Beurs gesloten -
Toronto S.E.
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
152,4
CAD
|
-0,04%
|
|
+2,77%
|
+18,78%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
24.472
|
22.019
|
34.605
|
38.792
|
40.168
|
46.724
|
-
|
-
|
Bedrijfswaarde
1 |
40.233
|
27.789
|
48.719
|
45.349
|
57.491
|
54.838
|
55.018
|
54.627
|
K/w-verhouding
|
23,2
x
|
20,6
x
|
19
x
|
20,8
x
|
19,7
x
|
21,2
x
|
19,9
x
|
19,8
x
|
Dividendrendement
|
1,84%
|
2,03%
|
1,35%
|
1,32%
|
1,36%
|
1,27%
|
1,36%
|
1,51%
|
Marktkapitalisatie/omzet
|
0,51
x
|
0,42
x
|
0,65
x
|
0,69
x
|
0,67
x
|
0,76
x
|
0,73
x
|
0,71
x
|
Bedrijfswaarde/omzet
|
0,84
x
|
0,53
x
|
0,92
x
|
0,8
x
|
0,97
x
|
0,89
x
|
0,86
x
|
0,84
x
|
Bedrijfswaarde/EBITDA
|
8,19
x
|
5,51
x
|
8,72
x
|
7,34
x
|
8,65
x
|
7,87
x
|
7,57
x
|
8,63
x
|
Bedrijfswaarde/FCF
|
33,3
x
|
12,4
x
|
24,9
x
|
29,7
x
|
16
x
|
25,4
x
|
23,6
x
|
-
|
FCF Yield
|
3,01%
|
8,09%
|
4,02%
|
3,37%
|
6,23%
|
3,94%
|
4,25%
|
-
|
Price to Book
|
2,19
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Aantal aandelen (in duizenden)
|
363.461
|
348.838
|
333.443
|
324.023
|
313.125
|
306.650
|
-
|
-
|
Referentieprijs
2 |
67,33
|
63,12
|
103,8
|
119,7
|
128,3
|
152,4
|
152,4
|
152,4
|
Datum van publicatie
|
20-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
48.037
|
52.714
|
53.170
|
56.504
|
59.529
|
61.555
|
63.702
|
65.412
|
EBITDA
1 |
4.912
|
5.041
|
5.587
|
6.181
|
6.647
|
6.972
|
7.264
|
6.333
|
Bedrijfsresultaat (EBIT)
1 |
2.896
|
2.954
|
3.429
|
3.883
|
4.240
|
4.371
|
4.613
|
-
|
Operationele Marge
|
6,03%
|
5,6%
|
6,45%
|
6,87%
|
7,12%
|
7,1%
|
7,24%
|
-
|
Resultaat voor belastingen (EBT)
|
1.523
|
1.623
|
2.442
|
2.659
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
1 |
1.081
|
1.096
|
1.863
|
1.909
|
2.088
|
2.242
|
2.257
|
2.182
|
Nettomarge
|
2,25%
|
2,08%
|
3,5%
|
3,38%
|
3,51%
|
3,64%
|
3,54%
|
3,34%
|
WPA
2 |
2,900
|
3,060
|
5,450
|
5,750
|
6,520
|
7,190
|
7,640
|
7,680
|
Free Cash Flow
1 |
1.209
|
2.247
|
1.959
|
1.528
|
3.582
|
2.160
|
2.336
|
-
|
FCF-marge
|
2,52%
|
4,26%
|
3,68%
|
2,7%
|
6,02%
|
3,51%
|
3,67%
|
-
|
Kasstroomconversie (ebitda)
|
24,61%
|
44,57%
|
35,06%
|
24,72%
|
53,89%
|
30,99%
|
32,16%
|
-
|
Kasstroomconversie (nettowinst)
|
111,84%
|
205,02%
|
105,15%
|
80,04%
|
171,55%
|
96,36%
|
103,5%
|
-
|
Dividend per aandeel
2 |
1,240
|
1,280
|
1,400
|
1,580
|
1,743
|
1,935
|
2,071
|
2,300
|
Datum van publicatie
|
20-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
16.050
|
12.757
|
12.262
|
12.847
|
17.388
|
14.007
|
12.995
|
13.738
|
