slotkoers
Ho Chi Minh S.E.
00:00:00 26-04-2024
|
Variatie 5 dagen
|
Verschil t.o.v. 1 jan (%)
|
35.000
VND
|
+1,16%
|
|
+4,63%
|
+11,46%
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Marktkapitalisatie
1 |
14.645.143
|
16.373.033
|
32.789.790
|
18.995.995
|
27.975.919
|
-
|
-
|
Bedrijfswaarde
1 |
14.645.143
|
16.373.033
|
32.789.790
|
18.995.995
|
34.124.319
|
34.264.619
|
27.975.919
|
K/w-verhouding
|
15,9
x
|
14,2
x
|
28,5
x
|
18,4
x
|
29,6
x
|
23,6
x
|
14,5
x
|
Dividendrendement
|
1,86%
|
1,63%
|
-
|
-
|
0,69%
|
0,69%
|
-
|
Marktkapitalisatie/omzet
|
5,21
x
|
3,61
x
|
8,77
x
|
6,52
x
|
6,88
x
|
4,85
x
|
3,67
x
|
Bedrijfswaarde/omzet
|
5,21
x
|
3,61
x
|
8,77
x
|
6,52
x
|
8,4
x
|
5,93
x
|
3,67
x
|
Bedrijfswaarde/EBITDA
|
11,9
x
|
10,5
x
|
24
x
|
18,9
x
|
23,9
x
|
14,8
x
|
7,59
x
|
Bedrijfswaarde/FCF
|
-
|
-
|
-15,9
x
|
-
|
-8,87
x
|
3.765
x
|
-
|
FCF Yield
|
-
|
-
|
-6,3%
|
-
|
-11,3%
|
0,03%
|
-
|
Price to Book
|
1,92
x
|
2,01
x
|
3,22
x
|
1,61
x
|
1,67
x
|
-
|
-
|
Aantal aandelen (in duizenden)
|
760.867
|
743.772
|
777.954
|
788.513
|
799.312
|
-
|
-
|
Referentieprijs
2 |
19.248
|
22.014
|
42.149
|
24.091
|
35.000
|
35.000
|
35.000
|
Datum van publicatie
|
22-01-20
|
22-03-21
|
27-01-22
|
24-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Omzet
1 |
2.813.353
|
4.532.069
|
3.737.750
|
2.911.963
|
4.064.561
|
5.773.838
|
7.627.000
|
EBITDA
1 |
1.232.278
|
1.557.959
|
1.366.404
|
1.006.163
|
1.429.100
|
2.313.600
|
3.684.500
|
Bedrijfsresultaat (EBIT)
1 |
1.222.934
|
1.547.212
|
1.355.928
|
991.805
|
1.488.940
|
2.120.275
|
2.809.667
|
Operationele Marge
|
43,47%
|
34,14%
|
36,28%
|
34,06%
|
36,63%
|
36,72%
|
36,84%
|
Resultaat voor belastingen (EBT)
1 |
1.190.631
|
1.458.408
|
1.539.841
|
1.410.589
|
1.346.172
|
1.993.241
|
3.302.333
|
Nettowinst (verlies)
1 |
915.320
|
1.152.766
|
1.202.431
|
1.102.954
|
961.158
|
1.098.423
|
1.998.333
|
Nettomarge
|
32,53%
|
25,44%
|
32,17%
|
37,88%
|
23,65%
|
19,02%
|
26,2%
|
WPA
2 |
1.209
|
1.548
|
1.479
|
1.309
|
1.183
|
1.485
|
2.415
|
Free Cash Flow
1 |
-
|
-
|
-2.064.589
|
-
|
-3.848.300
|
9.100
|
-
|
FCF-marge
|
-
|
-
|
-55,24%
|
-
|
-94,68%
|
0,16%
|
-
|
Kasstroomconversie (ebitda)
|
-
|
-
|
-
|
-
|
-
|
0,39%
|
-
|
Kasstroomconversie (nettowinst)
|
-
|
-
|
-
|
-
|
-
|
0,83%
|
-
|
Dividend per aandeel
2 |
357,8
|
357,8
|
-
|
-
|
240,0
|
240,0
|
-
|
Datum van publicatie
|
22-01-20
|
22-03-21
|
27-01-22
|
24-03-23
|
-
|
-
|
-
|
Fiscaal tijdperk: december |
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 Q3
|
---|
Omzet
|
-
|
-
|
590.013
|
1.789.277
|
-
|
2.036.737
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Bedrijfsresultaat (EBIT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operationele Marge
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Resultaat voor belastingen (EBT)
1 |
-
|
400.513
|
-
|
-
|
-
|
-
|
255.572
|
Nettowinst (verlies)
1 |
471.564
|
-
|
-
|
732.186
|
631.326
|
-
|
207.525
|
Nettomarge
|
-
|
-
|
-
|
40,92%
|
-
|
-
|
-
|
WPA
|
0,5868
|
-
|
-
|
-
|
0,8273
|
-
|
-
|
Dividend per aandeel
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Datum van publicatie
|
30-07-21
|
01-11-21
|
27-01-22
|
27-01-22
|
29-07-22
|
24-03-23
|
30-10-23
|
Fiscaal tijdperk: december |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Nettoschuldpositie
1 |
-
|
-
|
-
|
-
|
6.148.400
|
6.288.700
|
-
|
Nettokaspositie
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Hefboom (schuld/ebitda)
|
-
|
-
|
-
|
-
|
4,302
x
|
2,718
x
|
-
|
Free Cash Flow
1 |
-
|
-
|
-2.064.589
|
-
|
-3.848.300
|
9.100
|
-
|
ROE (netto-inkomsten/eigen vermogen)
|
12,6%
|
14,6%
|
13,1%
|
10%
|
6,73%
|
8,17%
|
12,5%
|
ROA (netto-inkomsten/totale activa)
|
7,83%
|
8,49%
|
8,51%
|
6,14%
|
3,82%
|
4,88%
|
7,83%
|
Totale activa
1 |
11.692.156
|
13.585.922
|
14.125.313
|
17.956.104
|
25.161.197
|
22.531.750
|
25.510.649
|
Nettoactief per aandeel
2 |
10.022
|
10.927
|
13.093
|
14.958
|
20.901
|
-
|
-
|
Cashflow per aandeel
|
-
|
-
|
-2.668
|
-
|
-
|
-
|
-
|
Capex
1 |
211.477
|
48.031
|
49.112
|
61.478
|
132.467
|
145.200
|
101.333
|
Capex/omzet
|
7,52%
|
1,06%
|
1,31%
|
2,11%
|
3,26%
|
2,51%
|
1,33%
|
Datum van publicatie
|
22-01-20
|
22-03-21
|
27-01-22
|
24-03-23
|
-
|
-
|
-
|
Laatste slotkoers
35.000
VND Gemiddelde koersdoel
41.239
VND Spread / Gemiddelde doel +17,83% Consensus |
Vaira. 1 jan.
|
Kapi.
|
---|
| +11,46% | 1,11 mld. | | -4,77% | 23,68 mld. | | -29,16% | 11,19 mld. | | +8,63% | 10,77 mld. | | -25,90% | 7,53 mld. | | -5,56% | 7,03 mld. | | -0,34% | 6,54 mld. | | +0,76% | 6,33 mld. | | +14,08% | 3,64 mld. | | -5,23% | 3,59 mld. |
residentieel onroerend goed ontwikkeling
|