Beurs gesloten -
Nasdaq
22:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
925,4
USD
|
+2,65%
|
|
+6,33%
|
+18,14%
|
Fiscaal tijdperk: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
26.360
|
45.378
|
89.913
|
62.448
|
81.781
|
120.979
|
-
|
-
|
Bedrijfswaarde
1 |
25.419
|
44.478
|
89.185
|
63.796
|
81.418
|
120.079
|
119.828
|
118.789
|
K/w-verhouding
|
12,8
x
|
20,7
x
|
23,4
x
|
13,7
x
|
18,3
x
|
32,6
x
|
26,7
x
|
21,2
x
|
Dividendrendement
|
2,5%
|
1,47%
|
0,82%
|
1,33%
|
1,13%
|
0,85%
|
0,91%
|
0,95%
|
Marktkapitalisatie/omzet
|
2,73
x
|
4,52
x
|
6,15
x
|
3,63
x
|
4,69
x
|
8,14
x
|
6,85
x
|
5,87
x
|
Bedrijfswaarde/omzet
|
2,63
x
|
4,43
x
|
6,1
x
|
3,7
x
|
4,67
x
|
8,08
x
|
6,79
x
|
5,76
x
|
Bedrijfswaarde/EBITDA
|
8,73
x
|
14,9
x
|
18,2
x
|
11,1
x
|
14,3
x
|
25,2
x
|
21
x
|
17,1
x
|
Bedrijfswaarde/FCF
|
8,85
x
|
23,1
x
|
27,5
x
|
25
x
|
17,4
x
|
25,1
x
|
28,1
x
|
21,8
x
|
FCF Yield
|
11,3%
|
4,32%
|
3,63%
|
4%
|
5,74%
|
3,99%
|
3,56%
|
4,6%
|
Price to Book
|
5,81
x
|
8,78
x
|
14,9
x
|
9,82
x
|
-
|
15
x
|
12,3
x
|
9,92
x
|
Aantal aandelen (in duizenden)
|
149.927
|
145.162
|
142.619
|
138.715
|
134.340
|
130.736
|
-
|
-
|
Referentieprijs
2 |
175,8
|
312,6
|
630,4
|
450,2
|
608,8
|
925,4
|
925,4
|
925,4
|
Datum van publicatie
|
31-07-19
|
29-07-20
|
28-07-21
|
27-07-22
|
26-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
9.654
|
10.045
|
14.626
|
17.227
|
17.429
|
14.861
|
17.658
|
20.609
|
EBITDA
1 |
2.913
|
2.990
|
4.912
|
5.732
|
5.698
|
4.769
|
5.699
|
6.959
|
Bedrijfsresultaat (EBIT)
1 |
2.603
|
2.722
|
4.605
|
5.398
|
5.355
|
4.432
|
5.358
|
6.611
|
Operationele Marge
|
26,97%
|
27,1%
|
31,48%
|
31,34%
|
30,73%
|
29,82%
|
30,34%
|
32,08%
|
Resultaat voor belastingen (EBT)
1 |
2.447
|
2.575
|
4.371
|
5.193
|
5.109
|
4.347
|
5.313
|
6.576
|
Nettowinst (verlies)
1 |
2.191
|
2.252
|
3.908
|
4.605
|
4.511
|
3.754
|
4.601
|
5.676
|
Nettomarge
|
22,7%
|
22,42%
|
26,72%
|
26,73%
|
25,88%
|
25,26%
|
26,06%
|
27,54%
|
WPA
2 |
13,70
|
15,10
|
26,90
|
32,75
|
33,21
|
28,43
|
34,70
|
43,56
|
Free Cash Flow
1 |
2.873
|
1.923
|
3.239
|
2.554
|
4.677
|
4.787
|
4.263
|
5.461
|
FCF-marge
|
29,76%
|
19,15%
|
22,15%
|
14,82%
|
26,84%
|
32,21%
|
24,14%
|
26,5%
|
Kasstroomconversie (ebitda)
|
98,62%
|
64,32%
|
65,95%
|
44,55%
|
82,09%
|
100,37%
|
74,8%
|
78,48%
|
Kasstroomconversie (nettowinst)
|
131,08%
|
85,41%
|
82,87%
|
55,45%
|
103,69%
|
127,49%
|
92,65%
|
96,2%
|
Dividend per aandeel
2 |
4,400
|
4,600
|
5,200
|
6,000
|
6,900
|
7,828
|
8,412
|
8,811
|
Datum van publicatie
|
31-07-19
|
29-07-20
|
28-07-21
|
27-07-22
|
26-07-23
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
---|
Omzet
1 |
4.304
|
4.227
|
4.060
|
4.636
|
5.074
|
5.278
|
3.870
|
3.207
|
3.482
|
3.758
|
3.794
|
3.809
|
4.028
|
4.282
|
4.510
