Beurs gesloten -
Borsa Istanbul
17:09:59 06-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
465,5
TRY
|
-0,96%
|
|
+3,67%
|
+38,96%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
4.385
|
7.749
|
6.869
|
26.524
|
60.653
|
84.281
|
-
|
-
|
Bedrijfswaarde
1 |
9.558
|
11.285
|
9.317
|
25.913
|
60.653
|
72.375
|
63.300
|
59.057
|
K/w-verhouding
|
-8,9
x
|
-19,3
x
|
19,2
x
|
10,3
x
|
6,87
x
|
7,17
x
|
8,84
x
|
5,83
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
5,58%
|
3,82%
|
7,44%
|
Marktkapitalisatie/omzet
|
0,19
x
|
0,27
x
|
0,19
x
|
0,36
x
|
0,33
x
|
0,31
x
|
0,25
x
|
0,21
x
|
Bedrijfswaarde/omzet
|
0,41
x
|
0,39
x
|
0,26
x
|
0,35
x
|
0,33
x
|
0,27
x
|
0,19
x
|
0,15
x
|
Bedrijfswaarde/EBITDA
|
4,49
x
|
5,07
x
|
2,82
x
|
4,34
x
|
18,8
x
|
8,89
x
|
2,88
x
|
2,49
x
|
Bedrijfswaarde/FCF
|
5,24
x
|
4,54
x
|
3,83
x
|
4,49
x
|
-
|
4,04
x
|
4,87
x
|
2,82
x
|
FCF Yield
|
19,1%
|
22%
|
26,1%
|
22,3%
|
-
|
24,7%
|
20,5%
|
35,4%
|
Price to Book
|
13,7
x
|
249
x
|
12,8
x
|
6,56
x
|
-
|
6,73
x
|
4,39
x
|
-
|
Aantal aandelen (in duizenden)
|
181.054
|
181.054
|
181.054
|
181.054
|
181.054
|
181.054
|
-
|
-
|
Referentieprijs
2 |
24,22
|
42,80
|
37,94
|
146,5
|
335,0
|
465,5
|
465,5
|
465,5
|
Datum van publicatie
|
02-03-20
|
01-03-21
|
01-03-22
|
28-02-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
23.191
|
28.790
|
36.272
|
74.502
|
181.674
|
267.678
|
330.936
|
407.102
|
EBITDA
1 |
2.127
|
2.224
|
3.300
|
5.968
|
3.221
|
8.141
|
21.980
|
23.742
|
Bedrijfsresultaat (EBIT)
1 |
1.321
|
1.381
|
2.393
|
4.790
|
-2.980
|
-1.251
|
15.063
|
13.301
|
Operationele Marge
|
5,7%
|
4,8%
|
6,6%
|
6,43%
|
-1,64%
|
-0,47%
|
4,55%
|
3,27%
|
Resultaat voor belastingen (EBT)
1 |
-467,5
|
-220,7
|
225,5
|
1.908
|
10.792
|
15.902
|
13.134
|
25.440
|
Nettowinst (verlies)
1 |
-492,1
|
-403
|
358,9
|
2.570
|
8.829
|
11.761
|
10.406
|
14.450
|
Nettomarge
|
-2,12%
|
-1,4%
|
0,99%
|
3,45%
|
4,86%
|
4,39%
|
3,14%
|
3,55%
|
WPA
2 |
-2,720
|
-2,220
|
1,980
|
14,20
|
48,76
|
64,96
|
52,64
|
79,80
|
Free Cash Flow
1 |
1.824
|
2.483
|
2.435
|
5.778
|
-
|
17.898
|
12.999
|
20.935
|
FCF-marge
|
7,87%
|
8,63%
|
6,71%
|
7,75%
|
-
|
6,69%
|
3,93%
|
5,14%
|
Kasstroomconversie (ebitda)
|
85,75%
|
111,66%
|
73,78%
|
96,81%
|
-
|
219,85%
|
59,14%
|
88,18%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
678,44%
|
224,78%
|
-
|
152,18%
|
124,92%
|
144,89%
|
Dividend per aandeel
2 |
-
|
-
|
-
|
-
|
-
|
25,98
|
17,78
|
34,64
|
Datum van publicatie
|
02-03-20
|
01-03-21
|
01-03-22
|
28-02-23
|
18-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
---|
Omzet
1 |
9.817
|
10.351
|
12.271
|
15.963
|
25.921
|
24.448
|
27.183
|
32.951
|
41.722
|
79.818
|
EBITDA
1 |
907,8
|
1.151
|
868,4
|
1.123
|
1.735
|
1.551
|
1.776
|
2.183
|
3.036
|
-3.774
|
Bedrijfsresultaat (EBIT)
|
473,6
|
911,6
|
341,5
|
843,9
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
4,82%
|
8,81%
|
2,78%
|
5,29%
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
156
|
-8,35
|
82,21
|
444,2
|
367,2
|
1.164
|
560
|
1.500
|
2.174
|
4.595
|
Nettomarge
|
1,59%
|
-0,08%
|
0,67%
|
2,78%
|
1,42%
|
4,76%
|
2,06%
|
4,55%
|
5,21%
|
5,76%
|
WPA
|
0,8600
|
-0,0400
|
0,4500
|
2,430
|
2,020
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
05-11-21
|
01-03-22
|
09-05-22
|
09-08-22
|
03-11-22
|
28-02-23
|
03-05-23
|
02-08-23
|
02-11-23
|
18-03-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
5.173
|
3.536
|
2.447
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
611
|
-
|
11.905
|
20.981
|
25.224
|
Hefboom (schuld/ebitda)
|
2,432
x
|
1,59
x
|
0,7416
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.824
|
2.483
|
2.435
|
5.778
|
-
|
17.898
|
12.999
|
20.935
|
ROE (netto-inkomsten/eigen vermogen)
|
-103%
|
-210%
|
127%
|
110%
|
-
|
24,3%
|
50,3%
|
32,4%
|
ROA (netto-inkomsten/totale activa)
|
-3,88%
|
-2,76%
|
2,14%
|
9,43%
|
-
|
8,21%
|
8,2%
|
-
|
Totale activa
1 |
12.673
|
14.598
|
16.739
|
27.262
|
-
|
143.263
|
126.874
|
-
|
Nettoactief per aandeel
2 |
1,770
|
0,1700
|
2,960
|
22,30
|
-
|
69,10
|
106,0
|
-
|
Cashflow per aandeel
2 |
12,00
|
16,70
|
18,80
|
44,40
|
-
|
130,0
|
154,0
|
-
|
Capex
1 |
341
|
539
|
969
|
2.262
|
-
|
9.883
|
9.186
|
11.900
|
Capex/omzet
|
1,47%
|
1,87%
|
2,67%
|
3,04%
|
-
|
3,69%
|
2,78%
|
2,92%
|
Datum van publicatie
|
02-03-20
|
01-03-21
|
01-03-22
|
28-02-23
|
18-03-24
|
-
|
-
|
-
|
Laatste slotkoers
465,5
TRY Gemiddelde koersdoel
534,8
TRY Spread / Gemiddelde doel +14,89% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +38,96% | 2,61 mld. | | -8,84% | 39,19 mld. | | +13,51% | 35,86 mld. | | +7,02% | 34,22 mld. | | +8,31% | 20,19 mld. | | +0,40% | 14,19 mld. | | -14,11% | 13,4 mld. | | -.--% | 11,82 mld. | | -4,98% | 11,72 mld. | | +17,64% | 11,96 mld. |
Supermarkten & Gemakswinkels
|