Beurs gesloten -
Sao Paulo
22:07:46 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
6,13
BRL
|
-0,33%
|
|
+0,82%
|
-17,94%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
5.142
|
5.551
|
6.091
|
7.572
|
4.383
|
3.597
|
-
|
-
|
Bedrijfswaarde
1 |
11.196
|
10.721
|
12.194
|
14.267
|
13.262
|
12.805
|
12.849
|
14.992
|
K/w-verhouding
|
318
x
|
7,67
x
|
10,3
x
|
11,6
x
|
10,4
x
|
4,16
x
|
4,93
x
|
4,72
x
|
Dividendrendement
|
-
|
10,1%
|
6,51%
|
-
|
-
|
5,66%
|
6,42%
|
8,32%
|
Marktkapitalisatie/omzet
|
0,3
x
|
0,29
x
|
0,23
x
|
0,24
x
|
0,16
x
|
0,11
x
|
0,1
x
|
0,1
x
|
Bedrijfswaarde/omzet
|
0,65
x
|
0,55
x
|
0,45
x
|
0,46
x
|
0,49
x
|
0,4
x
|
0,37
x
|
0,41
x
|
Bedrijfswaarde/EBITDA
|
6,4
x
|
5
x
|
5,05
x
|
5,03
x
|
5,18
x
|
3,73
x
|
3,79
x
|
4,51
x
|
Bedrijfswaarde/FCF
|
7,41
x
|
3,7
x
|
5,73
x
|
6,02
x
|
6,62
x
|
7,91
x
|
12,5
x
|
19,9
x
|
FCF Yield
|
13,5%
|
27%
|
17,4%
|
16,6%
|
15,1%
|
12,6%
|
8,01%
|
5,02%
|
Price to Book
|
-18,3
x
|
6,37
x
|
9,46
x
|
15
x
|
-
|
1,78
x
|
2,07
x
|
-
|
Aantal aandelen (in duizenden)
|
400.447
|
545.276
|
574.616
|
584.230
|
586.801
|
586.801
|
-
|
-
|
Referentieprijs
2 |
12,84
|
10,18
|
10,60
|
12,96
|
7,470
|
6,130
|
6,130
|
6,130
|
Datum van publicatie
|
19-02-20
|
25-02-21
|
23-02-22
|
23-02-23
|
25-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
17.123
|
19.406
|
26.965
|
30.978
|
26.892
|
32.235
|
35.102
|
36.546
|
EBITDA
1 |
1.751
|
2.143
|
2.413
|
2.838
|
2.563
|
3.429
|
3.390
|
3.327
|
Bedrijfsresultaat (EBIT)
1 |
1.462
|
1.794
|
2.035
|
2.423
|
2.050
|
2.776
|
2.563
|
2.626
|
Operationele Marge
|
8,54%
|
9,24%
|
7,55%
|
7,82%
|
7,62%
|
8,61%
|
7,3%
|
7,19%
|
Resultaat voor belastingen (EBT)
1 |
-132,6
|
766
|
585,6
|
388,1
|
341,2
|
967,4
|
912,4
|
1.038
|
Nettowinst (verlies)
1 |
16,16
|
697,1
|
598,9
|
652,5
|
421,1
|
1.490
|
1.020
|
968
|
Nettomarge
|
0,09%
|
3,59%
|
2,22%
|
2,11%
|
1,57%
|
4,62%
|
2,91%
|
2,65%
|
WPA
2 |
0,0404
|
1,327
|
1,030
|
1,116
|
0,7175
|
1,475
|
1,243
|
1,300
|
Free Cash Flow
1 |
1.511
|
2.897
|
2.127
|
2.371
|
2.004
|
1.618
|
1.030
|
752
|
FCF-marge
|
8,82%
|
14,93%
|
7,89%
|
7,65%
|
7,45%
|
5,02%
|
2,93%
|
2,06%
|
Kasstroomconversie (ebitda)
|
86,3%
|
135,19%
|
88,13%
|
83,55%
|
78,21%
|
47,18%
|
30,37%
|
22,6%
|
Kasstroomconversie (nettowinst)
|
9.350,93%
|
415,55%
|
355,12%
|
363,37%
|
475,99%
|
108,62%
|
100,89%
|
77,69%
|
Dividend per aandeel
2 |
-
|
1,030
|
0,6900
|
-
|
-
|
0,3467
|
0,3938
|
0,5100
|
Datum van publicatie
|
19-02-20
|
25-02-21
|
23-02-22
|
23-02-23
|
25-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
7.368
|
7.506
|
7.229
|
8.472
|
8.438
|
6.839
|
6.381
