slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
71.500
KRW
|
-3,51%
|
|
-6,17%
|
-17,63%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
647.319
|
946.582
|
2.721.017
|
1.166.150
|
1.411.741
|
1.162.897
|
-
|
-
|
Bedrijfswaarde
2 |
437,6
|
695,2
|
2.117
|
847,3
|
1.107
|
712,3
|
684
|
362,9
|
K/w-verhouding
|
16,8
x
|
13,1
x
|
9,23
x
|
4,99
x
|
14
x
|
9,24
x
|
6,46
x
|
6,06
x
|
Dividendrendement
|
2,09%
|
2,32%
|
3,23%
|
6,28%
|
2,07%
|
3,77%
|
4,54%
|
5,03%
|
Marktkapitalisatie/omzet
|
0,75
x
|
0,81
x
|
1,43
x
|
0,55
x
|
0,74
x
|
0,62
x
|
0,56
x
|
0,55
x
|
Bedrijfswaarde/omzet
|
0,5
x
|
0,6
x
|
1,12
x
|
0,4
x
|
0,58
x
|
0,38
x
|
0,33
x
|
0,17
x
|
Bedrijfswaarde/EBITDA
|
7,02
x
|
6,35
x
|
5,51
x
|
2,48
x
|
6,99
x
|
3,77
x
|
2,66
x
|
1,35
x
|
Bedrijfswaarde/FCF
|
42,5
x
|
10,6
x
|
5,43
x
|
-5,98
x
|
15,9
x
|
4,29
x
|
3,63
x
|
1,81
x
|
FCF Yield
|
2,35%
|
9,45%
|
18,4%
|
-16,7%
|
6,28%
|
23,3%
|
27,5%
|
55,4%
|
Price to Book
|
1,37
x
|
1,78
x
|
3,41
x
|
1,23
x
|
1,45
x
|
1,1
x
|
0,94
x
|
0,84
x
|
Aantal aandelen (in duizenden)
|
16.264
|
16.264
|
16.264
|
16.264
|
16.264
|
16.264
|
-
|
-
|
Referentieprijs
3 |
39.800
|
58.200
|
167.300
|
71.700
|
86.800
|
71.500
|
71.500
|
71.500
|
Datum van publicatie
|
11-03-20
|
27-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
867,1
|
1.162
|
1.899
|
2.119
|
1.901
|
1.873
|
2.080
|
2.122
|
EBITDA
1 |
62,34
|
109,4
|
384,3
|
341,2
|
158,4
|
189,1
|
257,4
|
269,5
|
Bedrijfsresultaat (EBIT)
1 |
47,25
|
94,23
|
369,6
|
310,6
|
129
|
151,6
|
218,3
|
230,7
|
Operationele Marge
|
5,45%
|
8,11%
|
19,47%
|
14,66%
|
6,79%
|
8,1%
|
10,5%
|
10,87%
|
Resultaat voor belastingen (EBT)
1 |
46,89
|
90,92
|
380,7
|
304
|
126,3
|
136
|
236,1
|
243
|
Nettowinst (verlies)
1 |
38,54
|
72,53
|
296,4
|
233,7
|
101,2
|
125,9
|
180
|
191,8
|
Nettomarge
|
4,44%
|
6,24%
|
15,61%
|
11,03%
|
5,32%
|
6,72%
|
8,66%
|
9,04%
|
WPA
2 |
2.370
|
4.459
|
18.132
|
14.368
|
6.222
|
7.737
|
11.073
|
11.807
|
Free Cash Flow
3 |
10.292
|
65.683
|
390.080
|
-141.603
|
69.478
|
165.900
|
188.250
|
201.000
|
FCF-marge
|
1.186,96%
|
5.653,09%
|
20.543,03%
|
-6.681,46%
|
3.653,98%
|
8.859,27%
|
9.050,76%
|
9.472,2%
|
Kasstroomconversie (ebitda)
|
16.511,17%
|
60.032,75%
|
101.510,25%
|
-
|
43.857,28%
|
87.743,63%
|
73.130%
|
74.582,56%
|
Kasstroomconversie (nettowinst)
|
26.706,81%
|
90.561,18%
|
131.595,43%
|
-
|
68.652,09%
|
131.810,63%
|
104.556,8%
|
104.778,46%
|
Dividend per aandeel
2 |
830,0
|
1.350
|
5.400
|
4.500
|
1.800
|
2.692
|
3.243
|
3.600
|
Datum van publicatie
|
11-03-20
|
27-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
