Beurs gesloten -
Bombay S.E.
12:00:47 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.693
INR
|
-0,08%
|
|
+0,04%
|
-4,68%
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
10.631
|
4.609
|
30.775
|
99.714
|
47.039
|
83.290
|
-
|
-
|
Bedrijfswaarde
1 |
10.631
|
4.609
|
30.775
|
99.714
|
48.988
|
78.437
|
79.964
|
76.830
|
K/w-verhouding
|
11
x
|
4,42
x
|
14,9
x
|
32
x
|
16,1
x
|
26,1
x
|
24
x
|
18,5
x
|
Dividendrendement
|
1,92%
|
4,22%
|
1,19%
|
0,57%
|
1,23%
|
0,96%
|
1,35%
|
1,35%
|
Marktkapitalisatie/omzet
|
1
x
|
0,43
x
|
1,79
x
|
4,57
x
|
1,84
x
|
2,57
x
|
2,44
x
|
2,07
x
|
Bedrijfswaarde/omzet
|
1
x
|
0,43
x
|
1,79
x
|
4,57
x
|
1,91
x
|
2,57
x
|
2,34
x
|
1,91
x
|
Bedrijfswaarde/EBITDA
|
8,08
x
|
2,97
x
|
8,44
x
|
21,6
x
|
10,7
x
|
15,4
x
|
13,6
x
|
10,4
x
|
Bedrijfswaarde/FCF
|
17,7
x
|
2,75
x
|
11,2
x
|
42,1
x
|
64,8
x
|
28,9
x
|
22,4
x
|
18,7
x
|
FCF Yield
|
5,67%
|
36,4%
|
8,95%
|
2,37%
|
1,54%
|
3,46%
|
4,47%
|
5,35%
|
Price to Book
|
1,48
x
|
0,58
x
|
3,58
x
|
9,31
x
|
2,79
x
|
4,39
x
|
3,49
x
|
3,17
x
|
Aantal aandelen (in duizenden)
|
23.973
|
24.289
|
25.233
|
30.018
|
30.525
|
30.844
|
-
|
-
|
Referentieprijs
2 |
443,4
|
189,8
|
1.220
|
3.322
|
1.541
|
2.700
|
2.700
|
2.700
|
Datum van publicatie
|
16-04-19
|
14-06-20
|
28-04-21
|
20-04-22
|
19-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.580
|
10.715
|
17.219
|
21.838
|
25.634
|
30.548
|
34.166
|
40.192
|
EBITDA
1 |
1.315
|
1.554
|
3.645
|
4.625
|
4.558
|
5.087
|
5.867
|
7.377
|
Bedrijfsresultaat (EBIT)
1 |
-
|
1.305
|
3.195
|
4.196
|
3.885
|
4.188
|
5.078
|
6.390
|
Operationele Marge
|
-
|
12,18%
|
18,56%
|
19,22%
|
15,15%
|
13,71%
|
14,86%
|
15,9%
|
Resultaat voor belastingen (EBT)
1 |
1.334
|
1.441
|
3.393
|
4.480
|
4.274
|
3.862
|
4.858
|
6.226
|
Nettowinst (verlies)
1 |
1.015
|
1.089
|
2.094
|
2.951
|
2.930
|
3.003
|
3.493
|
4.512
|
Nettomarge
|
9,59%
|
10,16%
|
12,16%
|
13,51%
|
11,43%
|
9,83%
|
10,22%
|
11,23%
|
WPA
2 |
40,32
|
42,93
|
81,88
|
103,8
|
95,53
|
97,25
|
112,7
|
145,6
|
Free Cash Flow
1 |
602,3
|
1.678
|
2.754
|
2.367
|
755,7
|
2.856
|
3.575
|
4.108
|
FCF-marge
|
5,69%
|
15,67%
|
15,99%
|
10,84%
|
2,95%
|
9,36%
|
10,46%
|
10,22%
|
Kasstroomconversie (ebitda)
|
45,8%
|
108,04%
|
75,56%
|
51,18%
|
16,58%
|
54,92%
|
60,93%
|
55,68%
|
Kasstroomconversie (nettowinst)
|
59,36%
|
154,19%
|
131,55%
|
80,2%
|
25,79%
|
99,65%
|
102,35%
|
91,03%
|
Dividend per aandeel
2 |
8,500
|
8,000
|
14,50
|
19,00
|
19,00
|
25,80
|
36,50
|
36,50
|
Datum van publicatie
|
16-04-19
|
14-06-20
|
28-04-21
|
20-04-22
|
19-04-23
|
26-04-24
|
-
|
-
|
