slotkoers
Thailand S.E.
00:00:00 29-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
14,7
THB
|
0,00%
|
|
+1,38%
|
-1,34%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
22.590
|
16.372
|
17.893
|
16.283
|
12.399
|
12.188
|
-
|
-
|
Bedrijfswaarde
1 |
25.665
|
19.947
|
18.820
|
17.022
|
13.575
|
11.928
|
11.310
|
11.603
|
K/w-verhouding
|
19,3
x
|
-31
x
|
11,3
x
|
65
x
|
12,6
x
|
15
x
|
13,6
x
|
12,1
x
|
Dividendrendement
|
5,35%
|
-
|
8%
|
-
|
4,36%
|
3,65%
|
4,49%
|
5,13%
|
Marktkapitalisatie/omzet
|
2,11
x
|
4,35
x
|
5,95
x
|
2,55
x
|
1,45
x
|
1,36
x
|
1,27
x
|
1,2
x
|
Bedrijfswaarde/omzet
|
2,4
x
|
5,3
x
|
6,25
x
|
2,66
x
|
1,59
x
|
1,33
x
|
1,18
x
|
1,15
x
|
Bedrijfswaarde/EBITDA
|
10,5
x
|
-349
x
|
-41,4
x
|
9,92
x
|
7,04
x
|
5,07
x
|
4,26
x
|
3,69
x
|
Bedrijfswaarde/FCF
|
16
x
|
-251
x
|
5,05
x
|
33,1
x
|
10,9
x
|
18
x
|
9,59
x
|
8,46
x
|
FCF Yield
|
6,25%
|
-0,4%
|
19,8%
|
3,02%
|
9,16%
|
5,56%
|
10,4%
|
11,8%
|
Price to Book
|
3,5
x
|
2,53
x
|
2,5
x
|
2,25
x
|
2,07
x
|
2,24
x
|
2,09
x
|
2,09
x
|
Aantal aandelen (in duizenden)
|
894.668
|
894.668
|
894.668
|
894.668
|
832.131
|
829.137
|
-
|
-
|
Referentieprijs
2 |
25,25
|
18,30
|
20,00
|
18,20
|
14,90
|
14,70
|
14,70
|
14,70
|
Datum van publicatie
|
18-02-20
|
16-02-21
|
17-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
10.697
|
3.765
|
3.010
|
6.388
|
8.551
|
8.991
|
9.620
|
10.133
|
EBITDA
1 |
2.450
|
-57,18
|
-454,1
|
1.716
|
1.929
|
2.352
|
2.656
|
3.147
|
Bedrijfsresultaat (EBIT)
1 |
1.542
|
-1.299
|
-1.704
|
404,9
|
708,5
|
969,1
|
1.139
|
1.264
|
Operationele Marge
|
14,41%
|
-34,5%
|
-56,62%
|
6,34%
|
8,28%
|
10,78%
|
11,84%
|
12,47%
|
Resultaat voor belastingen (EBT)
1 |
1.476
|
-632,7
|
1.894
|
320,4
|
1.139
|
934,5
|
1.106
|
1.244
|
Nettowinst (verlies)
1 |
1.170
|
-527,5
|
1.581
|
252,1
|
1.042
|
822,7
|
949,8
|
1.069
|
Nettomarge
|
10,94%
|
-14,01%
|
52,55%
|
3,95%
|
12,18%
|
9,15%
|
9,87%
|
10,55%
|
WPA
2 |
1,310
|
-0,5900
|
1,770
|
0,2800
|
1,180
|
0,9819
|
1,083
|
1,215
|
Free Cash Flow
1 |
1.603
|
-79,46
|
3.725
|
513,8
|
1.244
|
663,3
|
1.179
|
1.371
|
FCF-marge
|
14,99%
|
-2,11%
|
123,76%
|
8,04%
|
14,54%
|
7,38%
|
12,26%
|
13,53%
|
Kasstroomconversie (ebitda)
|
65,44%
|
-
|
-
|
29,93%
|
64,47%
|
28,2%
|
44,39%
|
43,56%
|
Kasstroomconversie (nettowinst)
|
137,03%
|
-
|
235,52%
|
203,75%
|
119,36%
|
80,63%
|
124,15%
|
128,22%
|
Dividend per aandeel
2 |
1,350
|
-
|
1,600
|
-
|
0,6500
|
0,5370
|
0,6594
|
0,7538
|
Datum van publicatie
|
18-02-20
|
16-02-21
|
17-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S2
|
2020 S1
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 S1
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
---|
Omzet
1 |
-
|
-
|
1.290
|
163,6
|
1.556
|
1.128
|
1.639
|
1.719
