MEIJI HOLDINGS CO LTD Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 3.549 JPY | -0,03% |
|
+1,00% | +5,97% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 1.303.858 | 1.114.146 | 1.033.108 | 930.831 | 879.554 | 990.552 | - | - |
| Bedrijfswaarde 1 | 1.394.887 | 1.183.464 | 1.094.555 | 944.688 | 880.405 | 975.152 | 964.072 | 951.019 |
| K/w-verhouding | 21,1 x | 16,6 x | 15,7 x | 10,9 x | 12,8 x | 19,6 x | 17,4 x | 16,5 x |
| Dividendrendement | 1,56% | 1,95% | 2,25% | 2,57% | 2,85% | 2,69% | 2,76% | 2,84% |
| Marktkapitalisatie/omzet | 1,04 x | 0,89 x | 0,87 x | 0,92 x | 0,83 x | 0,89 x | 0,87 x | 0,86 x |
| Bedrijfswaarde/omzet | 1,11 x | 0,94 x | 0,92 x | 0,93 x | 0,83 x | 0,88 x | 0,85 x | 0,82 x |
| Bedrijfswaarde/EBITDA | 9,75 x | 7,95 x | 7,09 x | 6,6 x | 6,82 x | 7,1 x | 6,73 x | 6,41 x |
| Bedrijfswaarde/FCF | 30,9 x | 25,8 x | 18 x | 9,46 x | 18,3 x | 22,4 x | 21,2 x | 19,4 x |
| FCF Yield | 3,24% | 3,88% | 5,54% | 10,6% | 5,48% | 4,47% | 4,71% | 5,17% |
| Price to Book | 2,47 x | 1,98 x | 1,66 x | 1,38 x | 1,24 x | 1,33 x | 1,3 x | 1,25 x |
| Aantal aandelen (in duizenden) | 290.068 | 290.142 | 290.199 | 281.643 | 278.781 | 279.107 | - | - |
| Referentieprijs 2 | 4.495 | 3.840 | 3.560 | 3.305 | 3.155 | 3.549 | 3.549 | 3.549 |
| Datum van publicatie | 13-05-19 | 22-05-20 | 18-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.254.380 | 1.252.706 | 1.191.765 | 1.013.092 | 1.062.157 | 1.111.717 | 1.138.150 | 1.158.300 |
| EBITDA 1 | 143.057 | 148.893 | 154.487 | 143.040 | 129.023 | 137.417 | 143.343 | 148.271 |
| Bedrijfsresultaat (EBIT) 1 | 98.383 | 102.708 | 106.061 | 92.922 | 75.433 | 83.417 | 87.288 | 91.112 |
| Operationele Marge | 7,84% | 8,2% | 8,9% | 9,17% | 7,1% | 7,5% | 7,67% | 7,87% |
| Resultaat voor belastingen (EBT) 1 | 94.586 | 97.747 | 103.183 | 128.455 | 95.410 | 79.667 | 83.700 | 87.125 |
| Nettowinst (verlies) 1 | 61.868 | 67.313 | 65.655 | 87.497 | 69.424 | 50.986 | 56.562 | 59.375 |
| Nettomarge | 4,93% | 5,37% | 5,51% | 8,64% | 6,54% | 4,59% | 4,97% | 5,13% |
| WPA 2 | 213,3 | 232,0 | 226,3 | 303,6 | 247,4 | 181,4 | 203,9 | 214,9 |
| Free Cash Flow 1 | 45.147 | 45.886 | 60.654 | 99.912 | 48.225 | 43.595 | 45.377 | 49.140 |
| FCF-marge | 3,6% | 3,66% | 5,09% | 9,86% | 4,54% | 3,92% | 3,99% | 4,24% |
| Kasstroomconversie (ebitda) | 31,56% | 30,82% | 39,26% | 69,85% | 37,38% | 31,72% | 31,66% | 33,14% |
| Kasstroomconversie (nettowinst) | 72,97% | 68,17% | 92,38% | 114,19% | 69,46% | 85,5% | 80,23% | 82,76% |
| Dividend per aandeel 2 | 70,00 | 75,00 | 80,00 | 85,00 | 90,00 | 95,62 | 98,12 | 100,6 |
| Datum van publicatie | 13-05-19 | 22-05-20 | 18-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 618.077 | - | 584.976 | 606.789 | 264.791 | 500.712 | 269.247 | 243.133 | 512.380 | 247.131 | 270.389 | 517.520 | 280.563 | 264.074 | 544.637 | 262.734 | 283.313 | 546.047 | 286.956 | 271.989 | 550.900 | 275.000 | 286.900 | 315.700 | - |
| EBITDA | - | - | - | - | - | - | - | 26.833 | - | 30.995 | 38.397 | - | 35.186 | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 47.573 | - | 50.401 | 55.660 | 31.709 | 50.330 | 28.680 | 13.912 | - | 18.044 | 25.149 | 43.193 | 21.546 | 10.694 | 32.240 | 19.497 | 24.946 | 44.443 | 25.269 | 13.949 | 37.400 | 18.000 | 20.400 | 25.900 | - |
