KOMATSU LTD. Toevoegen aan een lijst
|
Beurs gesloten -
Andere beurzen
|
Variatie 5 dagen | Verschil t.o.v. 1 jan (%) | ||
| 4.264 JPY | -1,68% |
|
-2,04% | +15,62% |
Totale waarde
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Marktkapitalisatie 1 | 2.426.055 | 1.679.604 | 3.231.281 | 2.781.994 | 3.098.679 | 4.035.447 | - | - |
| Bedrijfswaarde 1 | 3.205.945 | 2.442.309 | 3.898.137 | 3.412.704 | 3.925.257 | 4.184.038 | 4.547.371 | 4.429.200 |
| K/w-verhouding | 9,46 x | 10,9 x | 30,4 x | 12,4 x | 9,49 x | 10,6 x | 10,4 x | 9,97 x |
| Dividendrendement | 4,28% | 5,29% | 1,61% | 3,26% | 4,24% | 3,89% | 4,06% | 4,16% |
| Marktkapitalisatie/omzet | 0,89 x | 0,69 x | 1,48 x | 0,99 x | 0,87 x | 1,08 x | 1,05 x | 1,03 x |
| Bedrijfswaarde/omzet | 1,18 x | 1 x | 1,78 x | 1,22 x | 1,11 x | 1,08 x | 1,18 x | 1,13 x |
| Bedrijfswaarde/EBITDA | 6,06 x | 6,39 x | 13 x | 7,53 x | 6,13 x | 6,3 x | 6,02 x | 5,78 x |
| Bedrijfswaarde/FCF | 209 x | 19 x | 20,4 x | 21,7 x | 106 x | 20 x | 11,2 x | 11,8 x |
| FCF Yield | 0,48% | 5,27% | 4,9% | 4,61% | 0,94% | 5% | 8,9% | 8,51% |
| Price to Book | 1,34 x | 0,95 x | 1,69 x | 1,25 x | 1,22 x | 1,38 x | 1,24 x | 1,19 x |
| Aantal aandelen (in duizenden) | 943.807 | 944.393 | 945.095 | 945.292 | 945.584 | 946.399 | - | - |
| Referentieprijs 2 | 2.570 | 1.778 | 3.419 | 2.943 | 3.277 | 4.264 | 4.264 | 4.264 |
| Datum van publicatie | 26-04-19 | 18-05-20 | 30-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Jaargegevens)
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 2.725.243 | 2.444.870 | 2.189.512 | 2.802.323 | 3.543.475 | 3.865.122 | 3.853.205 | 3.935.984 |
| EBITDA 1 | 529.270 | 382.303 | 300.454 | 453.361 | 640.373 | 750.740 | 754.863 | 766.929 |
| Bedrijfsresultaat (EBIT) 1 | 397.806 | 250.707 | 167.328 | 317.015 | 490.685 | 607.194 | 583.033 | 603.574 |
| Operationele Marge | 14,6% | 10,25% | 7,64% | 11,31% | 13,85% | 15,71% | 15,13% | 15,33% |
| Resultaat voor belastingen (EBT) 1 | 377.471 | 223.114 | 162.775 | 324.568 | 476.434 | 575.663 | 549.896 | 575.114 |
| Nettowinst (verlies) 1 | 256.491 | 153.844 | 106.237 | 224.927 | 326.398 | 393.426 | 369.136 | 396.084 |
| Nettomarge | 9,41% | 6,29% | 4,85% | 8,03% | 9,21% | 10,18% | 9,58% | 10,06% |
| WPA 2 | 271,8 | 162,9 | 112,4 | 238,0 | 345,2 | 416,0 | 410,7 | 427,8 |
| Free Cash Flow 1 | 15.344 | 128.629 | 190.955 | 157.401 | 36.956 | 236.383 | 404.838 | 376.704 |
| FCF-marge | 0,56% | 5,26% | 8,72% | 5,62% | 1,04% | 6,23% | 10,51% | 9,57% |
| Kasstroomconversie (ebitda) | 2,9% | 33,65% | 63,56% | 34,72% | 5,77% | 31,49% | 53,63% | 49,12% |
| Kasstroomconversie (nettowinst) | 5,98% | 83,61% | 179,74% | 69,98% | 11,32% | 60,61% | 109,67% | 95,11% |
| Dividend per aandeel 2 | 110,0 | 94,00 | 55,00 | 96,00 | 139,0 | 165,9 | 173,3 | 177,5 |
| Datum van publicatie | 26-04-19 | 18-05-20 | 30-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Evolutie van de resultatenrekening (Kwartaalgegevens)
| Fiscaal tijdperk: Maart | 2020 S1 | 2021 S1 | 2022 Q2 | 2022 S1 | 2022 Q3 | 2022 Q4 | 2023 Q1 | 2023 Q2 | 2023 S1 | 2023 Q3 | 2023 Q4 | 2023 S2 | 2024 Q1 | 2024 Q2 | 2024 S1 | 2024 Q3 | 2024 Q4 | 2024 S2 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet 1 | 1.213.485 | 957.717 | 643.134 | 1.291.400 | 723.277 | 787.646 | 763.808 | 854.927 | 1.618.735 | 920.497 | 1.004.243 | - | 899.551 | 923.443 | 1.822.994 | 971.996 | 1.070.132 | 2.042.128 | 934.000 | 969.000 | 1.047.000 | 1.147.000 |
| EBITDA | - | - | - | - | - | - | - | - | - | - | 182.196 | - | - | - | - | - | - | - | - | - | - | - |
