Beurs gesloten -
Japan Exchange
08:00:00 17-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
2.045
JPY
|
-0,97%
|
|
-15,04%
|
-29,29%
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
5.520
|
5.672
|
17.067
|
11.680
|
12.624
|
13.172
|
Bedrijfswaarde
1 |
4.287
|
4.375
|
15.573
|
10.215
|
10.323
|
14.519
|
K/w-verhouding
|
32,6
x
|
30,7
x
|
68
x
|
31,7
x
|
53,2
x
|
29,5
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
1,85
x
|
1,5
x
|
3,07
x
|
1,58
x
|
1,31
x
|
1,08
x
|
Bedrijfswaarde/omzet
|
1,43
x
|
1,15
x
|
2,8
x
|
1,39
x
|
1,07
x
|
1,19
x
|
Bedrijfswaarde/EBITDA
|
14,7
x
|
13,1
x
|
29,6
x
|
15,2
x
|
17,1
x
|
17
x
|
Bedrijfswaarde/FCF
|
120
x
|
15,9
x
|
36
x
|
39,4
x
|
-94,9
x
|
32,7
x
|
FCF Yield
|
0,83%
|
6,31%
|
2,78%
|
2,54%
|
-1,05%
|
3,06%
|
Price to Book
|
4,11
x
|
3,81
x
|
9,88
x
|
5,67
x
|
3,91
x
|
3,65
x
|
Aantal aandelen (in duizenden)
|
4.068
|
4.051
|
4.108
|
4.209
|
4.470
|
4.555
|
Referentieprijs
2 |
1.357
|
1.400
|
4.155
|
2.775
|
2.824
|
2.892
|
Datum van publicatie
|
27-03-19
|
19-03-20
|
18-03-21
|
17-03-22
|
24-03-23
|
01-04-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
2.989
|
3.790
|
5.555
|
7.375
|
9.637
|
12.242
|
EBITDA
1 |
292
|
335
|
526
|
673
|
604
|
855
|
Bedrijfsresultaat (EBIT)
1 |
271
|
308
|
478
|
600
|
502
|
717
|
Operationele Marge
|
9,07%
|
8,13%
|
8,6%
|
8,14%
|
5,21%
|
5,86%
|
Resultaat voor belastingen (EBT)
1 |
268
|
297
|
428
|
556
|
344
|
753
|
Nettowinst (verlies)
1 |
184
|
201
|
270
|
388
|
232
|
456
|
Nettomarge
|
6,16%
|
5,3%
|
4,86%
|
5,26%
|
2,41%
|
3,72%
|
WPA
2 |
41,63
|
45,64
|
61,08
|
87,56
|
53,07
|
98,08
|
Free Cash Flow
1 |
35,75
|
275,9
|
433
|
259,2
|
-108,8
|
444,4
|
FCF-marge
|
1,2%
|
7,28%
|
7,79%
|
3,52%
|
-1,13%
|
3,63%
|
Kasstroomconversie (ebitda)
|
12,24%
|
82,35%
|
82,32%
|
38,52%
|
-
|
51,97%
|
Kasstroomconversie (nettowinst)
|
19,43%
|
137,25%
|
160,37%
|
66,82%
|
-
|
97,45%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
27-03-19
|
19-03-20
|
18-03-21
|
17-03-22
|
24-03-23
|
01-04-24
|
Fiscaal tijdperk: december |
2020 S1
|
2021 S1
|
2021 Q3
|
2022 Q1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
---|
Omzet
1 |
2.676
|
3.474
|
1.850
|
2.385
|
4.648
|
2.366
|
2.820
|
5.506
|
2.725
|
4.066
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
255
|
274
|
170
|
265
|
351
|
75
|
306
|
395
|
150
|
358
|
Operationele Marge
|
9,53%
|
7,89%
|
9,19%
|
11,11%
|
7,55%
|
3,17%
|
10,85%
|
7,17%
|
5,5%
|
8,8%
|
Resultaat voor belastingen (EBT)
1 |
231
|
258
|
155
|
262
|
348
|
71
|
338
|
462
|
118
|
377
|
Nettowinst (verlies)
1 |
149
|
166
|
96
|
180
|
239
|
34
|
229
|
316
|
53
|
311
|
Nettomarge
|
5,57%
|
4,78%
|
5,19%
|
7,55%
|
5,14%
|
1,44%
|
8,12%
|
5,74%
|
1,94%
|
7,65%
|
WPA
2 |
36,96
|
40,37
|
22,94
|
43,11
|
57,86
|
8,370
|
51,02
|
70,37
|
11,59
|
69,23
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
07-08-20
|
06-08-21
|
05-11-21
|
13-05-22
|
12-08-22
|
11-11-22
|
12-05-23
|
10-08-23
|
10-11-23
|
13-05-24
|
Fiscaal tijdperk: december |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
-
|
1.347
|
Nettokaspositie
1 |
1.233
|
1.297
|
1.494
|
1.465
|
2.301
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
1,575
x
|
Free Cash Flow
1 |
35,8
|
276
|
433
|
259
|
-109
|
444
|
ROE (netto-inkomsten/eigen vermogen)
|
15,4%
|
14,1%
|
16,1%
|
20,3%
|
8,87%
|
13%
|
ROA (netto-inkomsten/totale activa)
|
9,41%
|
8,86%
|
8,85%
|
8%
|
5,88%
|
5,13%
|
Totale activa
1 |
1.954
|
2.267
|
3.049
|
4.851
|
3.947
|
8.895
|
Nettoactief per aandeel
2 |
330,0
|
367,0
|
421,0
|
489,0
|
721,0
|
792,0
|
Cashflow per aandeel
2 |
315,0
|
339,0
|
653,0
|
573,0
|
663,0
|
853,0
|
Capex
1 |
31
|
21
|
17
|
38
|
269
|
43
|
Capex/omzet
|
1,04%
|
0,55%
|
0,31%
|
0,52%
|
2,79%
|
0,35%
|
Datum van publicatie
|
27-03-19
|
19-03-20
|
18-03-21
|
17-03-22
|
24-03-23
|
01-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -29,29% | 58,92 mln. | | +14,85% | 70,23 mld. | | +5,12% | 17,08 mld. | | +12,08% | 13,77 mld. | | +20,33% | 13,57 mld. | | +16,67% | 10,15 mld. | | -19,27% | 7,04 mld. | | -1,15% | 6,18 mld. | | +3,30% | 5,27 mld. | | +1,07% | 5,06 mld. |
Bedrijfsondersteunende diensten - NEC
|