slotkoers
Thailand S.E.
00:00:00 02-07-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
37,25
THB
|
-1,97%
|
|
-1,97%
|
-7,45%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.669
|
31.169
|
44.029
|
40.760
|
35.093
|
32.477
|
-
|
-
|
Bedrijfswaarde
1 |
22.104
|
30.451
|
41.666
|
38.309
|
32.456
|
29.324
|
28.706
|
28.826
|
K/w-verhouding
|
19,8
x
|
22,3
x
|
22,6
x
|
18,2
x
|
17,6
x
|
12,8
x
|
12,3
x
|
11,6
x
|
Dividendrendement
|
2,77%
|
2,52%
|
2,1%
|
3,44%
|
4,1%
|
4,67%
|
4,99%
|
5,44%
|
Marktkapitalisatie/omzet
|
2,03
x
|
2,47
x
|
3,08
x
|
2,6
x
|
2,24
x
|
2,01
x
|
1,91
x
|
1,82
x
|
Bedrijfswaarde/omzet
|
1,98
x
|
2,41
x
|
2,91
x
|
2,44
x
|
2,07
x
|
1,81
x
|
1,69
x
|
1,62
x
|
Bedrijfswaarde/EBITDA
|
13,7
x
|
15,6
x
|
17,2
x
|
13
x
|
10,2
x
|
8,98
x
|
8,43
x
|
7,96
x
|
Bedrijfswaarde/FCF
|
22,9
x
|
21,8
x
|
16,2
x
|
22,6
x
|
19,6
x
|
12,3
x
|
11,6
x
|
11,1
x
|
FCF Yield
|
4,37%
|
4,58%
|
6,18%
|
4,42%
|
5,09%
|
8,16%
|
8,61%
|
9,04%
|
Price to Book
|
3,67
x
|
4,48
x
|
5,5
x
|
4,64
x
|
3,77
x
|
3,18
x
|
2,86
x
|
2,78
x
|
Aantal aandelen (in duizenden)
|
871.870
|
871.870
|
871.870
|
871.870
|
871.870
|
871.870
|
-
|
-
|
Referentieprijs
2 |
26,00
|
35,75
|
50,50
|
46,75
|
40,25
|
37,25
|
37,25
|
37,25
|
Datum van publicatie
|
24-02-20
|
22-02-21
|
23-02-22
|
25-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
11.179
|
12.643
|
14.301
|
15.686
|
15.681
|
16.179
|
17.023
|
17.847
|
EBITDA
1 |
1.613
|
1.951
|
2.426
|
2.953
|
3.190
|
3.265
|
3.407
|
3.620
|
Bedrijfsresultaat (EBIT)
1 |
1.451
|
1.695
|
2.305
|
2.681
|
2.904
|
3.025
|
3.056
|
3.246
|
Operationele Marge
|
12,98%
|
13,41%
|
16,12%
|
17,09%
|
18,52%
|
18,7%
|
17,95%
|
18,19%
|
Resultaat voor belastingen (EBT)
1 |
1.299
|
1.623
|
2.277
|
2.595
|
2.262
|
2.950
|
3.104
|
3.324
|
Nettowinst (verlies)
1 |
1.139
|
1.393
|
1.947
|
2.242
|
1.993
|
2.527
|
2.608
|
2.793
|
Nettomarge
|
10,18%
|
11,02%
|
13,61%
|
14,29%
|
12,71%
|
15,62%
|
15,32%
|
15,65%
|
WPA
2 |
1,310
|
1,600
|
2,230
|
2,570
|
2,290
|
2,908
|
3,017
|
3,202
|
Free Cash Flow
1 |
966,6
|
1.395
|
2.575
|
1.692
|
1.652
|
2.392
|
2.472
|
2.606
|
FCF-marge
|
8,65%
|
11,03%
|
18,01%
|
10,79%
|
10,53%
|
14,78%
|
14,52%
|
14,6%
|
Kasstroomconversie (ebitda)
|
59,91%
|
71,49%
|
106,16%
|
57,3%
|
51,78%
|
73,27%
|
72,55%
|
71,98%
|
Kasstroomconversie (nettowinst)
|
84,9%
|
100,17%
|
132,29%
|
75,49%
|
82,9%
|
94,67%
|
94,75%
|
93,31%
|
Dividend per aandeel
2 |
0,7200
|
0,9000
|
1,060
|
1,610
|
1,650
|
1,740
|
1,859
|
2,026
|
Datum van publicatie
|
24-02-20
|
22-02-21
|
23-02-22
|
