slotkoers
Korea S.E.
00:00:00 03-05-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
1.795
KRW
|
-0,11%
|
|
+2,28%
|
-16,71%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Marktkapitalisatie
1 |
556.713
|
717.090
|
820.489
|
675.971
|
669.755
|
557.871
|
-
|
Bedrijfswaarde
2 |
2.549
|
2.629
|
2.648
|
2.845
|
669,8
|
2.684
|
2.467
|
K/w-verhouding
|
6,56
x
|
82,2
x
|
2,96
x
|
4,29
x
|
-
|
4,71
x
|
4,16
x
|
Dividendrendement
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Marktkapitalisatie/omzet
|
0,55
x
|
0,81
x
|
0,71
x
|
0,42
x
|
0,48
x
|
0,39
x
|
0,39
x
|
Bedrijfswaarde/omzet
|
2,53
x
|
2,97
x
|
2,29
x
|
1,76
x
|
0,48
x
|
1,86
x
|
1,74
x
|
Bedrijfswaarde/EBITDA
|
10,1
x
|
9,48
x
|
8,16
x
|
6,89
x
|
-
|
5,68
x
|
5,31
x
|
Bedrijfswaarde/FCF
|
-5,21
x
|
-96,3
x
|
8,96
x
|
-18,5
x
|
-
|
7,01
x
|
6,61
x
|
FCF Yield
|
-19,2%
|
-1,04%
|
11,2%
|
-5,41%
|
-
|
14,3%
|
15,1%
|
Price to Book
|
0,68
x
|
0,93
x
|
0,57
x
|
0,44
x
|
-
|
0,34
x
|
0,3
x
|
Aantal aandelen (in duizenden)
|
242.049
|
235.885
|
310.791
|
310.791
|
310.791
|
310.791
|
-
|
Referentieprijs
3 |
2.300
|
3.040
|
2.640
|
2.175
|
2.155
|
1.795
|
1.795
|
Datum van publicatie
|
11-02-20
|
15-02-21
|
15-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljoen2KRW in Miljard3KRW Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Omzet
1 |
1.006
|
884,1
|
1.154
|
1.612
|
1.397
|
1.445
|
1.416
|
EBITDA
1 |
251,4
|
277,4
|
324,5
|
413
|
-
|
472,7
|
464,7
|
Bedrijfsresultaat (EBIT)
1 |
129,5
|
145,9
|
203,9
|
267,7
|
250
|
297,2
|
297,5
|
Operationele Marge
|
12,87%
|
16,51%
|
17,67%
|
16,6%
|
17,89%
|
20,57%
|
21,02%
|
Resultaat voor belastingen (EBT)
1 |
84,56
|
26,57
|
323,9
|
185
|
60
|
165,5
|
159,3
|
Nettowinst (verlies)
1 |
84,86
|
8,789
|
306,6
|
157,6
|
46,35
|
121
|
136,8
|
Nettomarge
|
8,44%
|
0,99%
|
26,57%
|
9,78%
|
3,32%
|
8,37%
|
9,66%
|
WPA
2 |
350,8
|
37,00
|
891,0
|
507,0
|
-
|
381,2
|
431,8
|
Free Cash Flow
3 |
-489.318
|
-27.303
|
295.363
|
-153.888
|
-
|
383.000
|
373.500
|
FCF-marge
|
-48.639,46%
|
-3.088,32%
|
25.598,17%
|
-9.546,34%
|
-
|
26.500,61%
|
26.386,44%
|
Kasstroomconversie (ebitda)
|
-
|
-
|
91.026,01%
|
-
|
-
|
81.029,62%
|
80.380,2%
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
96.338,18%
|
-
|
-
|
316.528,93%
|
273.126,14%
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-20
|
15-02-21
|
15-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljard2KRW3KRW in Miljoen Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Omzet
1 |
309,7
|
350,2
|
349,8
|
429,1
|
440,4
|
392,7
|
354,7
|
343,6
|
336,3
|
335
|
334
|
325
|
324
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
55,25
|
62,24
|
73,58
|
68,7
|
79,06
|
46,34
|
59,88
|
65,27
|
74,54
|
70
|
69
|
68
|
67
|
Operationele Marge
|
17,84%
|
17,77%
|
21,03%
|
16,01%
|
17,95%
|
11,8%
|
16,88%
|
19%
|
22,16%
|
20,9%
|
20,66%
|
20,92%
|
20,68%
|
Resultaat voor belastingen (EBT)
1 |
153,4
|
79
|
81,27
|
69,35
|
80,46
|
-
|
43,67
|
27,57
|
39,35
|
37
|
12
|
15
|
20
|
Nettowinst (verlies)
1 |
120,9
|
48,63
|
62,29
|
56,13
|
-
|
-27,64
|
37,19
|
25,42
|
35,08
|
34
|
11
|
14
|
18
|
Nettomarge
|
39,05%
|
13,89%
|
17,81%
|
13,08%
|
-
|
-7,04%
|
10,48%
|
7,4%
|
10,43%
|
10,15%
|
3,29%
|
4,31%
|
5,56%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
15-11-21
|
15-02-22
|
16-05-22
|
18-08-22
|
14-11-22
|
14-02-23
|
15-05-23
|
11-08-23
|
14-11-23
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Nettoschuldpositie
1 |
1.992
|
1.912
|
1.827
|
2.169
|
-
|
2.126
|
1.909
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
7,924
x
|
6,891
x
|
5,632
x
|
5,253
x
|
-
|
4,499
x
|
4,109
x
|
Free Cash Flow
2 |
-489.318
|
-27.303
|
295.363
|
-153.888
|
-
|
383.000
|
373.500
|
ROE (netto-inkomsten/eigen vermogen)
|
11,2%
|
3,2%
|
25,9%
|
10,4%
|
2,55%
|
6,98%
|
7,35%
|
ROA (netto-inkomsten/totale activa)
|
3,03%
|
0,84%
|
6,83%
|
3,78%
|
-
|
2,53%
|
2,87%
|
Totale activa
1 |
2.804
|
1.051
|
4.487
|
4.175
|
-
|
4.776
|
4.770
|
Nettoactief per aandeel
3 |
3.406
|
3.262
|
4.656
|
4.912
|
-
|
5.335
|
6.065
|
Cashflow per aandeel
|
1.431
|
1.094
|
1.157
|
1.262
|
-
|
-
|
-
|
Capex
1 |
310
|
286
|
24,4
|
546
|
-
|
205
|
213
|
Capex/omzet
|
30,77%
|
32,4%
|
2,11%
|
33,88%
|
-
|
14,18%
|
15,05%
|
Datum van publicatie
|
11-02-20
|
15-02-21
|
15-02-22
|
14-02-23
|
14-02-24
|
-
|
-
|
1KRW in Miljard2KRW in Miljoen3KRW Laatste slotkoers
1.795
KRW Gemiddelde koersdoel
2.625
KRW Spread / Gemiddelde doel +46,24% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| -16,71% | 408 mln. | | +25,44% | 11,95 mld. | | +29,89% | 4,38 mld. | | +35,49% | 3,98 mld. | | +16,75% | 2,81 mld. | | +21,95% | 1,94 mld. | | +17,91% | 1,87 mld. | | -18,90% | 1,81 mld. | | -0,55% | 1,64 mld. | | +32,69% | 1,56 mld. |
Diepzeevracht
|