|
1.902
|
1.590
|
2.283
|
3.873
|
1.741
|
2.937
|
1.706
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
347
|
276,6
|
296,8
|
398,4
|
508,2
|
363,6
|
525,7
|
-
|
296,4
|
736
|
362
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-719,8
|
-970,8
|
-13,49
|
-64,16
|
-8,01
|
71,45
|
178,3
|
71,38
|
224,1
|
295,5
|
-16
|
421,7
|
46
|
-
|
Operationele Marge
|
-
|
-
|
-55,79%
|
-593,5%
|
-0,87%
|
-5,69%
|
-0,49%
|
4,16%
|
9,38%
|
4,49%
|
9,82%
|
7,63%
|
-0,92%
|
14,36%
|
2,7%
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
-
|
-424,2
|
-
|
92,57
|
-10,89
|
-
|
-
|
98,55
|
78,6
|
587,6
|
-
|
32,42
|
440,2
|
70
|
-
|
Nettowinst (verlies)
1 |
-
|
-730
|
-338,1
|
1.819
|
100,3
|
24,08
|
131,3
|
20,65
|
76,17
|
70,11
|
532,5
|
602,6
|
104,4
|
334,8
|
124,7
|
250
|
Nettomarge
|
-
|
-
|
-26,2%
|
1.112,23%
|
6,45%
|
2,13%
|
8,01%
|
1,2%
|
4%
|
4,41%
|
23,32%
|
15,56%
|
6%
|
11,4%
|
7,31%
|
-
|
WPA
2 |
-
|
-0,8200
|
-0,3800
|
2,030
|
0,1100
|
0,0300
|
0,1500
|
0,0200
|
0,0800
|
0,0800
|
0,6000
|
0,6700
|
0,1200
|
0,3900
|
0,1400
|
-
|
Dividend per aandeel
|
0,7000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
18-02-20
|
10-08-20
|
13-08-21
|
12-11-21
|
17-02-22
|
12-05-22
|
11-08-22
|
09-11-22
|
23-02-23
|
10-05-23
|
10-08-23
|
10-08-23
|
10-11-23
|
22-02-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
3.075
|
3.575
|
926
|
739
|
1.176
|
-
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
260
|
878
|
585
|
Hefboom (schuld/ebitda)
|
1,255
x
|
-62,52
x
|
-2,04
x
|
0,4307
x
|
0,6098
x
|
-
|
-
|
-
|
Free Cash Flow
1 |
1.603
|
-79,5
|
3.725
|
514
|
1.244
|
663
|
1.179
|
1.371
|
ROE (netto-inkomsten/eigen vermogen)
|
18%
|
-8,15%
|
23,2%
|
3,48%
|
15,9%
|
13,6%
|
15,8%
|
16,9%
|
ROA (netto-inkomsten/totale activa)
|
8,33%
|
-3,33%
|
9,25%
|
1,61%
|
7,12%
|
5,14%
|
5,65%
|
5,94%
|
Totale activa
1 |
14.040
|
15.842
|
17.099
|
15.683
|
14.636
|
16.014
|
16.826
|
18.001
|
Nettoactief per aandeel
2 |
7,220
|
7,250
|
8,010
|
8,070
|
7,200
|
6,550
|
7,020
|
7,050
|
Cashflow per aandeel
2 |
2,680
|
0,2300
|
-0,6100
|
0,2900
|
2,200
|
0,9000
|
2,200
|
1,700
|
Capex
1 |
792
|
316
|
217
|
608
|
709
|
983
|
973
|
555
|
Capex/omzet
|
7,41%
|
8,38%
|
7,2%
|
9,51%
|
8,29%
|
10,93%
|
10,12%
|
5,47%
|
Datum van publicatie
|
18-02-20
|
16-02-21
|
17-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Laatste slotkoers
14,7
THB Gemiddelde koersdoel
19,15
THB Spread / Gemiddelde doel +30,27% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -1,34% | 329 mln. | | -19,33% | 2,71 mld. | | -16,53% | 1,77 mld. | | +24,91% | 1,2 mld. | | -20,02% | 1,17 mld. | | +17,92% | 1,09 mld. | | +43,78% | 934 mln. | | -5,97% | 898 mln. | | +5,46% | 793 mln. | | +26,58% | 777 mln. |
Vrije tijd & Recreatie - NEC
|