slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
32.450
KRW
|
+1,88%
|
|
+19,52%
|
+55,26%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
245.612
|
235.252
|
239.705
|
220.359
|
633.846
|
984.130
|
-
|
-
|
Bedrijfswaarde
2 |
308,4
|
339,3
|
382,1
|
369,3
|
633,8
|
1.095
|
1.093
|
1.082
|
K/w-verhouding
|
15,3
x
|
32,4
x
|
16,3
x
|
-116
x
|
154
x
|
53,9
x
|
48,1
x
|
45
x
|
Dividendrendement
|
2,24%
|
2,57%
|
3,03%
|
3,43%
|
-
|
0,62%
|
0,66%
|
0,67%
|
Marktkapitalisatie/omzet
|
0,47
x
|
0,41
x
|
0,32
x
|
0,27
x
|
0,87
x
|
1,34
x
|
1,25
x
|
1,18
x
|
Bedrijfswaarde/omzet
|
0,59
x
|
0,59
x
|
0,51
x
|
0,45
x
|
0,87
x
|
1,5
x
|
1,39
x
|
1,3
x
|
Bedrijfswaarde/EBITDA
|
9,54
x
|
14,5
x
|
10,9
x
|
10,5
x
|
17,1
x
|
26,6
x
|
24,5
x
|
22,3
x
|
Bedrijfswaarde/FCF
|
-9,17
x
|
-18,8
x
|
-11,1
x
|
-364
x
|
-
|
39,8
x
|
-547
x
|
38,6
x
|
FCF Yield
|
-10,9%
|
-5,31%
|
-8,99%
|
-0,27%
|
-
|
2,51%
|
-0,18%
|
2,59%
|
Price to Book
|
1,52
x
|
1,78
x
|
1,55
x
|
1,47
x
|
-
|
6,14
x
|
5,61
x
|
5,11
x
|
Aantal aandelen (in duizenden)
|
30.625
|
30.238
|
30.228
|
30.228
|
30.328
|
30.328
|
-
|
-
|
Referentieprijs
3 |
8.020
|
7.780
|
7.930
|
7.290
|
20.900
|
32.450
|
32.450
|
32.450
|
Datum van publicatie
|
17-01-20
|
09-02-21
|
17-01-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
520,3
|
579,6
|
743,5
|
818,5
|
731,1
|
732,1
|
786,4
|
830,5
|
EBITDA
1 |
32,32
|
23,4
|
35
|
35,11
|
37,17
|
41,13
|
44,67
|
48,4
|
Bedrijfsresultaat (EBIT)
1 |
25,95
|
16,08
|
28,2
|
27,45
|
29,49
|
34,88
|
38,4
|
41,07
|
Operationele Marge
|
4,99%
|
2,77%
|
3,79%
|
3,35%
|
4,03%
|
4,76%
|
4,88%
|
4,94%
|
Resultaat voor belastingen (EBT)
1 |
22,35
|
12,27
|
21,06
|
-5,072
|
8,593
|
26,35
|
29,72
|
31,77
|
Nettowinst (verlies)
1 |
17,09
|
8,283
|
14,64
|
-1,916
|
4,13
|
18,45
|
20,68
|
22,27
|
Nettomarge
|
3,28%
|
1,43%
|
1,97%
|
-0,23%
|
0,56%
|
2,52%
|
2,63%
|
2,68%
|
WPA
2 |
523,0
|
240,0
|
486,0
|
-63,00
|
136,0
|
602,5
|
674,0
|
721,7
|
Free Cash Flow
3 |
-33.648
|
-18.002
|
-34.355
|
-1.014
|
-
|
27.500
|
-2.000
|
28.000
|
FCF-marge
|
-6.467,09%
|
-3.105,8%
|
-4.620,94%
|
-123,94%
|
-
|
3.756,45%
|
-254,32%
|
3.371,46%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
66.855,76%
|
-
|
57.851,24%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
149.051,49%
|
-
|
125.748,48%
|
Dividend per aandeel
2 |
180,0
|
200,0
|
240,0
|
250,0
|
-
|
202,5
|
215,0
|
216,7
|
Datum van publicatie
|
17-01-20
|
09-02-21
|