|
7.276
|
7.068
|
6.166
|
6.560
|
6.959
|
7.449
|
7.841
|
EBITDA
1 |
648,1
|
735,3
|
646
|
778
|
806,2
|
607,5
|
531,9
|
711,2
|
713,7
|
605,9
|
644,5
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
548,8
|
634,8
|
551
|
671
|
703,6
|
497,6
|
400,9
|
571,4
|
574,7
|
503,2
|
521,9
|
561,5
|
605,2
|
630,6
|
Operationele Marge
|
7,45%
|
8,46%
|
7,62%
|
7,92%
|
8,34%
|
7,28%
|
6,28%
|
7,85%
|
8,13%
|
8,16%
|
7,96%
|
8,07%
|
8,12%
|
8,04%
|
Resultaat voor belastingen (EBT)
1 |
84,82
|
92,21
|
-136,6
|
408,9
|
180,5
|
-
|
116,9
|
144,3
|
38,82
|
41,14
|
-63
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
72,4
|
150,3
|
114,6
|
424,7
|
141,5
|
-28,22
|
119,8
|
118
|
155,5
|
27,76
|
-63
|
-
|
-
|
-
|
Nettomarge
|
0,98%
|
2%
|
1,59%
|
5,01%
|
1,68%
|
-0,41%
|
1,88%
|
1,62%
|
2,2%
|
0,45%
|
-0,96%
|
-
|
-
|
-
|
WPA
2 |
0,1374
|
0,1800
|
0,1961
|
0,7269
|
0,2422
|
-0,0496
|
0,2048
|
0,2011
|
0,2650
|
0,0480
|
0,1900
|
0,2500
|
0,3100
|
0,3400
|
Dividend per aandeel
|
-
|
-
|
-
|
0,2192
|
0,2192
|
-
|
-
|
0,1900
|
0,1900
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
04-11-21
|
23-02-22
|
11-05-22
|
10-08-22
|
09-11-22
|
23-02-23
|
09-05-23
|
09-08-23
|
08-11-23
|
25-03-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
6.054
|
5.171
|
6.103
|
6.695
|
8.878
|
9.208
|
9.252
|
11.395
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,459
x
|
2,413
x
|
2,529
x
|
2,359
x
|
3,465
x
|
2,685
x
|
2,729
x
|
3,425
x
|
Free Cash Flow
1 |
1.511
|
2.897
|
2.127
|
2.371
|
2.004
|
1.618
|
1.030
|
752
|
ROE (netto-inkomsten/eigen vermogen)
|
-
|
250%
|
80,2%
|
112%
|
124%
|
65,9%
|
45,9%
|
48%
|
ROA (netto-inkomsten/totale activa)
|
-
|
4,62%
|
3,24%
|
3,15%
|
1,68%
|
7,97%
|
7,85%
|
-
|
Totale activa
1 |
-
|
15.078
|
18.496
|
20.735
|
24.997
|
18.699
|
12.996
|
-
|
Nettoactief per aandeel
2 |
-0,7000
|
1,600
|
1,120
|
0,8700
|
-
|
3,440
|
2,970
|
-
|
Cashflow per aandeel
|
-
|
6,140
|
4,450
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
247
|
327
|
468
|
764
|
693
|
823
|
724
|
-
|
Capex/omzet
|
1,44%
|
1,69%
|
1,74%
|
2,46%
|
2,58%
|
2,55%
|
2,06%
|
-
|
Datum van publicatie
|
19-02-20
|
25-02-21
|
23-02-22
|
23-02-23
|
25-03-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
6,13
BRL Gemiddelde koersdoel
11,43
BRL Spread / Gemiddelde doel +86,46% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,94% | 702 mln. | | +12,80% | 21,61 mld. | | +10,00% | 19,34 mld. | | +1,09% | 12,91 mld. | | +15,67% | 10,53 mld. | | -8,03% | 9,91 mld. | | +29,28% | 8,47 mld. | | +26,36% | 5,71 mld. | | +6,43% | 2,79 mld. | | -3,76% | 2,18 mld. |
Slachten en verwerken van dieren
|