25-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Omzet
1 |
5.710
|
6.865
|
3.311
|
3.820
|
3.930
|
4.052
|
3.884
|
3.728
|
3.992
|
7.720
|
3.803
|
4.158
|
3.733
|
EBITDA
|
815,6
|
1.115
|
587,3
|
791,8
|
669,2
|
-
|
667,7
|
-
|
-
|
1.525
|
-
|
874,3
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
553,3
|
724,9
|
590,2
|
769,5
|
599,6
|
616,1
|
786,5
|
1.385
|
718,1
|
801,1
|
218,7
|
Operationele Marge
|
-
|
-
|
16,71%
|
18,98%
|
15,02%
|
18,99%
|
15,44%
|
16,52%
|
19,7%
|
17,94%
|
18,88%
|
19,27%
|
5,86%
|
Resultaat voor belastingen (EBT)
1 |
706,8
|
993
|
547,7
|
716,6
|
631,9
|
778,5
|
467,6
|
526
|
571
|
-
|
633,1
|
531,6
|
548,5
|
Nettowinst (verlies)
1 |
623,3
|
837,8
|
496,4
|
614
|
569,5
|
658,3
|
399,8
|
453
|
530,9
|
983,9
|
535,5
|
473,2
|
477,6
|
Nettomarge
|
10,92%
|
12,2%
|
14,99%
|
16,07%
|
14,49%
|
16,24%
|
10,29%
|
12,15%
|
13,3%
|
12,74%
|
14,08%
|
11,38%
|
12,8%
|
WPA
2 |
0,7100
|
0,9600
|
0,5664
|
0,7000
|
0,6500
|
0,7600
|
0,4600
|
0,5200
|
0,6100
|
1,130
|
0,6100
|
0,5500
|
0,5500
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
14-08-20
|
16-08-21
|
23-02-22
|
13-05-22
|
11-08-22
|
14-11-22
|
25-02-23
|
12-05-23
|
11-08-23
|
11-08-23
|
13-11-23
|
22-02-24
|
14-05-24
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
565
|
718
|
2.363
|
2.451
|
2.636
|
3.153
|
3.772
|
3.652
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
967
|
1.395
|
2.575
|
1.692
|
1.652
|
2.392
|
2.472
|
2.606
|
ROE (netto-inkomsten/eigen vermogen)
|
19,1%
|
21,2%
|
26%
|
26,7%
|
22%
|
26,2%
|
24,7%
|
25,3%
|
ROA (netto-inkomsten/totale activa)
|
11,3%
|
12,6%
|
15,7%
|
16,1%
|
13,9%
|
16,9%
|
16,5%
|
17,3%
|
Totale activa
1 |
10.070
|
11.061
|
12.414
|
13.959
|
14.381
|
14.951
|
15.850
|
16.142
|
Nettoactief per aandeel
2 |
7,080
|
7,980
|
9,180
|
10,10
|
10,70
|
11,70
|
13,00
|
13,40
|
Cashflow per aandeel
2 |
1,720
|
2,330
|
3,040
|
3,420
|
3,380
|
3,090
|
3,120
|
3,090
|
Capex
1 |
529
|
234
|
151
|
305
|
275
|
330
|
312
|
329
|
Capex/omzet
|
4,73%
|
1,85%
|
1,06%
|
1,94%
|
1,75%
|
2,04%
|
1,83%
|
1,84%
|
Datum van publicatie
|
24-02-20
|
22-02-21
|
23-02-22
|
25-02-23
|
22-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
37,25
THB Gemiddelde koersdoel
48,88
THB Spread / Gemiddelde doel +31,21% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +55,55% | 816 mld. | | +42,31% | 634 mld. | | -6,83% | 351 mld. | | +17,15% | 323 mld. | | +7,09% | 293 mld. | | +14,02% | 238 mld. | | +1,64% | 222 mld. | | +13,66% | 218 mld. | | +7,87% | 167 mld. |
Farmaceutische producten - Andere
|