MACNICA HOLDINGS, INC. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 6.776 JPY | +1,59% |
|
+0,82% | -8,89% |
| 07/05 | Macnica's winst stijgt met 17% in boekjaar 2024 | MT |
| 01/02 | Winst toerekenbaar aan Macnica Holdings stijgt met 20% in fiscale negen maanden | MT |
Totale waarde
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 94.474 | 82.717 | 137.180 | 164.374 | 227.695 | 400.868 | - | - |
| Bedrijfswaarde 1 | 164.942 | 121.963 | 143.784 | 198.358 | 245.442 | 446.484 | 400.868 | 400.868 |
| K/w-verhouding | 10,6 x | 14,9 x | 12,6 x | 6,37 x | 5,66 x | 9,35 x | 8,99 x | 7,38 x |
| Dividendrendement | 3,31% | 3,73% | 2,26% | 3,79% | 3,72% | 2,69% | 3,15% | 3,6% |
| Marktkapitalisatie/omzet | 0,18 x | 0,16 x | 0,25 x | 0,22 x | 0,22 x | 0,43 x | 0,35 x | 0,31 x |
| Bedrijfswaarde/omzet | 0,18 x | 0,16 x | 0,25 x | 0,22 x | 0,22 x | 0,43 x | 0,35 x | 0,31 x |
| Bedrijfswaarde/EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfswaarde/FCF | -2.902.164 x | - | 3.922.788 x | -8.520.785 x | 6.313.631 x | - | - | - |
| FCF Yield | -0% | - | 0% | -0% | 0% | - | - | - |
| Price to Book | 0,71 x | 0,63 x | 0,96 x | 0,97 x | 1,14 x | 1,82 x | - | - |
| Aantal aandelen (in duizenden) | 62.566 | 61.683 | 62.100 | 62.216 | 60.557 | 60.100 | - | - |
| Referentieprijs 2 | 1.510 | 1.341 | 2.209 | 2.642 | 3.760 | 6.670 | 6.670 | 6.670 |
| Datum van publicatie | 07-05-19 | 07-05-20 | 10-05-21 | 09-05-22 | 08-05-23 | 07-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 524.235 | 521.193 | 553.962 | 761.823 | 1.029.263 | 1.028.718 | 1.140.000 | 1.300.000 |
| EBITDA | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 15.324 | 14.447 | 18.769 | 36.707 | 61.646 | 63.733 | 67.000 | 80.000 |
| Operationele Marge | 2,92% | 2,77% | 3,39% | 4,82% | 5,99% | 6,2% | 5,88% | 6,15% |
| Resultaat voor belastingen (EBT) | 12.781 | 9.708 | 16.277 | 37.081 | 58.149 | 66.263 | - | - |
| Nettowinst (verlies) 1 | 8.883 | 5.633 | 10.875 | 25.798 | 41.030 | 48.069 | 44.500 | 54.200 |
| Nettomarge | 1,69% | 1,08% | 1,96% | 3,39% | 3,99% | 4,67% | 3,9% | 4,17% |
| WPA 2 | 142,0 | 90,14 | 175,4 | 414,9 | 664,9 | 794,6 | 741,8 | 903,6 |
| Free Cash Flow | -32.553 | - | 34.970 | -19.291 | 36.064 | - | - | - |
| FCF-marge | -6,21% | - | 6,31% | -2,53% | 3,5% | - | - | - |
| Kasstroomconversie (ebitda) | - | - | - | - | - | - | - | - |
| Kasstroomconversie (nettowinst) | - | - | 321,56% | - | 87,9% | - | - | - |
| Dividend per aandeel 2 | 50,00 | 50,00 | 50,00 | 100,0 | 140,0 | 200,0 | 210,0 | 240,0 |
| Datum van publicatie | 07-05-19 | 07-05-20 | 10-05-21 | 09-05-22 | 08-05-23 | 07-05-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: March | 2020 S1 | 2020 S2 | 2021 S1 | 2021 S2 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2022 S2 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 S1 | 2025 Q3 | 2025 Q4 | 2025 S2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 254.421 | 266.772 | 257.163 | 296.799 | 184.279 | 362.343 | 194.802 | 204.678 | 399.480 | 241.320 | 251.242 | 492.562 | 275.442 | 261.259 | 536.701 | 278.562 | 268.399 | 546.961 | 253.342 | 259.697 | 513.039 | 250.000 | 264.000 | 514.000 | 296.000 | 330.000 | 626.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 6.723 | 7.724 | 7.597 | 11.172 | 8.131 | 15.437 | 9.938 | 11.332 | 21.270 | 12.265 | 14.536 | 26.801 | 18.493 | 16.352 | 34.845 | 20.653 | 17.347 | 38.000 | 13.310 | 13.690 | 27.000 | 12.800 | 14.600 | 27.400 | 17.900 | 21.700 | 39.600 |
