Beurs gesloten -
Toronto S.E.
22:15:05 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
70,92
CAD
|
-0,04%
|
|
+1,75%
|
+3,40%
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.817
|
16.008
|
15.115
|
16.525
|
16.142
|
16.003
|
-
|
-
|
Bedrijfswaarde
1 |
17.201
|
18.199
|
17.306
|
20.634
|
20.437
|
19.187
|
19.114
|
18.409
|
K/w-verhouding
|
21
x
|
20,3
x
|
18,6
x
|
19,7
x
|
16,2
x
|
16,6
x
|
15,1
x
|
14,4
x
|
Dividendrendement
|
1,37%
|
1,41%
|
1,62%
|
1,59%
|
1,72%
|
1,87%
|
2,06%
|
2,16%
|
Marktkapitalisatie/omzet
|
0,88
x
|
0,89
x
|
0,83
x
|
0,87
x
|
0,78
x
|
0,75
x
|
0,73
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
1,03
x
|
1,01
x
|
0,95
x
|
1,09
x
|
0,99
x
|
0,9
x
|
0,87
x
|
0,81
x
|
Bedrijfswaarde/EBITDA
|
12,7
x
|
10,8
x
|
9,99
x
|
11,2
x
|
10,4
x
|
9,66
x
|
9,03
x
|
8,28
x
|
Bedrijfswaarde/FCF
|
52
x
|
18
x
|
16,3
x
|
22
x
|
21,1
x
|
34,8
x
|
26,6
x
|
22,8
x
|
FCF Yield
|
1,92%
|
5,55%
|
6,14%
|
4,55%
|
4,73%
|
2,87%
|
3,76%
|
4,39%
|
Price to Book
|
2,49
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
254.016
|
250.561
|
244.219
|
238.906
|
228.833
|
225.654
|
-
|
-
|
Referentieprijs
2 |
58,33
|
63,89
|
61,89
|
69,17
|
70,54
|
70,92
|
70,92
|
70,92
|
Datum van publicatie
|
20-11-19
|
18-11-20
|
17-11-21
|
16-11-22
|
15-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
16.768
|
17.998
|
18.283
|
18.889
|
20.725
|
21.201
|
21.905
|
22.694
|
EBITDA
1 |
1.352
|
1.691
|
1.732
|
1.845
|
1.970
|
1.986
|
2.118
|
2.222
|
Bedrijfsresultaat (EBIT)
1 |
1.065
|
1.229
|
1.254
|
1.380
|
1.444
|
1.438
|
1.552
|
1.613
|
Operationele Marge
|
6,35%
|
6,83%
|
6,86%
|
7,31%
|
6,97%
|
6,78%
|
7,08%
|
7,11%
|
Resultaat voor belastingen (EBT)
|
969,2
|
1.084
|
1.121
|
-
|
1.322
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
714,4
|
796,4
|
825,7
|
849,5
|
1.019
|
988
|
1.068
|
1.085
|
Nettomarge
|
4,26%
|
4,43%
|
4,52%
|
4,5%
|
4,92%
|
4,66%
|
4,88%
|
4,78%
|
WPA
2 |
2,780
|
3,140
|
3,330
|
3,510
|
4,350
|
4,260
|
4,700
|
4,930
|
Free Cash Flow
1 |
330,8
|
1.011
|
1.063
|
938,5
|
966,3
|
551
|
719,5
|
808
|
FCF-marge
|
1,97%
|
5,62%
|
5,82%
|
4,97%
|
4,66%
|
2,6%
|
3,28%
|
3,56%
|
Kasstroomconversie (ebitda)
|
24,48%
|
59,77%
|
61,37%
|
50,88%
|
49,06%
|
27,74%
|
33,98%
|
36,36%
|
Kasstroomconversie (nettowinst)
|
46,3%
|
126,92%
|
128,78%
|
110,48%
|
94,85%
|
55,77%
|
67,37%
|
74,47%
|
Dividend per aandeel
2 |
0,8000
|
0,9000
|
1,000
|
1,100
|
1,210
|
1,329
|
1,464
|
1,530
|
Datum van publicatie
|
20-11-19
|
18-11-20
|
17-11-21
|
16-11-22
|
15-11-23
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
4.317
|
4.274
|
5.866
|
4.433
|
4.671
|
4.554
|
6.428
|
5.072
|
4.974
|
6.653
|
4.849
|
5.116
|
-
|
-
|
EBITDA
1 |
424,1
|
414
|
565,1
|
441,4
|
462
|
447,3
|
612,3
|
448
|
468,1
|
619,2
|
464
|
498,8
|
465
|
661,3
|
Bedrijfsresultaat (EBIT)
1 |
311,6
|
297,7
|
422,3
|
330,6
|
350,8
|
326,7
|
452,8
|
323
|
337
|
455
|
331
|
-
|
-
|
-
|
Operationele Marge
|
7,22%
|
6,97%
|
7,2%
|
7,46%
|
7,51%
|
7,17%
|
7,04%
|
6,37%
|
6,77%
|
6,84%
|
6,83%
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
|
0,8500
|
0,8200
|
1,140
|
0,7000
|
0,9700
|
0,9300
|
1,490
|
0,9600
|
0,9900
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,2750
|
0,2750
|
0,2750
|
0,2750
|
0,3025
|
0,3025
|
0,3025
|
0,3025
|
0,3350
|
0,3350
|
0,3350
|
0,3350
|
-
|
-
|
Datum van publicatie
|
25-01-22
|
21-04-22
|
10-08-22
|
16-11-22
|
24-01-23
|
19-04-23
|
09-08-23
|
15-11-23
|
30-01-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: September |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
2.384
|
2.191
|
2.191
|
4.108
|
4.295
|
3.183
|
3.111
|
2.406
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,764
x
|
1,295
x
|
1,265
x
|
2,227
x
|
2,181
x
|
1,603
x
|
1,469
x
|
1,082
x
|
Free Cash Flow
1 |
331
|
1.011
|
1.063
|
939
|
966
|
551
|
720
|
808
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
13,2%
|
13,2%
|
13,1%
|
15%
|
13,8%
|
14,5%
|
14,1%
|
ROA (netto-inkomsten/totale activa)
|
6,65%
|
6,5%
|
6,11%
|
6,29%
|
7,38%
|
6,8%
|
7,15%
|
7,1%
|
Totale activa
1 |
10.739
|
12.249
|
13.508
|
13.497
|
13.799
|
14.529
|
14.937
|
15.282
|
Nettoactief per aandeel
|
23,50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
2,690
|
5,820
|
6,390
|
6,070
|
6,700
|
-
|
-
|
-
|
Capex
1 |
357
|
463
|
520
|
523
|
597
|
727
|
666
|
700
|
Capex/omzet
|
2,13%
|
2,57%
|
2,84%
|
2,77%
|
2,88%
|
3,43%
|
3,04%
|
3,09%
|
Datum van publicatie
|
20-11-19
|
18-11-20
|
17-11-21
|
16-11-22
|
15-11-23
|
-
|
-
|
-
|
Laatste slotkoers
70,92
CAD Gemiddelde koersdoel
76,5
CAD Spread / Gemiddelde doel +7,87% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,40% | 11,69 mld. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +18,78% | 34,13 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +11,96% | 17,99 mld. | | +4,35% | 17,88 mld. |
Levensmiddelenhandel & -distributie - Andere
|