Beurs gesloten -
Japan Exchange
08:00:00 30-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
515
JPY
|
+0,78%
|
|
+4,25%
|
+9,11%
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Marktkapitalisatie
1 |
41.143
|
22.767
|
29.226
|
25.840
|
27.407
|
26.655
|
Bedrijfswaarde
1 |
57.266
|
45.007
|
54.038
|
55.844
|
43.376
|
48.218
|
K/w-verhouding
|
11,1
x
|
9,88
x
|
14,8
x
|
-3,26
x
|
2,31
x
|
12,9
x
|
Dividendrendement
|
1,98%
|
4,13%
|
3,65%
|
3,64%
|
4,12%
|
4,24%
|
Marktkapitalisatie/omzet
|
0,56
x
|
0,33
x
|
0,4
x
|
0,42
x
|
0,38
x
|
0,37
x
|
Bedrijfswaarde/omzet
|
0,77
x
|
0,65
x
|
0,74
x
|
0,9
x
|
0,59
x
|
0,67
x
|
Bedrijfswaarde/EBITDA
|
8,39
x
|
8,71
x
|
10,7
x
|
18,3
x
|
8,85
x
|
11,7
x
|
Bedrijfswaarde/FCF
|
66,3
x
|
-13,6
x
|
-152
x
|
8,5
x
|
8,31
x
|
-7,98
x
|
FCF Yield
|
1,51%
|
-7,36%
|
-0,66%
|
11,8%
|
12%
|
-12,5%
|
Price to Book
|
0,94
x
|
0,49
x
|
0,64
x
|
0,69
x
|
0,61
x
|
0,58
x
|
Aantal aandelen (in duizenden)
|
62.718
|
62.718
|
62.718
|
62.717
|
62.717
|
62.717
|
Referentieprijs
2 |
656,0
|
363,0
|
466,0
|
412,0
|
437,0
|
425,0
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Omzet
1 |
73.905
|
69.305
|
72.810
|
62.218
|
72.916
|
72.327
|
EBITDA
1 |
6.829
|
5.165
|
5.031
|
3.045
|
4.902
|
4.125
|
Bedrijfsresultaat (EBIT)
1 |
5.072
|
3.230
|
3.045
|
1.215
|
2.970
|
2.208
|
Operationele Marge
|
6,86%
|
4,66%
|
4,18%
|
1,95%
|
4,07%
|
3,05%
|
Resultaat voor belastingen (EBT)
1 |
5.383
|
3.272
|
2.977
|
-9.589
|
16.475
|
2.804
|
Nettowinst (verlies)
1 |
3.692
|
2.305
|
1.974
|
-7.921
|
11.859
|
2.070
|
Nettomarge
|
5%
|
3,33%
|
2,71%
|
-12,73%
|
16,26%
|
2,86%
|
WPA
2 |
58,87
|
36,75
|
31,47
|
-126,3
|
189,1
|
33,01
|
Free Cash Flow
1 |
863,9
|
-3.311
|
-356,1
|
6.568
|
5.218
|
-6.044
|
FCF-marge
|
1,17%
|
-4,78%
|
-0,49%
|
10,56%
|
7,16%
|
-8,36%
|
Kasstroomconversie (ebitda)
|
12,65%
|
-
|
-
|
215,7%
|
106,44%
|
-
|
Kasstroomconversie (nettowinst)
|
23,4%
|
-
|
-
|
-
|
44%
|
-
|
Dividend per aandeel
2 |
13,00
|
15,00
|
17,00
|
15,00
|
18,00
|
18,00
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
24-06-22
|
23-06-23
|
Fiscaal tijdperk: Maart |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Omzet
1 |
22.327
|
50.483
|
24.972
|
37.246
|
25.104
|
17.852
|
11.795
|
26.919
|
19.277
|
10.710
|
23.915
|
14.867
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
-2.282
|
4.928
|
-1.100
|
2.314
|
-783
|
554
|
-1.780
|
-2.085
|
1.225
|
-2.101
|
-2.920
|
101
|
Operationele Marge
|
-10,22%
|
9,76%
|
-4,4%
|
6,21%
|
-3,12%
|
3,1%
|
-15,09%
|
-7,75%
|
6,35%
|
-19,62%
|
-12,21%
|
0,68%
|
Resultaat voor belastingen (EBT)
1 |
-2.129
|
-
|
-911
|
-
|
6.844
|
6.616
|
-1.441
|
-1.777
|
1.547
|
-1.646
|
-900
|
532
|
Nettowinst (verlies)
1 |
-1.615
|
-
|
-752
|
-
|
4.631
|
4.652
|
-1.260
|
-1.497
|
1.107
|
-1.282
|
-730
|
449
|
Nettomarge
|
-7,23%
|
-
|
-3,01%
|
-
|
18,45%
|
26,06%
|
-10,68%
|
-5,56%
|
5,74%
|
-11,97%
|
-3,05%
|
3,02%
|
WPA
2 |
-25,75
|
-
|
-12,00
|
-
|
73,85
|
74,17
|
-20,09
|
-23,88
|
17,65
|
-20,44
|
-11,65
|
7,160
|
Dividend per aandeel
|
5,000
|
-
|
5,000
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
-
|
5,000
|
-
|
Datum van publicatie
|
08-11-19
|
21-05-20
|
13-11-20
|
13-05-21
|
12-11-21
|
10-02-22
|
12-08-22
|
11-11-22
|
10-02-23
|
09-08-23
|
10-11-23
|
09-02-24
|
Fiscaal tijdperk: Maart |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Nettoschuldpositie
1 |
16.123
|
22.240
|
24.812
|
30.004
|
15.969
|
21.563
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
2,361
x
|
4,306
x
|
4,932
x
|
9,854
x
|
3,258
x
|
5,227
x
|
Free Cash Flow
1 |
864
|
-3.311
|
-356
|
6.568
|
5.218
|
-6.044
|
ROE (netto-inkomsten/eigen vermogen)
|
8,8%
|
5,12%
|
4,31%
|
-19,1%
|
28,8%
|
4,54%
|
ROA (netto-inkomsten/totale activa)
|
3,44%
|
2,02%
|
1,82%
|
0,73%
|
1,72%
|
1,21%
|
Totale activa
1 |
107.391
|
114.358
|
108.712
|
-1.092.552
|
688.676
|
170.441
|
Nettoactief per aandeel
2 |
698,0
|
738,0
|
724,0
|
596,0
|
717,0
|
737,0
|
Cashflow per aandeel
2 |
65,90
|
89,50
|
97,50
|
121,0
|
146,0
|
90,80
|
Capex
1 |
1.511
|
1.676
|
1.352
|
2.184
|
1.946
|
1.615
|
Capex/omzet
|
2,04%
|
2,42%
|
1,86%
|
3,51%
|
2,67%
|
2,23%
|
Datum van publicatie
|
22-06-18
|
21-06-19
|
19-06-20
|
18-06-21
|
24-06-22
|
23-06-23
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| +9,11% | 205 mln. | | -6,57% | 193 mld. | | +11,30% | 82,63 mld. | | +62,04% | 67,28 mld. | | +9,43% | 57,93 mld. | | +12,80% | 27,89 mld. | | +11,78% | 20,39 mld. | | +65,01% | 20,39 mld. | | +8,27% | 17,71 mld. | | -10,92% | 17,23 mld. |
Communicatie & Netwerken - Andere
|