| Operationele Marge | 2,64% | 2,9% | 2,95% | 3,76% | 4,41% | 4,26% | 5,1% | 5,54% | 5,32% | 5,08% | 5,79% | 5,44% | 6,71% | 6,26% | 6,49% | 7,41% | 6,46% | 6,95% | 5,25% | 5,27% | 5,26% | 5,12% | 5,53% | 5,33% | 6,05% | 6,58% | 6,33% |
| Resultaat voor belastingen (EBT) | 4.791 | 4.917 | 7.589 | 8.688 | - | 17.252 | 8.916 | - | - | 11.718 | - | 24.922 | 17.256 | 15.971 | 33.227 | 19.479 | 17.547 | 37.026 | 13.152 | - | - | - | - | - | - | - | - |
| Nettowinst (verlies) 1 | 2.979 | 2.654 | 5.137 | 5.738 | 5.733 | 11.988 | 5.834 | 7.976 | 13.810 | 7.857 | 8.964 | 16.821 | 12.468 | 11.741 | 24.209 | 13.580 | 12.284 | 25.864 | 9.294 | 6.842 | 16.136 | 8.300 | 9.700 | 18.000 | 11.900 | 14.600 | 26.500 |
| Nettomarge | 1,17% | 0,99% | 2% | 1,93% | 3,11% | 3,31% | 2,99% | 3,9% | 3,46% | 3,26% | 3,57% | 3,42% | 4,53% | 4,49% | 4,51% | 4,88% | 4,58% | 4,73% | 3,67% | 2,63% | 3,15% | 3,32% | 3,67% | 3,5% | 4,02% | 4,42% | 4,23% |
| WPA | 47,54 | - | 83,01 | - | - | 192,9 | 93,79 | - | - | 126,3 | - | 270,1 | 201,8 | - | - | 224,2 | - | 427,0 | 153,4 | - | - | - | - | - | - | - | - |
| Dividend per aandeel | 25,00 | - | 25,00 | - | - | 40,00 | - | - | - | - | - | 65,00 | - | - | - | - | - | 80,00 | - | - | - | - | - | - | - | - | - |
| Datum van publicatie | 28-10-19 | 07-05-20 | 02-11-20 | 10-05-21 | 01-11-21 | 01-11-21 | 31-01-22 | 09-05-22 | 09-05-22 | 01-08-22 | 31-10-22 | 31-10-22 | 30-01-23 | 08-05-23 | 08-05-23 | 31-07-23 | 30-10-23 | 30-10-23 | 29-01-24 | - | - | - | - | - | - | - | - |
1JPY in Miljoen
Geschatte gegevens
Balans
| Fiscaal tijdperk: March | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie | 70.468 | 39.246 | 6.604 | 33.984 | 17.747 | - | - | - |
| Nettokaspositie | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | - | - | - | - | - | - | - | - |
| Free Cash Flow | -32.553 | - | 34.970 | -19.291 | 36.064 | - | - | - |
| ROE (netto-inkomsten/eigen vermogen) | 6,9% | 4,3% | 7,9% | 16,5% | 22,2% | 21,6% | - | - |
| ROA (netto-inkomsten/totale activa) | 4,63% | 3,94% | 6,16% | 11,2% | 12,9% | 11,6% | - | - |
| Totale activa 1 | 192.021 | 143.090 | 176.676 | 229.786 | 317.733 | 414.964 | - | - |
| Nettoactief per aandeel | 2.116 | 2.142 | 2.290 | 2.735 | 3.299 | 4.073 | - | - |
| Cashflow per aandeel | 169,0 | 122,0 | 207,0 | 460,0 | 721,0 | 854,0 | - | - |
| Capex 1 | 2.380 | 1.734 | 3.106 | 3.757 | 2.832 | 3.200 | 3.200 | 3.200 |
| Capex/omzet | 0,45% | 0,33% | 0,56% | 0,49% | 0,28% | 0,3% | 0,28% | 0,25% |
| Datum van publicatie | 07-05-19 | 07-05-20 | 10-05-21 | 09-05-22 | 08-05-23 | 07-05-24 | - | - |
1JPY in Miljoen
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| -8,89% | 2,6 mld. | |
| +13,97% | 4,82 mld. | |
| +33,78% | 4,13 mld. | |
| +59,67% | 1,61 mld. | |
| 0,00% | 1,08 mld. | |
| -0,39% | 980 mln. | |
| +35,40% | 974 mln. | |
| +28,51% | 926 mln. | |
| -14,45% | 814 mln. | |
| -5,16% | 626 mln. |
- Beurs
- Aandelen
- Koers 3132
- Financiën Macnica Holdings, Inc.
