Beurs gesloten -
Japan Exchange
08:00:00 02-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
550,4
JPY
|
-0,13%
|
|
+0,88%
|
+28,33%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
331.983
|
255.048
|
302.739
|
276.419
|
344.877
|
559.318
|
-
|
-
|
Bedrijfswaarde
1 |
331.983
|
255.048
|
302.739
|
276.419
|
344.877
|
559.318
|
559.318
|
559.318
|
K/w-verhouding
|
7,17
x
|
7,06
x
|
8,3
x
|
6,57
x
|
10,8
x
|
13,9
x
|
10,3
x
|
9,28
x
|
Dividendrendement
|
3,89%
|
5%
|
4,21%
|
4,3%
|
3,4%
|
2,18%
|
2,97%
|
3,39%
|
Marktkapitalisatie/omzet
|
1,15
x
|
0,9
x
|
1,1
x
|
1,03
x
|
1,05
x
|
1,65
x
|
1,51
x
|
1,49
x
|
Bedrijfswaarde/omzet
|
1,15
x
|
0,9
x
|
1,1
x
|
1,03
x
|
1,05
x
|
1,65
x
|
1,51
x
|
1,49
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,36
x
|
0,29
x
|
0,3
x
|
0,29
x
|
0,38
x
|
0,6
x
|
0,57
x
|
0,54
x
|
Aantal aandelen (in duizenden)
|
1.173.084
|
1.159.310
|
1.159.921
|
1.079.762
|
1.064.434
|
1.016.204
|
-
|
-
|
Referentieprijs
2 |
283,0
|
220,0
|
261,0
|
256,0
|
324,0
|
550,4
|
550,4
|
550,4
|
Datum van publicatie
|
13-05-19
|
13-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
288.139
|
282.737
|
274.726
|
268.090
|
329.457
|
338.000
|
370.000
|
376.000
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
69.917
|
72.907
|
72.877
|
-
|
11.332
|
44.350
|
78.950
|
92.800
|
Operationele Marge
|
24,27%
|
25,79%
|
26,53%
|
-
|
3,44%
|
13,12%
|
21,34%
|
24,68%
|
Resultaat voor belastingen (EBT)
1 |
66.418
|
51.573
|
52.199
|
60.754
|
45.955
|
57.600
|
74.600
|
79.100
|
Nettowinst (verlies)
1 |
46.338
|
36.370
|
36.478
|
42.958
|
32.176
|
40.400
|
53.900
|
58.767
|
Nettomarge
|
16,08%
|
12,86%
|
13,28%
|
16,02%
|
9,77%
|
11,95%
|
14,57%
|
15,63%
|
WPA
2 |
39,47
|
31,14
|
31,45
|
38,96
|
29,90
|
39,46
|
53,66
|
59,30
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
11,00
|
11,00
|
11,00
|
11,00
|
11,00
|
12,00
|
16,33
|
18,67
|
Datum van publicatie
|
13-05-19
|
13-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2020 S1
|
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2023 S2
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2024 S2
|
---|
Omzet
1 |
149.288
|
133.399
|
134.012
|
67.289
|
81.355
|
169.854
|
77.411
|
-
|
79.190
|
154.596
|
78.353
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
31.855
|
30.944
|
34.979
|
19.552
|
21.849
|
38.557
|
6.874
|
7.398
|
22.158
|
33.512
|
12.633
|
-
|
Nettowinst (verlies)
1 |
22.559
|
21.619
|
24.705
|
13.757
|
15.356
|
26.941
|
4.867
|
5.235
|
15.602
|
23.530
|
8.832
|
16.470
|
Nettomarge
|
15,11%
|
16,21%
|
18,43%
|
20,44%
|
18,88%
|
15,86%
|
6,29%
|
-
|
19,7%
|
15,22%
|
11,27%
|
-
|
WPA
2 |
19,22
|
18,64
|
22,15
|
12,53
|
14,22
|
24,94
|
4,530
|
-
|
14,65
|
22,25
|
8,600
|
-
|
Dividend per aandeel
|
5,500
|
5,500
|
5,500
|
-
|
-
|
5,500
|
-
|
-
|
-
|
6,000
|
-
|
-
|
Datum van publicatie
|
11-11-19
|
09-11-20
|
12-11-21
|
04-02-22
|
04-08-22
|
11-11-22
|
06-02-23
|
12-05-23
|
04-08-23
|
10-11-23
|
07-02-24
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
5,1%
|
4%
|
3,8%
|
4,3%
|
3,4%
|
4,39%
|
5,66%
|
5,93%
|
ROA (netto-inkomsten/totale activa)
|
0,41%
|
0,3%
|
0,27%
|
0,28%
|
0,2%
|
0,19%
|
0,22%
|
0,22%
|
Totale activa
1 |
11.376.593
|
12.029.105
|
13.699.114
|
15.520.069
|
15.702.504
|
20.878.553
|
24.668.192
|
26.293.811
|
Nettoactief per aandeel
2 |
784,0
|
761,0
|
861,0
|
888,0
|
850,0
|
916,0
|
966,0
|
1.019
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
13-05-19
|
13-05-20
|
12-05-21
|
13-05-22
|
12-05-23
|
-
|
-
|
-
|
Laatste slotkoers
550,4
JPY Gemiddelde koersdoel
517,5
JPY Spread / Gemiddelde doel -5,98% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +28,33% | 3,55 mld. | | +12,96% | 208 mld. | | +4,26% | 74,48 mld. | | +8,91% | 54,78 mld. | | +3,95% | 48,35 mld. | | +13,68% | 47 mld. | | +21,47% | 45,25 mld. | | +10,41% | 36,35 mld. | | -16,09% | 35,27 mld. | | -96,60% | 32,25 mld. |
Commerciële banken
|