duizenden)
|
5.428
|
5.428
|
5.428
|
5.427
|
5.427
|
5.427
|
Referentieprijs
2 |
1.359
|
530,0
|
895,0
|
730,0
|
426,0
|
416,0
|
Datum van publicatie
|
29-06-18
|
20-06-19
|
25-06-20
|
22-06-21
|
21-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
1.887
|
2.075
|
2.380
|
2.439
|
2.742
|
2.867
|
EBITDA
1 |
446
|
481
|
623
|
581
|
559
|
610
|
Bedrijfsresultaat (EBIT)
1 |
314
|
317
|
314
|
220
|
145
|
220
|
Operationele Marge
|
16,64%
|
15,28%
|
13,19%
|
9,02%
|
5,29%
|
7,67%
|
Resultaat voor belastingen (EBT)
1 |
315
|
203
|
300
|
216
|
128
|
226
|
Nettowinst (verlies)
1 |
204
|
112
|
197
|
138
|
91
|
145
|
Nettomarge
|
10,81%
|
5,4%
|
8,28%
|
5,66%
|
3,32%
|
5,06%
|
WPA
2 |
37,58
|
20,63
|
36,30
|
25,43
|
16,77
|
26,72
|
Free Cash Flow
1 |
435
|
-448,8
|
572
|
-53,75
|
29
|
16,25
|
FCF-marge
|
23,05%
|
-21,63%
|
24,03%
|
-2,2%
|
1,06%
|
0,57%
|
Kasstroomconversie (ebitda)
|
97,53%
|
-
|
91,81%
|
-
|
5,19%
|
2,66%
|
Kasstroomconversie (nettowinst)
|
213,24%
|
-
|
290,36%
|
-
|
31,87%
|
11,21%
|
Dividend per aandeel
2 |
11,00
|
8,000
|
8,000
|
8,000
|
8,000
|
8,000
|
Datum van publicatie
|
29-06-18
|
20-06-19
|
25-06-20
|
22-06-21
|
21-06-22
|
30-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
1.183
|
1.128
|
1.241
|
766
|
625
|
1.335
|
746
|
509
|
1.117
|
671
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
160
|
75
|
30
|
89
|
-6
|
40
|
78
|
-167
|
-342
|
-73
|
Operationele Marge
|
13,52%
|
6,65%
|
2,42%
|
11,62%
|
-0,96%
|
3%
|
10,46%
|
-32,81%
|
-30,62%
|
-10,88%
|
Resultaat voor belastingen (EBT)
1 |
159
|
82
|
9
|
91
|
-4
|
44
|
80
|
-395
|
-596
|
-87
|
Nettowinst (verlies)
1 |
101
|
40
|
-4
|
73
|
-17
|
16
|
50
|
-412
|
-595
|
-105
|
Nettomarge
|
8,54%
|
3,55%
|
-0,32%
|
9,53%
|
-2,72%
|
1,2%
|
6,7%
|
-80,94%
|
-53,27%
|
-15,65%
|
WPA
2 |
18,70
|
7,550
|
-0,8800
|
13,76
|
-3,140
|
3,110
|
9,110
|
-76,01
|
-109,7
|
-19,44
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-19
|
05-11-20
|
04-11-21
|
04-02-22
|
03-08-22
|
07-11-22
|
03-02-23
|
08-08-23
|
06-11-23
|
05-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
187
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
457
|
-
|
243
|
159
|
90
|
99
|
Hefboom (schuld/ebitda)
|
-
|
0,3888
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
435
|
-449
|
572
|
-53,8
|
29
|
16,3
|
ROE (netto-inkomsten/eigen vermogen)
|
20,1%
|
9,13%
|
15,7%
|
10,4%
|
6,51%
|
9,83%
|
ROA (netto-inkomsten/totale activa)
|
9,28%
|
9,61%
|
9,39%
|
6,15%
|
4,05%
|
5,74%
|
Totale activa
1 |
2.197
|
1.165
|
2.098
|
2.246
|
2.245
|
2.526
|
Nettoactief per aandeel
2 |
196,0
|
206,0
|
234,0
|
251,0
|
261,0
|
280,0
|
Cashflow per aandeel
2 |
133,0
|
60,10
|
138,0
|
119,0
|
86,20
|
112,0
|
Capex
1 |
37
|
43
|
19
|
195
|
49
|
120
|
Capex/omzet
|
1,96%
|
2,07%
|
0,8%
|
8%
|
1,79%
|
4,19%
|
Datum van publicatie
|
29-06-18
|
20-06-19
|
25-06-20
|
22-06-21
|
21-06-22
|
30-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +12,59% | 11,64 mln. | | -9,64% | 25,53 mld. | | +47,39% | 16,85 mld. | | -12,07% | 14,39 mld. | | -25,05% | 5,53 mld. | | -19,42% | 4,13 mld. | | +45,48% | 3,81 mld. | | +0,84% | 3,4 mld. | | +14,27% | 2,6 mld. | | -6,38% | 2,22 mld. |
Cloud Computing Diensten
|