Beurs gesloten -
Hong Kong S.E.
10:08:20 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2,72
HKD
|
+0,74%
|
|
+4,21%
|
-27,08%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
15.649
|
17.061
|
9.872
|
10.273
|
11.474
|
9.471
|
9.471
|
-
|
Bedrijfswaarde
1 |
20.114
|
19.939
|
15.881
|
16.937
|
15.546
|
12.753
|
12.418
|
12.054
|
K/w-verhouding
|
11,8
x
|
11,4
x
|
13,7
x
|
-74,4
x
|
18,6
x
|
23,7
x
|
15,6
x
|
11,8
x
|
Dividendrendement
|
2,09%
|
2,17%
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
3,02
x
|
2,68
x
|
1,78
x
|
1,98
x
|
1,92
x
|
2,08
x
|
1,4
x
|
1,22
x
|
Bedrijfswaarde/omzet
|
3,89
x
|
3,14
x
|
2,87
x
|
3,26
x
|
2,6
x
|
2,08
x
|
1,83
x
|
1,55
x
|
Bedrijfswaarde/EBITDA
|
11,6
x
|
7,81
x
|
8,46
x
|
18,7
x
|
8,58
x
|
6,14
x
|
6,87
x
|
6,59
x
|
Bedrijfswaarde/FCF
|
63.366.390
x
|
25.743.540
x
|
46.621.206
x
|
-45.307.565
x
|
31.699.228
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
1,97
x
|
1,81
x
|
1,23
x
|
1,18
x
|
1,11
x
|
0,77
x
|
0,73
x
|
0,69
x
|
Aantal aandelen (in duizenden)
|
3.269.965
|
3.268.965
|
3.248.965
|
3.541.372
|
3.549.671
|
3.761.671
|
3.761.671
|
-
|
Referentieprijs
2 |
4,786
|
5,219
|
3,038
|
2,901
|
3,232
|
2,518
|
2,518
|
2,518
|
Datum van publicatie
|
28-03-19
|
26-03-20
|
31-03-21
|
29-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
5.173
|
6.358
|
5.540
|
5.200
|
5.982
|
6.143
|
6.789
|
7.782
|
EBITDA
1 |
1.733
|
2.553
|
1.877
|
906,9
|
1.813
|
2.077
|
1.809
|
1.830
|
Bedrijfsresultaat (EBIT)
1 |
1.422
|
1.729
|
961,2
|
-6,49
|
747,6
|
872,9
|
1.065
|
1.235
|
Operationele Marge
|
27,5%
|
27,2%
|
17,35%
|
-0,12%
|
12,5%
|
14,21%
|
15,69%
|
15,87%
|
Resultaat voor belastingen (EBT)
1 |
1.473
|
1.772
|
942,2
|
-74,56
|
669,8
|
700,1
|
767,3
|
962,9
|
Nettowinst (verlies)
1 |
1.303
|
1.469
|
706,6
|
-134,4
|
604,8
|
532,6
|
657,8
|
930,8
|
Nettomarge
|
25,19%
|
23,1%
|
12,76%
|
-2,58%
|
10,11%
|
8,67%
|
9,69%
|
11,96%
|
WPA
2 |
0,4045
|
0,4584
|
0,2212
|
-0,0390
|
0,1738
|
0,1429
|
0,1614
|
0,2137
|
Free Cash Flow
|
317,4
|
774,5
|
340,6
|
-373,8
|
490,4
|
-
|
-
|
-
|
FCF-marge
|
6,14%
|
12,18%
|
6,15%
|
-7,19%
|
8,2%
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
18,31%
|
30,34%
|
18,15%
|
-
|
27,05%
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
24,35%
|
52,74%
|
48,21%
|
-
|
81,09%
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,1000
|
0,1130
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-03-19
|
26-03-20
|
31-03-21
|
29-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
Fiscaal tijdperk: december |
2019 S1
|
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
---|
Omzet
1 |
3.131
|
3.227
|
2.962
|
2.577
|
2.952
|
2.249
|
2.851
|
3.131
|
2.904
|
3.239
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-
|
-
|
-
|
-
|
-
|
521,8
|
589,5
|
300,6
|
-
|
-294,8
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
23,2%
|
20,68%
|
9,6%
|
-
|
-9,1%
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
0,2382
|
0,2202
|
0,1686
|
0,0526
|
0,1129
|
-0,1519
|
0,0854
|
0,0884
|
0,0406
|
0,1023
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
28-08-19
|
26-03-20
|
27-08-20
|
31-03-21
|
29-08-21
|
29-03-22
|
29-08-22
|
29-03-23
|
29-08-23
|
27-03-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
4.465
|
2.878
|
6.009
|
6.665
|
4.072
|
3.669
|
2.947
|
2.583
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,576
x
|
1,127
x
|
3,201
x
|
7,349
x
|
2,246
x
|
2,496
x
|
1,629
x
|
1,411
x
|
Free Cash Flow
|
317
|
775
|
341
|
-374
|
490
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
17,9%
|
17,2%
|
10,9%
|
-1,64%
|
6,48%
|
6,1%
|
4,73%
|
5,86%
|
ROA (netto-inkomsten/totale activa)
|
9,21%
|
7,97%
|
4,56%
|
2,03%
|
-
|
-
|
-
|
-
|
Totale activa
1 |
14.150
|
18.426
|
15.497
|
-6.614
|
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
2,430
|
2,880
|
2,480
|
2,460
|
2,920
|
3,290
|
3,460
|
3,670
|
Cashflow per aandeel
|
0,3200
|
0,5400
|
0,3200
|
0,0500
|
0,4800
|
-
|
-
|
-
|
Capex
|
728
|
970
|
693
|
556
|
1.163
|
-
|
-
|
-
|
Capex/omzet
|
14,08%
|
15,26%
|
12,51%
|
10,7%
|
19,45%
|
-
|
-
|
-
|
Datum van publicatie
|
28-03-19
|
26-03-20
|
31-03-21
|
29-03-22
|
29-03-23
|
27-03-24
|
-
|
-
|
Gemiddeld advies Onderwogen Laatste slotkoers
2,518
CNY Gemiddelde koersdoel
2,785
CNY Spread / Gemiddelde doel +10,60% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -27,08% | 1,31 mld. | | +25,83% | 661 mld. | | +27,00% | 566 mld. | | -6,76% | 352 mld. | | +20,34% | 332 mld. | | +3,00% | 283 mld. | | +13,09% | 231 mld. | | +5,46% | 200 mld. | | -9,61% | 195 mld. | | -6,26% | 145 mld. |
Farmaceutische producten - Andere
|