| Bedrijfsresultaat (EBIT) 1 | 141.982 | 60.342 | 74.534 | 136.284 | 87.479 | 93.252 | 93.562 | 118.072 | 211.634 | 134.965 | 144.086 | - | 147.021 | 149.955 | 296.976 | 156.445 | 153.773 | 310.218 | - | - | - | - |
| Operationele Marge | 11,7% | 6,3% | 11,59% | 10,55% | 12,09% | 11,84% | 12,25% | 13,81% | 13,07% | 14,66% | 14,35% | - | 16,34% | 16,24% | 16,29% | 16,1% | 14,37% | 15,19% | - | - | - | - |
| Resultaat voor belastingen (EBT) 1 | 128.212 | 58.530 | 75.055 | 136.509 | 87.806 | 100.253 | 112.475 | 115.284 | 227.759 | 112.048 | 136.627 | - | 148.168 | 139.852 | 288.020 | 142.251 | 145.392 | - | - | - | - | - |
| Nettowinst (verlies) 1 | 90.062 | 37.294 | 52.249 | 93.141 | 62.361 | 69.425 | 80.454 | 82.114 | 162.568 | 69.343 | 94.487 | - | 105.427 | 100.121 | 205.548 | 98.719 | 89.159 | - | - | - | - | - |
| Nettomarge | 7,42% | 3,89% | 8,12% | 7,21% | 8,62% | 8,81% | 10,53% | 9,6% | 10,04% | 7,53% | 9,41% | - | 11,72% | 10,84% | 11,28% | 10,16% | 8,33% | - | - | - | - | - |
| WPA 2 | 95,40 | 39,48 | 55,29 | 98,56 | 65,97 | 73,44 | 85,11 | 86,85 | 172,0 | 73,34 | 99,92 | - | 111,5 | 105,9 | 217,4 | 104,4 | 94,24 | - | - | - | - | - |
| Dividend per aandeel | 55,00 | 18,00 | 40,00 | 40,00 | - | 56,00 | - | 64,00 | 64,00 | - | 75,00 | 75,00 | - | 72,00 | 72,00 | - | - | - | - | - | - | - |
| Datum van publicatie | 30-10-19 | 28-10-20 | 28-10-21 | 28-10-21 | 31-01-22 | 28-04-22 | 29-07-22 | 31-10-22 | 31-10-22 | 31-01-23 | 28-04-23 | 28-04-23 | 28-07-23 | 27-10-23 | 27-10-23 | 30-01-24 | 26-04-24 | 26-04-24 | - | - | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
Balans
| Fiscaal tijdperk: Maart | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|
| Nettoschuldpositie 1 | 779.890 | 762.705 | 666.856 | 630.710 | 826.578 | 694.638 | 511.925 | 393.754 |
| Nettokaspositie 1 | - | - | - | - | - | - | - | - |
| Hefboom (schuld/ebitda) | 1,474 x | 1,995 x | 2,219 x | 1,391 x | 1,291 x | 0,9253 x | 0,6782 x | 0,5134 x |
| Free Cash Flow 1 | 15.344 | 128.629 | 190.955 | 157.401 | 36.956 | 236.383 | 404.838 | 376.704 |
| ROE (netto-inkomsten/eigen vermogen) | 14,7% | 8,6% | 5,8% | 10,9% | 13,7% | 14,1% | 13% | 12,8% |
| ROA (netto-inkomsten/totale activa) | 10,8% | 6,12% | 4,38% | 7,98% | 10,3% | 11% | 7,45% | 7,61% |
| Totale activa 1 | 2.381.899 | 2.513.996 | 2.427.420 | 2.817.882 | 3.159.398 | 3.592.285 | 4.954.843 | 5.207.985 |
| Nettoactief per aandeel 2 | 1.923 | 1.875 | 2.023 | 2.362 | 2.686 | 3.207 | 3.425 | 3.575 |
| Cashflow per aandeel 2 | 411,0 | 302,0 | 254,0 | 383,0 | 504,0 | 582,0 | 665,0 | 636,0 |
| Capex 1 | 179.210 | 166.552 | 163.174 | 147.762 | 161.563 | 174.937 | 188.538 | 184.462 |
| Capex/omzet | 6,58% | 6,81% | 7,45% | 5,27% | 4,56% | 4,61% | 4,89% | 4,69% |
| Datum van publicatie | 26-04-19 | 18-05-20 | 30-04-21 | 28-04-22 | 28-04-23 | 26-04-24 | - | - |
1JPY in Miljoen2JPY
Geschatte gegevens
WPA & Dividend
Historische koers/winstverhouding
Evolutie van de historische prestaties
Historische marktkapitalisatie/EBITDA
Trading rating
Beleggingsrating
ESG Refinitiv
A
Verkoop
Koop
Gemiddeld advies
Accumuleren
Aantal analisten
13
Laatste slotkoers
4.264
JPY
Gemiddelde koersdoel
4.895
JPY
Spread / Gemiddelde doel
+14,81%
Herzieningen van WPA
| Vaira. 1 jan. | Kapi. | |
|---|---|---|
| +15,62% | 25,64 mld. | |
| +14,65% | 58,67 mld. | |
| +26,10% | 36,8 mld. | |
| +26,70% | 28,74 mld. | |
| +11,71% | 23,31 mld. | |
| +1,34% | 21,74 mld. | |
| +15,97% | 18,38 mld. | |
| -6,32% | 14,21 mld. | |
| +18,96% | 12,04 mld. | |
| +15,76% | 9,38 mld. |
- Beurs
- Aandelen
- Koers 6301
- Financiën Komatsu Ltd.