| Operationele Marge | 7,7% | - | 8,62% | 9,17% | 11,98% | 10,05% | 10,65% | 5,72% | - | 7,3% | 9,3% | 8,35% | 7,68% | 4,05% | 5,92% | 7,42% | 8,81% | 8,14% | 8,81% | 5,13% | 6,79% | 6,55% | 7,11% | 8,2% | - |
| Resultaat voor belastingen (EBT) | 47.205 | - | 47.158 | 56.025 | - | 55.241 | 29.641 | - | - | 23.158 | - | 48.303 | 20.698 | 26.409 | 47.107 | 22.630 | 25.423 | 48.053 | 25.977 | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 31.862 | - | 28.733 | 36.922 | 24.155 | 36.646 | 19.537 | 31.314 | - | 16.015 | 17.371 | 33.386 | 13.897 | 22.141 | 36.038 | 11.593 | 16.328 | 27.921 | 17.025 | 9.049 | - | - | - | - | - |
| Nettomarge | 5,16% | - | 4,91% | 6,08% | 9,12% | 7,32% | 7,26% | 12,88% | - | 6,48% | 6,42% | 6,45% | 4,95% | 8,38% | 6,62% | 4,41% | 5,76% | 5,11% | 5,93% | 3,33% | - | - | - | - | - |
| WPA 2 | 109,8 | - | 99,02 | - | 83,22 | 126,3 | 67,64 | 109,7 | - | 56,86 | 61,66 | 118,5 | 49,60 | 79,27 | 128,9 | 41,59 | 58,54 | 100,1 | 61,00 | 25,31 | - | 41,97 | 48,43 | 62,41 | - |
| Dividend per aandeel 2 | 35,00 | 40,00 | 37,50 | 42,50 | 40,00 | 40,00 | - | - | 45,00 | - | - | 42,50 | - | - | 47,50 | - | 47,50 | 47,50 | - | 47,50 | - | - | 47,50 | - | 47,50 |
| Datum van publicatie | 08-11-19 | 22-05-20 | 10-11-20 | 18-05-21 | 09-11-21 | 09-11-21 | 09-02-22 | 12-05-22 | 12-05-22 | 09-08-22 | 08-11-22 | 08-11-22 | 09-02-23 | 11-05-23 | 11-05-23 | 08-08-23 | 09-11-23 | 09-11-23 | 08-02-24 | - | - | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 91.029 | 69.318 | 61.447 | 13.857 | 851 | - | - | - |
| Nettokaspositie 1 | - | - | - | - | - | 15.400 | 26.480 | 39.533 |
| Hefboom (schuld/ebitda) | 0,6363 x | 0,4656 x | 0,3977 x | 0,0969 x | 0,006596 x | - | - | - |
| Free Cash Flow 1 | 45.147 | 45.886 | 60.654 | 99.912 | 48.225 | 43.595 | 45.377 | 49.140 |
| ROE (netto-inkomsten/eigen vermogen) | 12,2% | 12,4% | 11,1% | 13,5% | 10% | 7,24% | 7,58% | 7,75% |
| ROA (netto-inkomsten/totale activa) | 10,3% | 10,3% | 10,7% | 8,6% | 6,58% | 4,7% | 4,93% | 5,2% |
| Totale activa 1 | 599.292 | 652.380 | 615.467 | 1.016.830 | 1.054.876 | 1.084.802 | 1.146.538 | 1.141.827 |
| Nettoactief per aandeel 2 | 1.818 | 1.940 | 2.141 | 2.391 | 2.554 | 2.671 | 2.738 | 2.836 |
| Cashflow per aandeel 2 | 362,0 | 391,0 | 393,0 | 477,0 | 438,0 | 345,0 | 384,0 | 420,0 |
| Capex 1 | 71.169 | 71.129 | 68.710 | 95.482 | 52.531 | 66.050 | 73.250 | 68.250 |
| Capex/omzet | 5,67% | 5,68% | 5,77% | 9,42% | 4,95% | 5,94% | 6,44% | 5,89% |
| Datum van publicatie | 13-05-19 | 22-05-20 | 18-05-21 | 12-05-22 | 11-05-23 | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
B+
Verkoop
Koop
Gemiddeld advies
Houden
Aantal analisten
8
Laatste slotkoers
3.549
JPY
Gemiddelde koersdoel
3.644
JPY
Spread / Gemiddelde doel
+2,67%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +5,97% | 6,44 mld. | |
| -5,94% | 264 mld. | |
| -3,51% | 94,57 mld. | |
| -1,70% | 44,59 mld. | |
| -1,60% | 40,83 mld. | |
| +6,16% | 40 mld. | |
| +7,31% | 39,89 mld. | |
| -18,07% | 29,34 mld. | |
| -7,67% | 29,01 mld. | |
| +12,84% | 24,68 mld. |
- Beurs
- Aandelen
- Koers 2269
- Financiën Meiji Holdings Co Ltd
