Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.552
JPY
|
+0,06%
|
|
+3,50%
|
+28,15%
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
7.107.381
|
5.188.021
|
7.600.186
|
9.590.952
|
9.966.660
|
18.374.539
|
-
|
-
|
Bedrijfswaarde
1 |
7.107.381
|
5.188.021
|
7.600.186
|
9.590.952
|
9.966.660
|
18.374.539
|
18.374.539
|
18.374.539
|
K/w-verhouding
|
8,22
x
|
9,84
x
|
9,78
x
|
8,6
x
|
9,35
x
|
12,9
x
|
12,4
x
|
11,6
x
|
Dividendrendement
|
4%
|
6,2%
|
4,23%
|
3,68%
|
3,77%
|
2,66%
|
3,04%
|
3,26%
|
Marktkapitalisatie/omzet
|
1,91
x
|
1,3
x
|
1,26
x
|
1,58
x
|
2,21
x
|
4,01
x
|
3,78
x
|
3,64
x
|
Bedrijfswaarde/omzet
|
1,91
x
|
1,3
x
|
1,26
x
|
1,58
x
|
2,21
x
|
4,01
x
|
3,78
x
|
3,64
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,44
x
|
0,32
x
|
0,45
x
|
0,56
x
|
0,59
x
|
0,99
x
|
0,93
x
|
0,88
x
|
Aantal aandelen (in duizenden)
|
12.922.510
|
12.873.502
|
12.844.661
|
12.614.694
|
11.754.523
|
11.835.452
|
-
|
-
|
Referentieprijs
2 |
550,0
|
403,0
|
591,7
|
760,3
|
847,9
|
1.552
|
1.552
|
1.552
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
3.725.720
|
3.986.304
|
6.025.336
|
6.075.887
|
4.503.000
|
4.577.661
|
4.867.010
|
5.052.241
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
1.078.582
|
1.184.445
|
1.248.400
|
1.216.700
|
1.594.200
|
1.770.415
|
1.846.956
|
1.938.293
|
Operationele Marge
|
28,95%
|
29,71%
|
20,72%
|
20,03%
|
35,4%
|
38,68%
|
37,95%
|
38,37%
|
Resultaat voor belastingen (EBT)
1 |
1.145.327
|
829.443
|
1.042.036
|
1.489.857
|
1.569.923
|
1.996.708
|
2.034.397
|
2.149.500
|
Nettowinst (verlies)
1 |
872.689
|
528.151
|
777.018
|
1.130.840
|
1.116.496
|
1.420.059
|
1.463.945
|
1.562.324
|
Nettomarge
|
23,42%
|
13,25%
|
12,9%
|
18,61%
|
24,79%
|
31,02%
|
30,08%
|
30,92%
|
WPA
2 |
66,91
|
40,95
|
60,49
|
88,45
|
90,73
|
119,9
|
125,7
|
133,9
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
22,00
|
25,00
|
25,00
|
28,00
|
32,00
|
41,31
|
47,16
|
50,54
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
3.585.298
|
-
|
3.139.256
|
1.454.692
|
2.958.419
|
1.404.499
|
1.712.969
|
1.124.813
|
3.189.404
|
4.314.217
|
2.479.550
|
923.000
|
1.241.301
|
1.246.119
|
-
|
2.842.013
|
939.040
|
1.043.489
|
1.205.655
|
1.176.738
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
740.455
|
354.048
|
637.500
|
295.530
|
283.670
|
425.185
|
-4.253
|
-
|
486.247
|
212.680
|
556.609
|
538.720
|
-
|
424.935
|
272.414
|
358.797
|
488.715
|
479.509
|
Operationele Marge
|
-
|
-
|
23,59%
|
24,34%
|
21,55%
|
21,04%
|
16,56%
|
37,8%
|
-0,13%
|
-
|
19,61%
|
23,04%
|
44,84%
|
43,23%
|
-
|
14,95%
|
29,01%
|
34,38%
|
40,54%
|
40,75%
|
Resultaat voor belastingen (EBT)
1 |
786.104
|
-
|
572.619
|
559.171
|
1.055.941
|
400.266
|
33.650
|
241.043
|
292.701
|
533.744
|
250.621
|
785.558
|
703.061
|
-
|
1.237.093
|
523.619
|
427.500
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
609.958
|
-
|
400.826
|
398.351
|
781.433
|
288.965
|
60.442
|
113.685
|
117.406
|
231.091
|
112.084
|
767.999
|
558.389
|
368.892
|
927.281
|
370.635
|
199.750
|
336.370
|
399.910
|
476.743
|
Nettomarge
|
17,01%
|
-
|
12,77%
|
27,38%
|
26,41%
|
20,57%
|
3,53%
|
10,11%
|
3,68%
|
5,36%
|
4,52%
|
83,21%
|
44,98%
|
29,6%
|
-
|
13,04%
|
21,27%
|
32,24%
|
33,17%
|
40,51%
|
WPA
2 |
47,20
|
-
|
31,21
|
31,03
|
60,87
|
22,57
|
5,010
|
9,030
|
9,470
|
18,50
|
9,190
|
63,04
|
46,44
|
30,67
|
77,11
|
30,93
|
12,79
|
27,58
|
35,45
|
38,48
|
Dividend per aandeel
2 |
12,50
|
12,50
|
12,50
|
13,50
|
13,50
|
-
|
14,50
|
-
|
-
|
16,00
|
-
|
16,00
|
-
|
20,50
|
20,50
|
-
|
20,50
|
-
|
-
|
-
|
Datum van publicatie
|
13-11-19
|
15-05-20
|
13-11-20
|
15-11-21
|
15-11-21
|
02-02-22
|
16-05-22
|
02-08-22
|
14-11-22
|
14-11-22
|
02-02-23
|
15-05-23
|
01-08-23
|
14-11-23
|
14-11-23
|
05-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,4%
|
3,3%
|
4,7%
|
6,7%
|
6,5%
|
8,14%
|
7,81%
|
8,03%
|
ROA (netto-inkomsten/totale activa)
|
0,44%
|
0,38%
|
0,3%
|
0,42%
|
0,27%
|
0,4%
|
0,45%
|
0,48%
|
Totale activa
1 |
200.061.668
|
138.411.604
|
256.661.822
|
269.613.523
|
415.951.121
|
354.421.216
|
327.746.387
|
327.757.971
|
Nettoactief per aandeel
2 |
1.252
|
1.245
|
1.308
|
1.350
|
1.433
|
1.575
|
1.669
|
1.762
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-05-19
|
15-05-20
|
17-05-21
|
16-05-22
|
15-05-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
1.552
JPY Gemiddelde koersdoel
1.655
JPY Spread / Gemiddelde doel +6,63% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,15% | 117 mld. | | +13,75% | 556 mld. | | +12,36% | 298 mld. | | +8,64% | 247 mld. | | +21,72% | 210 mld. | | +16,11% | 170 mld. | | +6,88% | 162 mld. | | +4,42% | 153 mld. | | +0,10% | 139 mld. | | -11,67% | 138 mld. |
Banken - Andere
|