Beurs gesloten -
Nasdaq
22:00:00 07-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
24,03
USD
|
-1,52%
|
|
+11,92%
|
-25,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
167,6
|
143,5
|
148
|
230,2
|
262
|
193,9
|
-
|
Bedrijfswaarde
1 |
167,6
|
143,5
|
148
|
230,2
|
262
|
193,9
|
193,9
|
K/w-verhouding
|
13,4
x
|
17,3
x
|
8,27
x
|
10,6
x
|
15,1
x
|
14
x
|
14,7
x
|
Dividendrendement
|
2,18%
|
2,67%
|
2,78%
|
2,96%
|
2,63%
|
3,37%
|
3,51%
|
Marktkapitalisatie/omzet
|
3,63
x
|
2,91
x
|
2,67
x
|
4,04
x
|
3,64
x
|
2,86
x
|
2,74
x
|
Bedrijfswaarde/omzet
|
3,63
x
|
2,91
x
|
2,67
x
|
4,04
x
|
3,64
x
|
2,86
x
|
2,74
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1,22
x
|
1
x
|
1
x
|
1,14
x
|
1,27
x
|
0,92
x
|
0,89
x
|
Aantal aandelen (in duizenden)
|
6.423
|
6.379
|
5.968
|
8.403
|
8.093
|
8.067
|
-
|
Referentieprijs
2 |
26,09
|
22,50
|
24,80
|
27,40
|
32,37
|
24,03
|
24,03
|
Datum van publicatie
|
24-01-20
|
26-01-21
|
25-01-22
|
27-01-23
|
26-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
46,23
|
49,38
|
55,48
|
56,92
|
71,89
|
67,77
|
70,77
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
16,19
|
19,59
|
23,4
|
24,4
|
23,76
|
19,13
|
20,4
|
Operationele Marge
|
35,03%
|
39,67%
|
42,18%
|
42,87%
|
33,04%
|
28,23%
|
28,83%
|
Resultaat voor belastingen (EBT)
1 |
15,3
|
-
|
22,7
|
18,89
|
20,76
|
17,17
|
16,38
|
Nettowinst (verlies)
1 |
12,71
|
8,349
|
18,63
|
15,67
|
17,37
|
13,88
|
13,4
|
Nettomarge
|
27,5%
|
16,91%
|
33,59%
|
27,53%
|
24,16%
|
20,48%
|
18,94%
|
WPA
2 |
1,950
|
1,300
|
3,000
|
2,590
|
2,140
|
1,718
|
1,632
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,5700
|
0,6000
|
0,6900
|
0,8100
|
0,8500
|
0,8100
|
0,8425
|
Datum van publicatie
|
24-01-20
|
26-01-21
|
25-01-22
|
27-01-23
|
26-01-24
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
14,32
|
13,52
|
12,87
|
13,41
|
14,14
|
16,5
|
-
|
18,95
|
17,78
|
16,98
|
16,76
|
16,87
|
17
|
17,17
|
17,1
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
6,378
|
5,664
|
4,605
|
5,455
|
5,649
|
7,613
|
-
|
6,892
|
5,666
|
4,806
|
4,806
|
4,7
|
4,767
|
4,9
|
4,433
|
Operationele Marge
|
44,55%
|
41,88%
|
35,78%
|
40,68%
|
39,94%
|
46,15%
|
-
|
36,38%
|
31,86%
|
28,31%
|
28,67%
|
27,87%
|
28,04%
|
28,54%
|
25,93%
|
Resultaat voor belastingen (EBT)
1 |
6,378
|
5,864
|
4,605
|
4,876
|
5,259
|
4,153
|
5,885
|
6,078
|
4,539
|
4,252
|
4,936
|
3,975
|
4,025
|
4,075
|
3,55
|
Nettowinst (verlies)
1 |
5,204
|
4,837
|
3,833
|
4,089
|
4,249
|
3,502
|
4,896
|
5,092
|
3,836
|
3,543
|
4,167
|
3,13
|
3,18
|
3,206
|
2,978
|
Nettomarge
|
36,35%
|
35,76%
|
29,78%
|
30,49%
|
30,04%
|
21,23%
|
-
|
26,88%
|
21,57%
|
20,87%
|
24,86%
|
18,56%
|
18,7%
|
18,67%
|
17,42%
|
WPA
2 |
0,8500
|
0,8100
|
0,6500
|
0,7000
|
0,7300
|
0,5300
|
0,6000
|
0,6300
|
0,4700
|
0,4400
|
0,5100
|
0,4025
|
0,4050
|
0,4000
|
0,3650
|
Dividend per aandeel
2 |
0,1600
|
0,2100
|
0,1700
|
0,1700
|
0,1700
|
0,3000
|
0,2000
|
0,2000
|
0,2000
|
0,2500
|
0,2050
|
0,2025
|
0,2025
|
0,2050
|
0,2100
|
Datum van publicatie
|
18-10-21
|
25-01-22
|
21-04-22
|
18-07-22
|
18-10-22
|
27-01-23
|
24-04-23
|
24-07-23
|
23-10-23
|
26-01-24
|
30-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,35%
|
5,87%
|
12,7%
|
11,3%
|
8,83%
|
6,71%
|
6,19%
|
ROA (netto-inkomsten/totale activa)
|
1,05%
|
0,64%
|
1,36%
|
1,17%
|
0,99%
|
0,76%
|
0,69%
|
Totale activa
1 |
1.211
|
1.305
|
1.370
|
1.340
|
1.754
|
1.839
|
1.957
|
Nettoactief per aandeel
2 |
21,50
|
22,50
|
24,70
|
24,00
|
25,40
|
26,10
|
26,90
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
24-01-20
|
26-01-21
|
25-01-22
|
27-01-23
|
26-01-24
|
-
|
-
|
Laatste slotkoers
24,03
USD Gemiddelde koersdoel
24
USD Spread / Gemiddelde doel -0,12% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -25,76% | 197 mln. | | +12,73% | 551 mld. | | +12,38% | 295 mld. | | +13,87% | 249 mld. | | +22,43% | 210 mld. | | +13,76% | 170 mld. | | +20,47% | 169 mld. | | +12,13% | 165 mld. | | +3,47% | 144 mld. | | -11,88% | 139 mld. |
Banken - Andere
|