|
EBITDA
1 |
1.473
|
1.433
|
1.279
|
1.547
|
1.764
|
1.781
|
1.188
|
964,9
|
1.138
|
1.219
|
1.240
|
1.179
|
1.272
|
1.370
|
1.487
|
Bedrijfsresultaat (EBIT)
1 |
1.393
|
1.352
|
1.194
|
1.459
|
1.688
|
1.695
|
1.097
|
875,3
|
1.047
|
1.128
|
1.150
|
1.125
|
1.190
|
1.289
|
1.405
|
Operationele Marge
|
32,37%
|
31,98%
|
29,41%
|
31,48%
|
33,27%
|
32,12%
|
28,34%
|
27,29%
|
30,08%
|
30,02%
|
30,32%
|
29,54%
|
29,54%
|
30,09%
|
31,16%
|
Resultaat voor belastingen (EBT)
1 |
1.343
|
1.356
|
1.135
|
1.359
|
1.655
|
1.652
|
938,9
|
863,6
|
1.026
|
1.087
|
1.093
|
1.121
|
1.212
|
1.323
|
1.434
|
Nettowinst (verlies)
1 |
1.180
|
1.195
|
1.022
|
1.209
|
1.426
|
1.469
|
814
|
802,5
|
887,4
|
954,3
|
965,8
|
965,4
|
1.033
|
1.123
|
1.218
|
Nettomarge
|
27,41%
|
28,27%
|
25,16%
|
26,08%
|
28,1%
|
27,83%
|
21,04%
|
25,02%
|
25,48%
|
25,39%
|
25,46%
|
25,35%
|
25,65%
|
26,23%
|
27,01%
|
WPA
2 |
8,270
|
8,440
|
7,300
|
8,740
|
10,39
|
10,77
|
6,010
|
5,970
|
6,660
|
7,220
|
7,340
|
7,377
|
7,878
|
8,557
|
9,405
|
Dividend per aandeel
2 |
1,500
|
1,500
|
1,500
|
1,500
|
1,725
|
1,725
|
1,725
|
1,725
|
2,000
|
2,000
|
1,986
|
1,986
|
2,087
|
2,087
|
2,087
|
Datum van publicatie
|
20-10-21
|
26-01-22
|
20-04-22
|
27-07-22
|
19-10-22
|
25-01-23
|
19-04-23
|
26-07-23
|
18-10-23
|
24-01-24
|
24-04-24
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
1.348
|
-
|
-
|
-
|
-
|
Nettokaspositie
1 |
941
|
900
|
727
|
-
|
363
|
901
|
1.151
|
2.190
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
0,2352
x
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
2.873
|
1.923
|
3.239
|
2.554
|
4.677
|
4.787
|
4.263
|
5.461
|
ROE (netto-inkomsten/eigen vermogen)
|
41,6%
|
45,7%
|
69,8%
|
74,8%
|
62,3%
|
48,1%
|
54,7%
|
61,9%
|
ROA (netto-inkomsten/totale activa)
|
19%
|
17%
|
25,7%
|
27,8%
|
25,1%
|
21,3%
|
24%
|
29,1%
|
Totale activa
1 |
11.528
|
13.280
|
15.226
|
16.544
|
17.989
|
17.638
|
19.150
|
19.503
|
Nettoactief per aandeel
2 |
30,30
|
35,60
|
42,30
|
45,80
|
-
|
61,80
|
74,90
|
93,30
|
Cashflow per aandeel
2 |
19,90
|
14,30
|
24,70
|
22,00
|
38,10
|
31,80
|
38,10
|
46,80
|
Capex
1 |
303
|
203
|
349
|
546
|
502
|
399
|
488
|
569
|
Capex/omzet
|
3,14%
|
2,02%
|
2,39%
|
3,17%
|
2,88%
|
2,69%
|
2,77%
|
2,76%
|
Datum van publicatie
|
31-07-19
|
29-07-20
|
28-07-21
|
27-07-22
|
26-07-23
|
-
|
-
|
-
|
Gemiddeld advies Accumuleren Laatste slotkoers
925,4
USD Gemiddelde koersdoel
972,6
USD Spread / Gemiddelde doel +5,11% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +18,14% | 121 mld. | | +25,98% | 360 mld. | | +10,67% | 19,99 mld. | | +5,56% | 18,83 mld. | | +35,96% | 9,77 mld. | | +24,11% | 9,34 mld. | | -7,97% | 7,54 mld. | | -23,57% | 6,08 mld. | | +36,78% | 5,4 mld. | | +18,42% | 3,71 mld. |
Halfgeleidermateriaal & testen - Andere
|