Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
820
JPY
|
+1,23%
|
|
-18,65%
|
-40,32%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
2.487
|
2.042
|
3.324
|
3.442
|
4.085
|
6.087
|
-
|
-
|
Bedrijfswaarde
1 |
5.199
|
4.047
|
7.083
|
8.264
|
7.796
|
8.310
|
6.087
|
6.087
|
K/w-verhouding
|
23,5
x
|
7,37
x
|
6,97
x
|
5,15
x
|
6,99
x
|
5,61
x
|
6,11
x
|
4,07
x
|
Dividendrendement
|
0,6%
|
1,44%
|
2,1%
|
1,98%
|
1,82%
|
1,26%
|
1,46%
|
1,46%
|
Marktkapitalisatie/omzet
|
0,16
x
|
0,17
x
|
0,21
x
|
0,14
x
|
0,18
x
|
0,44
x
|
0,29
x
|
0,26
x
|
Bedrijfswaarde/omzet
|
0,16
x
|
0,17
x
|
0,21
x
|
0,14
x
|
0,18
x
|
0,44
x
|
0,29
x
|
0,26
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
6.006.197
x
|
3.614.912
x
|
-54.491.853
x
|
-
|
2.721.468
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-0%
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,01
x
|
0,7
x
|
0,97
x
|
0,88
x
|
0,94
x
|
1,44
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
7.445
|
7.373
|
7.748
|
7.581
|
7.454
|
7.424
|
-
|
-
|
Referentieprijs
2 |
334,0
|
277,0
|
429,0
|
454,0
|
548,0
|
820,0
|
820,0
|
820,0
|
Datum van publicatie
|
14-05-19
|
12-05-20
|
12-05-21
|
13-05-22
|
19-05-23
|
14-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
15.850
|
12.077
|
15.920
|
24.578
|
22.599
|
19.018
|
21.200
|
23.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
237
|
305
|
220
|
783
|
810
|
1.235
|
1.400
|
2.200
|
Operationele Marge
|
1,5%
|
2,53%
|
1,38%
|
3,19%
|
3,58%
|
6,49%
|
6,6%
|
9,57%
|
Resultaat voor belastingen (EBT)
|
194
|
344
|
568
|
801
|
868
|
2.251
|
-
|
-
|
Nettowinst (verlies)
1 |
105
|
279
|
467
|
673
|
590
|
1.483
|
1.000
|
1.500
|
Nettomarge
|
0,66%
|
2,31%
|
2,93%
|
2,74%
|
2,61%
|
7,8%
|
4,72%
|
6,52%
|
WPA
2 |
14,22
|
37,61
|
61,56
|
88,11
|
78,42
|
198,6
|
134,2
|
201,3
|
Free Cash Flow
|
414
|
565
|
-61
|
-
|
1.501
|
-
|
-
|
-
|
FCF-marge
|
2,61%
|
4,68%
|
-0,38%
|
-
|
6,64%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
394,29%
|
202,51%
|
-
|
-
|
254,41%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2,000
|
4,000
|
9,000
|
9,000
|
10,00
|
14,00
|
12,00
|
12,00
|
Datum van publicatie
|
14-05-19
|
12-05-20
|
12-05-21
|
13-05-22
|
19-05-23
|
14-05-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2023 S2
|
2024 Q1
|
2024 Q2
|
2024 S1
|
2024 Q3
|
2024 Q4
|
2024 S2
|
---|
Omzet
1 |
5.742
|
5.278
|
11.504
|
5.841
|
6.048
|
11.634
|
5.566
|
5.399
|
10.965
|
4.918
|
4.465
|
9.383
|
4.779
|
4.856
|
9.635
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
66
|
-51
|
337
|
143
|
170
|
408
|
260
|
142
|
402
|
314
|
586
|
900
|
280
|
55
|
335
|
Operationele Marge
|
1,15%
|
-0,97%
|
2,93%
|
2,45%
|
2,81%
|
3,51%
|
4,67%
|
2,63%
|
3,67%
|
6,38%
|
13,12%
|
9,59%
|
5,86%
|
1,13%
|
3,48%
|
Resultaat voor belastingen (EBT)
|
66
|
192
|
372
|
137
|
242
|
556
|
158
|
154
|
312
|
1.366
|
572
|
1.938
|
282
|
-
|
-
|
Nettowinst (verlies)
1 |
56
|
150
|
301
|
97
|
148
|
348
|
138
|
104
|
242
|
911
|
384
|
1.295
|
208
|
-20
|
188
|
Nettomarge
|
0,98%
|
2,84%
|
2,62%
|
1,66%
|
2,45%
|
2,99%
|
2,48%
|
1,93%
|
2,21%
|
18,52%
|
8,6%
|
13,8%
|
4,35%
|
-0,41%
|
1,95%
|
WPA
|
7,540
|
20,31
|
39,20
|
12,79
|
19,79
|
46,24
|
18,16
|
-
|
-
|
122,1
|
-
|
172,9
|
28,10
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-11-19
|
10-11-20
|
10-11-21
|
10-02-22
|
10-08-22
|
10-11-22
|
10-02-23
|
19-05-23
|
19-05-23
|
14-08-23
|
10-11-23
|
10-11-23
|
09-02-24
|
14-05-24
|
14-05-24
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
2.712
|
2.005
|
3.759
|
4.822
|
3.711
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
414
|
565
|
-61
|
-
|
1.501
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,4%
|
10,4%
|
14,8%
|
18,5%
|
14,4%
|
29,5%
|
-
|
-
|
ROA (netto-inkomsten/totale activa)
|
2,04%
|
3,29%
|
1,89%
|
5,83%
|
6,02%
|
7,85%
|
-
|
-
|
Totale activa
1 |
5.153
|
8.481
|
24.770
|
11.543
|
9.805
|
18.903
|
-
|
-
|
Nettoactief per aandeel
|
331,0
|
395,0
|
443,0
|
514,0
|
580,0
|
773,0
|
-
|
-
|
Cashflow per aandeel
|
26,30
|
52,20
|
83,00
|
118,0
|
111,0
|
248,0
|
-
|
-
|
Capex
1 |
117
|
144
|
390
|
236
|
267
|
2.000
|
300
|
-
|
Capex/omzet
|
0,74%
|
1,19%
|
2,45%
|
0,96%
|
1,18%
|
10,75%
|
1,42%
|
-
|
Datum van publicatie
|
14-05-19
|
12-05-20
|
12-05-21
|
13-05-22
|
19-05-23
|
14-05-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -40,32% | 39,16 mln. | | -15,83% | 7,74 mld. | | -15,06% | 6,25 mld. | | -2,86% | 5,11 mld. | | +11,73% | 3,57 mld. | | +35,24% | 1,45 mld. | | +19,29% | 1,22 mld. | | +1,56% | 1,12 mld. | | -5,04% | 1,02 mld. | | -34,60% | 716 mln. |
Geheugenspaanders (RAM)
|