Beurs gesloten -
Japan Exchange
08:00:00 17-06-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
720
JPY
|
-2,83%
|
|
-7,69%
|
-31,88%
|
Fiscaal tijdperk: Gennaio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Marktkapitalisatie
1 |
7.882
|
6.470
|
6.236
|
6.358
|
7.760
|
10.136
|
Bedrijfswaarde
1 |
10.440
|
11.161
|
13.111
|
7.162
|
5.890
|
7.522
|
K/w-verhouding
|
7,73
x
|
15,2
x
|
10,8
x
|
7,23
x
|
6,16
x
|
8,03
x
|
Dividendrendement
|
4,25%
|
2,04%
|
2,44%
|
3,99%
|
4,71%
|
3,61%
|
Marktkapitalisatie/omzet
|
0,65
x
|
0,71
x
|
0,67
x
|
0,56
x
|
0,71
x
|
1
x
|
Bedrijfswaarde/omzet
|
0,86
x
|
1,23
x
|
1,4
x
|
0,63
x
|
0,54
x
|
0,74
x
|
Bedrijfswaarde/EBITDA
|
6,58
x
|
16,8
x
|
16,5
x
|
6,06
x
|
3,57
x
|
4,6
x
|
Bedrijfswaarde/FCF
|
-16,3
x
|
-5,92
x
|
-5,77
x
|
1,48
x
|
2,22
x
|
8,52
x
|
FCF Yield
|
-6,14%
|
-16,9%
|
-17,3%
|
67,4%
|
45,1%
|
11,7%
|
Price to Book
|
1,12
x
|
0,9
x
|
0,82
x
|
0,76
x
|
0,83
x
|
0,99
x
|
Aantal aandelen (in duizenden)
|
10.157
|
10.157
|
10.157
|
10.157
|
10.157
|
10.157
|
Referentieprijs
2 |
776,0
|
637,0
|
614,0
|
626,0
|
764,0
|
998,0
|
Datum van publicatie
|
26-04-19
|
24-04-20
|
28-04-21
|
28-04-22
|
28-04-23
|
26-04-24
|
Fiscaal tijdperk: Gennaio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Omzet
1 |
12.150
|
9.055
|
9.375
|
11.288
|
10.995
|
10.162
|
EBITDA
1 |
1.587
|
665
|
795
|
1.181
|
1.648
|
1.636
|
Bedrijfsresultaat (EBIT)
1 |
1.549
|
625
|
755
|
1.142
|
1.631
|
1.618
|
Operationele Marge
|
12,75%
|
6,9%
|
8,05%
|
10,12%
|
14,83%
|
15,92%
|
Resultaat voor belastingen (EBT)
1 |
1.543
|
643
|
839
|
1.271
|
1.842
|
1.829
|
Nettowinst (verlies)
1 |
1.019
|
425
|
580
|
880
|
1.259
|
1.262
|
Nettomarge
|
8,39%
|
4,69%
|
6,19%
|
7,8%
|
11,45%
|
12,42%
|
WPA
2 |
100,3
|
41,84
|
57,10
|
86,64
|
124,0
|
124,3
|
Free Cash Flow
1 |
-640,9
|
-1.886
|
-2.271
|
4.826
|
2.656
|
883,2
|
FCF-marge
|
-5,27%
|
-20,83%
|
-24,22%
|
42,75%
|
24,16%
|
8,69%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
408,62%
|
161,17%
|
53,99%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
548,38%
|
210,96%
|
69,99%
|
Dividend per aandeel
2 |
33,00
|
13,00
|
15,00
|
25,00
|
36,00
|
36,00
|
Datum van publicatie
|
26-04-19
|
24-04-20
|
28-04-21
|
28-04-22
|
28-04-23
|
26-04-24
|
Fiscaal tijdperk: Gennaio |
2021 S1
|
2022 S1
|
2022 Q3
|
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
2025 Q1
|
---|
Omzet
1 |
3.847
|
7.409
|
1.505
|
1.353
|
2.438
|
2.958
|
2.058
|
7.127
|
832
|
1.271
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
273
|
852
|
45
|
63
|
82
|
583
|
223
|
1.434
|
-135
|
-33
|
Operationele Marge
|
7,1%
|
11,5%
|
2,99%
|
4,66%
|
3,36%
|
19,71%
|
10,84%
|
20,12%
|
-16,23%
|
-2,6%
|
Resultaat voor belastingen (EBT)
1 |
321
|
919
|
75
|
128
|
208
|
634
|
287
|
1.557
|
-87
|
8
|
Nettowinst (verlies)
|
202
|
638
|
50
|
83
|
134
|
441
|
195
|
1.065
|
-67
|
-
|
Nettomarge
|
5,25%
|
8,61%
|
3,32%
|
6,13%
|
5,5%
|
14,91%
|
9,48%
|
14,94%
|
-8,05%
|
-
|
WPA
2 |
19,97
|
62,86
|
4,940
|
8,250
|
13,29
|
43,34
|
19,22
|
104,9
|
-6,620
|
0,0600
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
08-09-20
|
08-09-21
|
08-12-21
|
09-06-22
|
08-09-22
|
08-12-22
|
08-06-23
|
11-09-23
|
11-12-23
|
10-06-24
|
Fiscaal tijdperk: Gennaio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
---|
Nettoschuldpositie
1 |
2.558
|
4.691
|
6.875
|
804
|
-
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
1.870
|
2.614
|
Hefboom (schuld/ebitda)
|
1,612
x
|
7,054
x
|
8,648
x
|
0,6808
x
|
-
|
-
|
Free Cash Flow
1 |
-641
|
-1.886
|
-2.271
|
4.826
|
2.656
|
883
|
ROE (netto-inkomsten/eigen vermogen)
|
15,3%
|
5,79%
|
7,7%
|
10,9%
|
14,2%
|
12,8%
|
ROA (netto-inkomsten/totale activa)
|
6,21%
|
2,35%
|
2,5%
|
3,73%
|
6,2%
|
6,71%
|
Totale activa
1 |
16.403
|
18.116
|
23.238
|
23.596
|
20.313
|
18.814
|
Nettoactief per aandeel
2 |
695,0
|
705,0
|
748,0
|
820,0
|
919,0
|
1.007
|
Cashflow per aandeel
2 |
423,0
|
341,0
|
492,0
|
642,0
|
608,0
|
555,0
|
Capex
1 |
2
|
8
|
8
|
14
|
5
|
88
|
Capex/omzet
|
0,02%
|
0,09%
|
0,09%
|
0,12%
|
0,05%
|
0,87%
|
Datum van publicatie
|
26-04-19
|
24-04-20
|
28-04-21
|
28-04-22
|
28-04-23
|
26-04-24
|
|
Vaira. 1 jan.
|
Kapi.
|
---|
| -31,88% | 47,83 mln. | | -7,81% | 23,75 mld. | | -26,86% | 12,06 mld. | | +8,10% | 10,75 mld. | | -26,57% | 7,53 mld. | | -11,34% | 6,53 mld. | | -5,83% | 6,14 mld. | | -5,65% | 6,12 mld. | | -0,47% | 3,88 mld. | | +50,99% | 3,75 mld. |
residentieel onroerend goed ontwikkeling
|