slotkoers
Korea S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
132.100
KRW
|
+2,64%
|
|
+7,14%
|
+32,76%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
1.978.987
|
3.361.880
|
2.751.988
|
2.322.178
|
2.750.675
|
3.560.047
|
-
|
-
|
Bedrijfswaarde
1 |
1.978.987
|
3.361.880
|
2.751.988
|
2.322.178
|
2.750.675
|
3.560.047
|
3.560.047
|
3.560.047
|
K/w-verhouding
|
6,52
x
|
4,63
x
|
3,75
x
|
5,1
x
|
6,68
x
|
4,89
x
|
4,47
x
|
4,05
x
|
Dividendrendement
|
2,52%
|
2,37%
|
4,67%
|
-
|
-
|
3,42%
|
3,76%
|
4,59%
|
Marktkapitalisatie/omzet
|
2,29
x
|
2,29
x
|
1,5
x
|
1,83
x
|
2,37
x
|
2,26
x
|
2,15
x
|
1,93
x
|
Bedrijfswaarde/omzet
|
2,29
x
|
2,29
x
|
1,5
x
|
1,83
x
|
2,37
x
|
2,26
x
|
2,15
x
|
1,93
x
|
Bedrijfswaarde/EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfswaarde/FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0,79
x
|
0,96
x
|
0,65
x
|
-
|
-
|
0,64
x
|
0,57
x
|
0,5
x
|
Aantal aandelen (in duizenden)
|
24.893
|
26.576
|
25.720
|
27.645
|
27.645
|
26.950
|
-
|
-
|
Referentieprijs
2 |
79.500
|
126.500
|
107.000
|
84.000
|
99.500
|
132.100
|
132.100
|
132.100
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
11-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
865,1
|
1.469
|
1.835
|
1.269
|
1.160
|
1.577
|
1.659
|
1.844
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
473,7
|
954,9
|
1.209
|
656,4
|
564,7
|
987,1
|
1.053
|
1.142
|
Operationele Marge
|
54,76%
|
65%
|
65,87%
|
51,74%
|
48,69%
|
62,58%
|
63,48%
|
61,92%
|
Resultaat voor belastingen (EBT)
1 |
492,2
|
970,2
|
1.234
|
680,2
|
585,1
|
993,8
|
1.064
|
1.142
|
Nettowinst (verlies)
1 |
362,8
|
693,9
|
903,7
|
508,2
|
440,7
|
729,1
|
792,3
|
847
|
Nettomarge
|
41,94%
|
47,23%
|
49,24%
|
40,05%
|
38,01%
|
46,22%
|
47,75%
|
45,93%
|
WPA
2 |
12.193
|
27.314
|
28.546
|
16.478
|
14.889
|
26.999
|
29.567
|
32.592
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF-marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
2 |
2.000
|
3.000
|
5.000
|
-
|
-
|
4.523
|
4.973
|
6.060
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
11-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Omzet
1 |
468,4
|
421,2
|
355,3
|
289
|
328,9
|
295,5
|
540,3
|
334
|
342,6
|
-132,6
|
419,2
|
385,8
|
374,8
|
366,3
|
414
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
1 |
320,9
|
248,1
|
213,2
|
127,2
|
179,2
|
136,7
|
388,9
|
180,9
|
271,9
|
-277
|
266,4
|
224,6
|
227,1
|
232,2
|
258
|
Operationele Marge
|
68,52%
|
58,91%
|
60,01%
|
44,04%
|
54,49%
|
46,27%
|
71,98%
|
54,16%
|
79,35%
|
208,85%
|
63,55%
|
58,21%
|
60,59%
|
63,38%
|
62,32%
|
Resultaat voor belastingen (EBT)
1 |
323,3
|
241,3
|
214,8
|
128,4
|
190,7
|
146,2
|
395,8
|
176
|
261,5
|
-248,3
|
284,5
|
237
|
240,6
|
267
|
266
|
Nettowinst (verlies)
1 |
232,7
|
188,1
|
140,9
|
108,5
|
123,5
|
135,3
|
291,5
|
133,3
|
202,8
|
-191,4
|
199,6
|
172,2
|
172,7
|
183,8
|
204
|
Nettomarge
|
49,67%
|
44,67%
|
39,67%
|
37,54%
|
37,54%
|
45,78%
|
53,96%
|
39,92%
|
59,2%
|
144,32%
|
47,61%
|
44,64%
|
46,08%
|
50,18%
|
49,28%
|
WPA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
09-11-21
|
11-02-22
|
10-05-22
|
09-08-22
|
08-11-22
|
10-02-23
|
09-05-23
|
08-08-23
|
06-11-23
|
14-02-24
|
-
|
-
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nettokaspositie
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
16,8%
|
27%
|
25,1%
|
11,4%
|
9,28%
|
13,9%
|
13,6%
|
13,3%
|
ROA (netto-inkomsten/totale activa)
|
1,74%
|
2,25%
|
2,18%
|
-
|
-
|
1,37%
|
1,37%
|
1,47%
|
Totale activa
1 |
20.807
|
30.830
|
41.445
|
-
|
-
|
53.361
|
57.676
|
57.776
|
Nettoactief per aandeel
2 |
101.085
|
131.368
|
165.837
|
-
|
-
|
205.539
|
231.668
|
261.684
|
Cashflow per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex/omzet
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
11-02-20
|
09-02-21
|
11-02-22
|
10-02-23
|
14-02-24
|
-
|
-
|
-
|
Laatste slotkoers
132.100
KRW Gemiddelde koersdoel
149.000
KRW Spread / Gemiddelde doel +12,79% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +32,76% | 2,59 mld. | | +10,84% | 147 mld. | | +9,00% | 137 mld. | | +21,81% | 120 mld. | | -5,94% | 36,38 mld. | | +9,29% | 25,26 mld. | | -9,42% | 21,24 mld. | | +17,00% | 19,89 mld. | | +43,36% | 17,26 mld. | | +11,73% | 16,69 mld. |
Investment Banking & Brokerage Services - Andere
|