17-01-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
203
|
163,2
|
195,6
|
234,3
|
194,3
|
194,3
|
176,4
|
187,3
|
167,5
|
199,8
|
185,3
|
174,2
|
194,7
|
212,8
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,5
|
10,9
|
10
|
13
|
Bedrijfsresultaat (EBIT)
1 |
5,433
|
8,059
|
6,833
|
8,746
|
9,394
|
2,496
|
5,272
|
5,941
|
11,06
|
7,215
|
8,3
|
8,95
|
8,3
|
11,6
|
Operationele Marge
|
2,68%
|
4,94%
|
3,49%
|
3,73%
|
4,83%
|
1,28%
|
2,99%
|
3,17%
|
6,6%
|
3,61%
|
4,48%
|
5,14%
|
4,26%
|
5,45%
|
Resultaat voor belastingen (EBT)
1 |
5,096
|
4,915
|
5,295
|
4,385
|
4,122
|
-18,86
|
1,707
|
1,446
|
3,656
|
1,783
|
5,25
|
5,45
|
4,95
|
11,6
|
Nettowinst (verlies)
1 |
3,226
|
3,872
|
3,45
|
3,14
|
-
|
-11,2
|
-
|
-
|
-
|
-
|
3,6
|
3,2
|
3,7
|
7,9
|
Nettomarge
|
1,59%
|
2,37%
|
1,76%
|
1,34%
|
-
|
-5,77%
|
-
|
-
|
-
|
-
|
1,94%
|
1,84%
|
1,9%
|
3,71%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
29-10-21
|
17-01-22
|
14-04-22
|
13-07-22
|
26-10-22
|
08-02-23
|
15-05-23
|
25-07-23
|
02-11-23
|
07-02-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
62,8
|
104
|
142
|
149
|
-
|
111
|
109
|
97,6
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
1,943
x
|
4,447
x
|
4,069
x
|
4,241
x
|
-
|
2,706
x
|
2,439
x
|
2,015
x
|
Free Cash Flow
2 |
-33.648
|
-18.002
|
-34.355
|
-1.014
|
-
|
27.500
|
-2.000
|
28.000
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
5,34%
|
10,2%
|
-5,53%
|
-
|
12,2%
|
12,5%
|
12,2%
|
ROA (netto-inkomsten/totale activa)
|
4,82%
|
2,13%
|
3,22%
|
-0,38%
|
-
|
5,87%
|
6,13%
|
6,9%
|
Totale activa
1 |
354,6
|
388,1
|
454,6
|
501
|
-
|
314,5
|
337,1
|
322,7
|
Nettoactief per aandeel
3 |
5.265
|
4.374
|
5.107
|
4.964
|
-
|
5.282
|
5.782
|
6.347
|
Cashflow per aandeel
3 |
-744,0
|
-450,0
|
-1.075
|
270,0
|
-
|
1.173
|
1.250
|
1.316
|
Capex
1 |
10,9
|
4,3
|
1,87
|
9,17
|
-
|
5
|
5,2
|
5,5
|
Capex/omzet
|
2,09%
|
0,74%
|
0,25%
|
1,12%
|
-
|
0,68%
|
0,66%
|
0,66%
|
Datum van publicatie
|
17-01-20
|
09-02-21
|
17-01-22
|
08-02-23
|
07-02-24
|
-
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
32.450
KRW Gemiddelde koersdoel
23.125
KRW Spread / Gemiddelde doel -28,74% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +55,26% | 726 mln. | | +26,40% | 15,13 mld. | | +29,97% | 4,7 mld. | | -6,08% | 4,58 mld. | | +31,53% | 4,47 mld. | | +16,83% | 4,21 mld. | | +6,48% | 3,82 mld. | | +39,06% | 2,63 mld. | | +6,82% | 2,29 mld. | | +29,76% | 1,79 mld. |
Draden & Kabels
|