Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1,58
HKD
|
+3,27%
|
|
+2,60%
|
+3,95%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
60.943
|
61.814
|
89.643
|
69.147
|
64.547
|
68.952
|
-
|
-
|
Bedrijfswaarde
1 |
106.214
|
79.341
|
112.207
|
88.332
|
96.269
|
57.639
|
37.884
|
68.952
|
K/w-verhouding
|
5,92
x
|
-
|
-
|
-
|
-
|
3,2
x
|
2,95
x
|
2,75
x
|
Dividendrendement
|
4,5%
|
6,48%
|
-
|
-
|
-
|
8,1%
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,16
x
|
0,13
x
|
0,15
x
|
0,1
x
|
0,09
x
|
0,09
x
|
0,08
x
|
0,08
x
|
Bedrijfswaarde/omzet
|
0,29
x
|
0,17
x
|
0,18
x
|
0,13
x
|
0,14
x
|
0,08
x
|
0,05
x
|
0,08
x
|
Bedrijfswaarde/EBITDA
|
7,63
x
|
4,35
x
|
5,16
x
|
4,01
x
|
5
x
|
2,33
x
|
1,28
x
|
2,29
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
5,4
x
|
53,1
x
|
17,6
x
|
2,65
x
|
4,6
x
|
FCF Yield
|
-
|
-
|
-
|
18,5%
|
1,88%
|
5,67%
|
37,7%
|
21,7%
|
Price to Book
|
0,34
x
|
-
|
-
|
-
|
-
|
0,2
x
|
0,19
x
|
0,18
x
|
Aantal aandelen (in duizenden)
|
20.723.619
|
20.723.619
|
20.723.619
|
20.723.619
|
20.723.619
|
20.723.619
|
-
|
-
|
Referentieprijs
2 |
1,750
|
1,370
|
1,990
|
1,730
|
1,520
|
1,580
|
1,580
|
1,580
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
29-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
370.645
|
473.339
|
615.067
|
675.623
|
686.418
|
738.452
|
828.677
|
836.400
|
EBITDA
1 |
13.930
|
18.259
|
21.751
|
22.020
|
19.255
|
24.767
|
29.684
|
30.126
|
Bedrijfsresultaat (EBIT)
1 |
10.225
|
13.975
|
17.402
|
17.538
|
14.853
|
16.326
|
20.807
|
19.922
|
Operationele Marge
|
2,76%
|
2,95%
|
2,83%
|
2,6%
|
2,16%
|
2,21%
|
2,51%
|
2,38%
|
Resultaat voor belastingen (EBT)
1 |
10.707
|
14.098
|
17.217
|
17.547
|
14.906
|
18.838
|
20.766
|
19.904
|
Nettowinst (verlies)
1 |
7.198
|
9.301
|
10.291
|
11.710
|
9.389
|
9.934
|
12.469
|
12.227
|
Nettomarge
|
1,94%
|
1,96%
|
1,67%
|
1,73%
|
1,37%
|
1,35%
|
1,5%
|
1,46%
|
WPA
2 |
0,2955
|
-
|
-
|
-
|
-
|
0,4930
|
0,5360
|
0,5740
|
Free Cash Flow
1 |
-
|
-
|
-
|
16.351
|
1.813
|
3.269
|
14.290
|
14.986
|
FCF-marge
|
-
|
-
|
-
|
2,42%
|
0,26%
|
0,44%
|
1,72%
|
1,79%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
74,26%
|
9,41%
|
13,2%
|
48,14%
|
49,74%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
139,63%
|
19,31%
|
32,91%
|
114,6%
|
122,57%
|
Dividend per aandeel
2 |
0,0788
|
0,0887
|
-
|
-
|
-
|
0,1280
|
-
|
-
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
29-03-23
|
28-03-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
45.271
|
17.527
|
22.563
|
19.186
|
31.722
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
11.313
|
31.068
|
-
|
Hefboom (schuld/ebitda)
|
3,25
x
|
0,9599
x
|
1,037
x
|
0,8713
x
|
1,647
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-
|
16.351
|
1.813
|
3.269
|
14.290
|
14.986
|
ROE (netto-inkomsten/eigen vermogen)
|
7,99%
|
8,93%
|
8,16%
|
10,5%
|
7,23%
|
6,18%
|
7,07%
|
6,55%
|
ROA (netto-inkomsten/totale activa)
|
1,47%
|
1,63%
|
1,6%
|
1,82%
|
1,39%
|
1,66%
|
1,73%
|
1,87%
|
Totale activa
1 |
489.358
|
570.616
|
644.998
|
643.415
|
675.480
|
599.311
|
719.708
|
655.587
|
Nettoactief per aandeel
2 |
5,170
|
-
|
-
|
-
|
-
|
8,010
|
8,450
|
8,940
|
Cashflow per aandeel
2 |
0,9300
|
1,600
|
-
|
-
|
-
|
1,490
|
-
|
-
|
Capex
1 |
3.836
|
4.247
|
3.694
|
4.343
|
4.567
|
2.761
|
2.728
|
2.498
|
Capex/omzet
|
1,03%
|
0,9%
|
0,6%
|
0,64%
|
0,67%
|
0,37%
|
0,33%
|
0,3%
|
Datum van publicatie
|
31-03-20
|
29-03-21
|
29-03-22
|
29-03-23
|
28-03-24
|
-
|
-
|
-
|
Laatste slotkoers
1,58
HKD Gemiddelde koersdoel
2,07
HKD Spread / Gemiddelde doel +31,01% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,95% | 8,81 mld. | | -2,29% | 67,67 mld. | | +2,13% | 59,37 mld. | | +21,25% | 38,3 mld. | | +11,23% | 30,73 mld. | | +2,06% | 26,35 mld. | | +22,89% | 22,01 mld. | | +15,06% | 19,47 mld. | | +22,99% | 17,6 mld. | | +64,33% | 16,64 mld. |
Bouw & Techniek - Andere
|