Fiscaal tijdperk: Maart |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
4.428
|
4.832
|
5.165
|
5.339
|
5.519
|
5.702
|
6.253
|
6.587
|
7.092
|
7.252
|
7.479
|
7.840
|
7.956
|
EBITDA
1 |
1.039
|
1.059
|
1.128
|
1.128
|
1.162
|
1.092
|
1.074
|
1.137
|
1.255
|
1.270
|
1.194
|
1.232
|
1.374
|
Bedrijfsresultaat (EBIT)
1 |
921,6
|
957,3
|
1.030
|
1.024
|
1.057
|
981,3
|
903,1
|
941,2
|
1.059
|
1.073
|
973
|
1.012
|
1.152
|
Operationele Marge
|
20,81%
|
19,81%
|
19,95%
|
19,18%
|
19,15%
|
17,21%
|
14,44%
|
14,29%
|
14,94%
|
14,79%
|
13,01%
|
12,91%
|
14,48%
|
Resultaat voor belastingen (EBT)
1 |
943,1
|
-
|
1.060
|
1.082
|
1.098
|
1.219
|
1.173
|
-
|
-
|
1.003
|
-
|
1.021
|
1.050
|
Nettowinst (verlies)
1 |
574,2
|
-
|
693
|
722,9
|
736,4
|
771,6
|
791
|
641,8
|
725,7
|
700,9
|
661
|
685,2
|
787,7
|
Nettomarge
|
12,97%
|
-
|
13,42%
|
13,54%
|
13,34%
|
13,53%
|
12,65%
|
9,74%
|
10,23%
|
9,66%
|
8,84%
|
8,74%
|
9,9%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,95
|
23,48
|
-
|
21,40
|
20,94
|
25,19
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
02-02-21
|
28-04-21
|
19-07-21
|
19-10-21
|
20-01-22
|
20-07-22
|
20-10-22
|
17-01-23
|
19-04-23
|
19-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Maart |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
1.949
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
829
|
3.327
|
6.460
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
0,4276
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
602
|
1.679
|
2.754
|
2.367
|
756
|
2.856
|
3.575
|
4.108
|
ROE (netto-inkomsten/eigen vermogen)
|
16%
|
14,4%
|
25,4%
|
29,5%
|
21,3%
|
15,9%
|
15,2%
|
18,6%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
13,7%
|
13,6%
|
16,4%
|
18,9%
|
Totale activa
1 |
-
|
-
|
-
|
-
|
21.382
|
21.006
|
21.322
|
23.833
|
Nettoactief per aandeel
2 |
299,0
|
328,0
|
340,0
|
357,0
|
552,0
|
614,0
|
774,0
|
851,0
|
Cashflow per aandeel
2 |
-
|
-
|
-
|
-
|
34,90
|
127,0
|
161,0
|
196,0
|
Capex
1 |
148
|
157
|
118
|
365
|
315
|
582
|
596
|
925
|
Capex/omzet
|
1,4%
|
1,46%
|
0,68%
|
1,67%
|
1,23%
|
1,91%
|
1,74%
|
2,3%
|
Datum van publicatie
|
16-04-19
|
14-06-20
|
28-04-21
|
20-04-22
|
19-04-23
|
26-04-24
|
-
|
-
|
Laatste slotkoers
2.700
INR Gemiddelde koersdoel
3.096
INR Spread / Gemiddelde doel +14,64% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -13,61% | 191 mld. | | +0,72% | 168 mld. | | +2,37% | 153 mld. | | +4,71% | 100 mld. | | +6,32% | 77,3 mld. | | +19,08% | 73,54 mld. | | -7,93% | 71,18 mld. | | -20,88% | 52,58 mld. | | -6,79% | 45,02 mld. |
IT Diensten & Consulting - Andere
|