18.265
|
14.531
|
13.456
|
14.257
|
18.916
|
15.078
|
-
|
EBITDA
1 |
1.674
|
1.324
|
1.343
|
1.499
|
1.846
|
1.493
|
1.448
|
1.640
|
1.926
|
1.633
|
1.498
|
1.719
|
2.070
|
1.686
|
1.590
|
Bedrijfsresultaat (EBIT)
1 |
1.012
|
818
|
829
|
980
|
1.133
|
941
|
887
|
1.085
|
1.200
|
1.068
|
933
|
1.137
|
1.330
|
1.100
|
-
|
Operationele Marge
|
6,31%
|
6,41%
|
6,76%
|
7,63%
|
6,52%
|
6,72%
|
6,83%
|
7,9%
|
6,57%
|
7,35%
|
6,93%
|
7,98%
|
7,03%
|
7,3%
|
-
|
Resultaat voor belastingen (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettowinst (verlies)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettomarge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
WPA
2 |
1,270
|
2,200
|
1,300
|
-
|
1,690
|
1,620
|
1,290
|
1,580
|
1,950
|
1,720
|
1,700
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
0,3650
|
0,3650
|
0,3650
|
-
|
0,4100
|
0,4050
|
0,4460
|
0,4460
|
-
|
0,4020
|
0,4460
|
0,4897
|
0,4897
|
0,4897
|
-
|
Datum van publicatie
|
17-11-21
|
24-02-22
|
04-05-22
|
27-07-22
|
16-11-22
|
23-02-23
|
03-05-23
|
26-07-23
|
15-11-23
|
22-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
15.761
|
5.770
|
14.114
|
6.557
|
17.323
|
8.114
|
8.294
|
7.903
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
3,209
x
|
1,145
x
|
2,526
x
|
1,061
x
|
2,606
x
|
1,164
x
|
1,142
x
|
1,248
x
|
Free Cash Flow
1 |
1.209
|
2.247
|
1.959
|
1.528
|
3.582
|
2.161
|
2.336
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
9,26%
|
9,86%
|
16,5%
|
16,7%
|
18,3%
|
21%
|
22,1%
|
19,2%
|
ROA (netto-inkomsten/totale activa)
|
3,25%
|
3,04%
|
5,14%
|
5,11%
|
5,41%
|
6,3%
|
6,55%
|
5,7%
|
Totale activa
1 |
33.231
|
36.089
|
36.244
|
37.381
|
38.563
|
35.587
|
34.458
|
38.281
|
Nettoactief per aandeel
|
30,80
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cashflow per aandeel
|
10,70
|
14,50
|
14,10
|
14,30
|
-
|
-
|
-
|
-
|
Capex
1 |
817
|
820
|
1.182
|
1.571
|
2.072
|
1.900
|
1.913
|
2.289
|
Capex/omzet
|
1,7%
|
1,56%
|
2,22%
|
2,78%
|
3,48%
|
3,09%
|
3%
|
3,5%
|
Datum van publicatie
|
20-02-20
|
25-02-21
|
24-02-22
|
23-02-23
|
22-02-24
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
152,4
CAD Gemiddelde koersdoel
155,5
CAD Spread / Gemiddelde doel +2,04% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,78% | 34,13 mld. | | +14,48% | 485 mld. | | +21,40% | 40,05 mld. | | +5,39% | 38,37 mld. | | +7,63% | 28,47 mld. | | -15,08% | 25,16 mld. | | -0,55% | 25,08 mld. | | +4,35% | 17,88 mld. | | +11,96% | 17,99 mld. | | +1,34% | 13,77 mld. |
Levensmiddelenhandel & -distributie - Andere
|