505,4
|
538,6
|
585,1
|
599,2
|
478,6
|
456,5
|
521,5
|
454,5
|
412,8
|
512,7
|
458,3
|
462,7
|
470,2
|
455,4
|
EBITDA
1 |
136
|
91,1
|
135,4
|
118,2
|
64,45
|
33,04
|
46,82
|
15,71
|
-
|
83,59
|
43,64
|
52,11
|
53,87
|
48,23
|
Bedrijfsresultaat (EBIT)
1 |
129
|
85,84
|
127,9
|
109,6
|
60,42
|
12,69
|
39,14
|
7,815
|
14,93
|
67,15
|
46,24
|
36,51
|
43,54
|
40,57
|
Operationele Marge
|
25,52%
|
15,94%
|
21,86%
|
18,29%
|
12,62%
|
2,78%
|
7,51%
|
1,72%
|
3,62%
|
13,1%
|
10,09%
|
7,89%
|
9,26%
|
8,91%
|
Resultaat voor belastingen (EBT)
1 |
134,2
|
86,29
|
-
|
110,7
|
53,51
|
10,94
|
44,65
|
5,389
|
16,61
|
59,64
|
50,72
|
7
|
65
|
121
|
Nettowinst (verlies)
1 |
104,5
|
68,24
|
97,26
|
83,03
|
41,08
|
12,32
|
35,7
|
4,683
|
13,92
|
46,91
|
40,07
|
35,36
|
35,05
|
30,64
|
Nettomarge
|
20,67%
|
12,67%
|
16,62%
|
13,86%
|
8,58%
|
2,7%
|
6,85%
|
1,03%
|
3,37%
|
9,15%
|
8,74%
|
7,64%
|
7,45%
|
6,73%
|
WPA
2 |
6.423
|
4.102
|
5.980
|
5.105
|
2.526
|
757,0
|
2.195
|
288,0
|
856,0
|
2.884
|
1.659
|
2.174
|
2.155
|
1.884
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
27-01-22
|
25-04-22
|
04-08-22
|
27-10-22
|
26-01-23
|
20-04-23
|
26-07-23
|
08-11-23
|
25-01-24
|
22-04-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
210
|
251
|
604
|
319
|
305
|
451
|
479
|
800
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
2 |
10.292
|
65.683
|
390.080
|
-141.603
|
69.478
|
165.900
|
188.250
|
201.000
|
ROE (netto-inkomsten/eigen vermogen)
|
8,39%
|
14,4%
|
44,4%
|
26,7%
|
10,5%
|
11,7%
|
15,6%
|
14,6%
|
ROA (netto-inkomsten/totale activa)
|
6,23%
|
10,5%
|
30,7%
|
19%
|
8,11%
|
8,8%
|
12,5%
|
12%
|
Totale activa
1 |
618,6
|
690,2
|
964,7
|
1.231
|
1.247
|
1.430
|
1.444
|
1.599
|
Nettoactief per aandeel
3 |
29.033
|
32.727
|
49.007
|
58.432
|
60.056
|
65.054
|
76.434
|
84.653
|
Cashflow per aandeel
3 |
1.272
|
5.100
|
25.820
|
-5.025
|
6.296
|
11.442
|
13.031
|
-
|
Capex
1 |
10,4
|
17,3
|
29,9
|
59,9
|
32,9
|
47,9
|
39,4
|
39,6
|
Capex/omzet
|
1,2%
|
1,49%
|
1,57%
|
2,83%
|
1,73%
|
2,56%
|
1,9%
|
1,87%
|
Datum van publicatie
|
11-03-20
|
27-01-21
|
27-01-22
|
26-01-23
|
25-01-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Gemiddeld advies Accumuleren Laatste slotkoers
71.500
KRW Gemiddelde koersdoel
100.714
KRW Spread / Gemiddelde doel +40,86% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -17,63% | 845 mln. | | -0,99% | 49,04 mld. | | -7,22% | 16,73 mld. | | +16,63% | 11,25 mld. | | +3,69% | 8,53 mld. | | +49,91% | 8,75 mld. | | +6,14% | 7,56 mld. | | -17,23% | 7,51 mld. | | -14,19% | 6,74 mld. | | -12,95% | 6,83 mld. |
Geïntegreerde schakelingen
|