Beurs gesloten -
Japan Exchange
08:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
157.600
JPY
|
+0,19%
|
|
-0,69%
|
+3,68%
|
Fiscaal tijdperk: Augustus |
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
307.198
|
294.397
|
-
|
-
|
Bedrijfswaarde
1 |
307.198
|
294.397
|
427.857
|
427.877
|
K/w-verhouding
|
29
x
|
24,8
x
|
23,4
x
|
27,3
x
|
Dividendrendement
|
3,68%
|
4,36%
|
4,59%
|
3,98%
|
Marktkapitalisatie/omzet
|
14,4
x
|
12,1
x
|
11,6
x
|
12,3
x
|
Bedrijfswaarde/omzet
|
14,4
x
|
12,1
x
|
16,8
x
|
17,9
x
|
Bedrijfswaarde/EBITDA
|
-
|
18,3
x
|
25,2
x
|
29,1
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
1,43
x
|
1,3
x
|
1,31
x
|
1,32
x
|
Aantal aandelen (in duizenden)
|
1.785
|
1.868
|
-
|
-
|
Referentieprijs
2 |
172.100
|
157.600
|
157.600
|
157.600
|
Datum van publicatie
|
15-04-22
|
15-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
21.298
|
24.341
|
25.439
|
23.839
|
EBITDA
1 |
-
|
16.105
|
16.960
|
14.710
|
Bedrijfsresultaat (EBIT)
1 |
11.732
|
13.097
|
13.982
|
12.392
|
Operationele Marge
|
55,08%
|
53,81%
|
54,96%
|
51,98%
|
Resultaat voor belastingen (EBT)
1 |
10.463
|
11.682
|
12.605
|
11.649
|
Nettowinst (verlies)
1 |
10.462
|
11.730
|
12.603
|
10.788
|
Nettomarge
|
49,12%
|
48,19%
|
49,54%
|
45,26%
|
WPA
2 |
5.939
|
6.365
|
6.747
|
5.775
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
6.330
|
6.866
|
7.236
|
6.268
|
Datum van publicatie
|
15-04-22
|
15-04-24
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
---|
Omzet
1 |
5.792
|
6.942
|
8.758
|
7.430
|
9.504
|
10.708
|
10.590
|
10.784
|
10.982
|
11.216
|
13.150
|
12.750
|
12.657
|
12.286
|
EBITDA
1 |
3.789
|
4.793
|
6.155
|
4.997
|
6.561
|
-
|
7.177
|
7.097
|
-
|
7.211
|
8.824
|
8.590
|
8.619
|
8.570
|
Bedrijfsresultaat (EBIT)
1 |
3.100
|
4.064
|
5.233
|
4.066
|
5.316
|
5.975
|
5.757
|
5.664
|
5.697
|
5.742
|
7.304
|
6.978
|
6.994
|
6.679
|
Operationele Marge
|
53,53%
|
58,54%
|
59,75%
|
54,72%
|
55,94%
|
55,8%
|
54,36%
|
52,53%
|
51,87%
|
51,19%
|
55,55%
|
54,73%
|
55,26%
|
54,37%
|
Resultaat voor belastingen (EBT)
1 |
2.784
|
3.688
|
4.760
|
3.664
|
4.668
|
5.289
|
5.175
|
5.069
|
5.099
|
5.090
|
6.588
|
6.254
|
6.250
|
5.771
|
Nettowinst (verlies)
1 |
2.783
|
3.687
|
4.759
|
3.663
|
4.667
|
5.288
|
5.174
|
5.068
|
5.098
|
5.090
|
6.579
|
6.256
|
6.260
|
5.917
|
Nettomarge
|
48,05%
|
53,11%
|
54,34%
|
49,3%
|
49,11%
|
49,38%
|
48,86%
|
47%
|
46,42%
|
45,38%
|
50,03%
|
49,06%
|
49,46%
|
48,16%
|
WPA
2 |
2.530
|
3.201
|
3.531
|
2.687
|
2.852
|
3.041
|
2.898
|
2.839
|
2.856
|
2.811
|
3.526
|
3.349
|
3.351
|
3.168
|
Dividend per aandeel
2 |
2.717
|
3.200
|
3.670
|
2.892
|
3.077
|
3.193
|
3.137
|
3.079
|
-
|
3.090
|
3.769
|
3.593
|
3.595
|
3.426
|
Datum van publicatie
|
15-04-19
|
17-10-19
|
17-04-20
|
15-10-20
|
14-04-21
|
15-10-21
|
15-04-22
|
14-10-22
|
17-04-23
|
16-10-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: Augustus |
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
138.870
|
133.460
|
133.480
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
8,641
x
|
7,869
x
|
9,074
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
4,78%
|
5,39%
|
5,47%
|
4,42%
|
ROA (netto-inkomsten/totale activa)
|
-
|
-
|
-
|
-
|
Totale activa
1 |
-
|
-
|
-
|
-
|
Nettoactief per aandeel
2 |
120.104
|
120.907
|
120.145
|
119.010
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
Capex
1 |
41.751
|
25.826
|
5.790
|
11.500
|
Capex/omzet
|
196,03%
|
105,83%
|
22,76%
|
48,24%
|
Datum van publicatie
|
15-04-22
|
15-04-24
|
-
|
-
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +3,68% | 1,87 mld. | | -21,94% | 96,34 mld. | | +21,78% | 38,16 mld. | | -22,99% | 9,39 mld. | | -15,05% | 7,49 mld. | | -26,53% | 6,32 mld. | | -12,18% | 6,27 mld. | | -12,66% | 6,09 mld. | | -13,12% | 5,8 mld. | | -11,75% | 5,48 mld. |
industrie vastgoed
|